Finances — Colorado Avalanches
DG : David Latreille · Club école : Colorado Eagles
Espace disponible
16,388,850$
Après LTIR, cap mort et rachats
Cap utilisé
97,111,150$
Plafond : 113,500,000$
Cap mort
25,352,000$
Retenues + AHL enterré + buyouts
Contrats
46 / 50
Réserve : 58 / 90
Utilisation de la masse salariale
85.6%
NHL : 22/23
AHL : 30
LTIR : 0$
Blessés : 0
Suspendus : 0
Alignement NHL
Contrats actifs par position, projections et clauses| ATTAQUANTS | POS. | STATUT | AGE | CAP% | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
 |
Sebastian Aho | C / LW | NHL | 30 | 8.6% | 9,750,000$ | 9,750,000$ | 9,750,000$ | 9,750,000$ | 9,750,000$ | UFA |
 |
Jack Quinn | RW / - | NHL | 26 | 5.3% | 6,000,000$ | 6,000,000$ | 6,000,000$ | 6,000,000$ | UFA | UFA |
|
Brad Marchand | C / LW | NHL | 40 | 4.6% | 5,250,000$ | 5,250,000$ | 5,250,000$ | 5,250,000$ | UFA | UFA |
|
Konsta Helenius | C / RW | NHL | 22 | 4.4% | 5,000,000$ | 5,000,000$ | 5,000,000$ | 5,000,000$ | 5,000,000$ | 5,000,000$ |
|
Connor Zary | LW / C | NHL | 26 | 3.3% | 3,775,000$ | 4,423,815$ | UFA | UFA | UFA | UFA |
|
Oliver Kapanen | C / - | NHL | 24 | 3.3% | 3,773,451$ | 3,773,451$ | 3,773,451$ | UFA | UFA | UFA |
 |
Leo Carlsson | LW / C | NHL | 23 | 3.0% | 3,452,846$ | 8,005,494$ | 8,005,494$ | 8,005,494$ | 8,005,494$ | 8,005,494$ |
|
Colton Sissons | RW / C | NHL | 34 | 2.7% | 3,100,000$ | 3,100,000$ | UFA | UFA | UFA | UFA |
 |
Ilya Fedotov | LW / - | NHL | 25 | 0.8% | 925,000$ | 1,634,548$ | 1,634,548$ | 1,634,548$ | 1,634,548$ | 1,634,548$ |
|
Easton Cowan | RW / C | NHL | 23 | 0.8% | 873,500$ | 9,250,000$ | 9,250,000$ | 9,250,000$ | UFA | UFA |
 |
Daniel Havel | LW / - | NHL | 21 | 0.8% | 866,667$ | 866,667$ | RFA | RFA | RFA | UFA |
|
Igor Chernyshov | RW / LW | NHL | 22 | 0.7% | 850,000$ | 5,000,000$ | 5,000,000$ | 5,000,000$ | 5,000,000$ | 5,000,000$ |
|
Felix Nilsson | C / - | NHL | 22 | 0.7% | 850,000$ | 1,500,000$ | 1,500,000$ | 1,500,000$ | UFA | UFA |
| TOTAL ATTAQUANTS : 13 | 26.0 | 39.2% | 44,466,464$ | 63,553,975$ | 55,163,493$ | 51,390,042$ | 29,390,042$ | 19,640,042$ |
| DÉFENSEURS | POS. | STATUT | AGE | CAP% | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Darnell Nurse | D / - | NHL | 33 | 8.1% | 9,250,000$ | 9,250,000$ | 9,250,000$ | UFA | UFA | UFA |
 |
Artyom Levshunov | D / - | NHL | 22 | 6.2% | 7,000,000$ | 7,000,000$ | 7,000,000$ | 7,000,000$ | 7,000,000$ | 7,000,000$ |
|
Carter Yakemchuk | D / - | NHL | 22 | 4.0% | 4,575,525$ | 4,575,525$ | RFA | RFA | UFA | UFA |
|
Tom Willander | D / - | NHL | 23 | 0.8% | 950,000$ | 7,000,000$ | 7,000,000$ | 7,000,000$ | UFA | UFA |
 |
Nicolas Leblanc | D / - | NHL | 21 | 0.8% | 866,667$ | 866,667$ | 866,667$ | RFA | RFA | UFA |
|
Radim Mrtka | D / - | NHL | 20 | 0.8% | 866,667$ | 866,667$ | RFA | RFA | RFA | RFA |
 |
Blake Fiddler | D / - | NHL | 20 | 0.7% | 850,000$ | 1,681,685$ | 1,681,685$ | 1,681,685$ | RFA | RFA |
| TOTAL DÉFENSEURS : 7 | 23.0 | 21.5% | 24,358,859$ | 31,240,544$ | 25,798,352$ | 15,681,685$ | 7,000,000$ | 7,000,000$ |
| GARDIENS | POS. | STATUT | AGE | CAP% | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Sergei Murashov | G / - | NHL | 24 | 1.8% | 2,083,827$ | 2,083,827$ | 2,083,827$ | UFA | UFA | UFA |
|
Trey Augustine | G / - | NHL | 23 | 0.7% | 850,000$ | 850,000$ | RFA | UFA | UFA | UFA |
| TOTAL GARDIENS : 2 | 23.5 | 2.6% | 2,933,827$ | 2,933,827$ | 2,083,827$ | 0$ | 0$ | 0$ |
Cap mort
Retenues de salaire, rachats et contrats enterrés AHL| CAP MORT | POS. | STATUT | AGE | CAP% | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | |||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Jared Spurgeon | D / - | AHL | 38 | 4.0% | 4,553,660$ | 4,553,660$ | UFA | UFA | UFA | UFA | ||
|
Alex Killorn | RW / LW | AHL | 38 | 4.0% | 4,500,000$ | UFA | UFA | UFA | UFA | UFA | ||
|
Dylan Samberg | D / - | AHL | 29 | 3.7% | 4,250,000$ | UFA | UFA | UFA | UFA | UFA | ||
|
Artyom Zub | D / - | AHL | 32 | 3.7% | 4,166,400$ | UFA | UFA | UFA | UFA | UFA | ||
|
J.T. Compher | C / RW | AHL | 33 | 3.2% | 3,600,000$ | UFA | UFA | UFA | UFA | UFA | ||
|
Kevin Hayes | C / LW | AHL | 36 | 2.9% | 3,281,940$ | UFA | UFA | UFA | UFA | UFA | ||
|
Jet Greaves | G / - | AHL | 27 | 0.9% | 1,000,000$ | UFA | UFA | UFA | UFA | UFA | ||
| TOTAL CAP MORT : 7 | 33.3 | 22.3% | 25,352,000$ | 4,553,660$ | 0$ | 0$ | 0$ | 0$ |
Projection financière
Résumé par saison, plafond, plancher et espace libre| Information | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | |
|---|---|---|---|---|---|---|---|
| Statistiques Impact Masse Salariale | Attaquants | 44,466,464$ | 63,553,975$ | 55,163,493$ | 51,390,042$ | 29,390,042$ | 19,640,042$ |
| Défenseurs | 24,358,859$ | 31,240,544$ | 25,798,352$ | 15,681,685$ | 7,000,000$ | 7,000,000$ | |
| Gardiens | 2,933,827$ | 2,933,827$ | 2,083,827$ | 0$ | 0$ | 0$ | |
| Cap Mort | 25,352,000$ | 4,553,660$ | 0$ | 0$ | 0$ | 0$ | |
| Total | 97,111,150$ | 102,282,006$ | 83,045,672$ | 67,071,727$ | 36,390,042$ | 26,640,042$ | |
| Cap Salariales (Plafond) | 113,500,000$ | 123,000,000$ | 124,000,000$ | 120,000,000$ | 120,500,000$ | 119,500,000$ | |
| Cap Salariales (Plancher) | 83,900,000$ | 83,900,000$ | 86,000,000$ | 89,000,000$ | 90,000,000$ | 92,000,000$ | |
| Libre | 16,388,850$ | 20,717,994$ | 40,954,328$ | 52,928,273$ | 84,109,958$ | 92,859,958$ |
Autres effectifs
AHL, ECHL, juniors, droits et prolongations signées| AUTRE JOUEURS | POS. | STATUT | AGE | CAP% | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| AHL | |||||||||||
|
Jared Spurgeon | D / - | AHL | 38 | 5.3% | 6,053,660$ | 6,053,660$ | UFA | UFA | UFA | UFA |
|
Alex Killorn | RW / LW | AHL | 38 | 5.3% | 6,000,000$ | UFA | UFA | UFA | UFA | UFA |
|
Dylan Samberg | D / - | AHL | 29 | 5.1% | 5,750,000$ | UFA | UFA | UFA | UFA | UFA |
|
Artyom Zub | D / - | AHL | 32 | 5.0% | 5,666,400$ | UFA | UFA | UFA | UFA | UFA |
|
J.T. Compher | C / RW | AHL | 33 | 4.5% | 5,100,000$ | UFA | UFA | UFA | UFA | UFA |
|
Kevin Hayes | C / LW | AHL | 36 | 4.2% | 4,781,940$ | UFA | UFA | UFA | UFA | UFA |
|
Jet Greaves | G / - | AHL | 27 | 2.2% | 2,500,000$ | 1,500,000$ | UFA | UFA | UFA | UFA |
|
Ty Emberson | D / - | AHL | 28 | 1.3% | 1,500,000$ | UFA | UFA | UFA | UFA | UFA |
|
Andreas Athanasiou | LW / RW | AHL | 33 | 1.3% | 1,500,000$ | UFA | UFA | UFA | UFA | UFA |
|
Ian Mitchell | D / - | AHL | 29 | 1.3% | 1,500,000$ | UFA | UFA | UFA | UFA | UFA |
|
Jonas Johansson | G / - | AHL | 32 | 1.3% | 1,500,000$ | UFA | UFA | UFA | UFA | UFA |
|
William Lockwood | RW / - | AHL | 29 | 1.3% | 1,500,000$ | UFA | UFA | UFA | UFA | UFA |
|
Zack MacEwen | C / RW | AHL | 31 | 1.3% | 1,500,000$ | UFA | UFA | UFA | UFA | UFA |
|
Kristian Vesalainen | LW / RW | AHL | 29 | 1.3% | 1,500,000$ | UFA | UFA | UFA | UFA | UFA |
 |
Espen Berglund | RW / LW | AHL | 23 | 1.2% | 1,400,000$ | UFA | UFA | UFA | UFA | UFA |
|
Adam Raska | RW / LW | AHL | 26 | 1.0% | 1,100,000$ | UFA | UFA | UFA | UFA | UFA |
|
Cole Knuble | RW / C | AHL | 23 | 0.8% | 950,000$ | 950,000$ | UFA | UFA | UFA | UFA |
|
Kyle Masters | D / - | AHL | 25 | 0.8% | 950,000$ | 950,000$ | UFA | UFA | UFA | UFA |
|
Konnor Smith | D / - | AHL | 23 | 0.8% | 950,000$ | UFA | UFA | UFA | UFA | UFA |
|
Vitaly Rodionov | LW / RW | AHL | 23 | 0.8% | 950,000$ | UFA | UFA | UFA | UFA | UFA |
|
Charlie Cerrato | C / - | AHL | 23 | 0.8% | 925,000$ | UFA | UFA | UFA | UFA | UFA |
|
Dylan MacKinnon | D / - | AHL | 23 | 0.8% | 925,000$ | UFA | UFA | UFA | UFA | UFA |
|
Arttu Karki | D / - | AHL | 23 | 0.8% | 925,000$ | UFA | UFA | UFA | UFA | UFA |
|
Zach Nehring | RW / - | AHL | 23 | 0.8% | 925,000$ | UFA | UFA | UFA | UFA | UFA |
|
Noah Dower Nilsson | LW / RW | AHL | 23 | 0.8% | 925,000$ | UFA | UFA | UFA | UFA | UFA |
|
Jesse Kiiskinen | LW / RW | AHL | 22 | 0.8% | 923,333$ | UFA | UFA | UFA | UFA | UFA |
|
Tristan Bertucci | D / - | AHL | 22 | 0.7% | 846,666$ | 950,000$ | 950,000$ | UFA | UFA | UFA |
|
Quinton Burns | D / - | AHL | 23 | 0.7% | 838,333$ | UFA | UFA | UFA | UFA | UFA |
|
Sergei Ivanov | G / - | AHL | 24 | 0.7% | 825,000$ | 1,500,000$ | 1,500,000$ | UFA | UFA | UFA |
|
Brad Gardiner | C / - | AHL | 23 | 0.6% | 725,000$ | UFA | UFA | UFA | UFA | UFA |
| JNR | |||||||||||
|
Ivan Stenberg | LW / RW | JNR | 20 | 0.1% | Droit | Droit | Droit | UFA | UFA | UFA |
|
Niilo Salmi | D / - | JNR | 19 | 0.1% | Droit | Droit | Droit | Droit | UFA | UFA |
|
Stepan Holik | C / RW | JNR | 19 | 0.1% | Droit | Droit | Droit | Droit | UFA | UFA |
|
Antoine Pelletier | D / - | JNR | 19 | 0.1% | Droit | Droit | Droit | Droit | UFA | UFA |
|
Maksim Makarov | LW / RW | JNR | 20 | 0.1% | Droit | Droit | Droit | UFA | UFA | UFA |
|
Ryan Anderson | LW / - | JNR | 18 | 0.1% | Droit | Droit | Droit | Droit | Droit | UFA |
| TOTAL AUTRE JOUEURS : 36 | 25.9 | 54.1% | 61,435,332$ | 11,903,660$ | 2,450,000$ | 0$ | 0$ | 0$ | |||