Finances — Colorado Avalanches
DG : David Latreille · Club école : Colorado Eagles
Espace disponible
1,934,600$
Après LTIR, cap mort et rachats
Cap utilisé
118,065,400$
Plafond : 120,000,000$
Cap mort
1,282,500$
Retenues + AHL enterré + buyouts
Contrats
32 / 50
Réserve : 46 / 90
Utilisation de la masse salariale
98.4%
NHL : 23/23
AHL : 20
LTIR : 0$
Blessés : 0
Suspendus : 0
Alignement NHL
Contrats actifs par position, projections et clauses| ATTAQUANTS | POS. | STATUT | AGE | CAP% | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
 |
Tage Thompson | RW / C | NHL | 33 | 12.7% | 15,225,000$ | 15,225,000$ | 15,225,000$ | 15,225,000$ | UFA | UFA |
 |
Elias Pettersson | C / LW | NHL | 32 | 9.7% | 11,600,000$ | 11,600,000$ | UFA | UFA | UFA | UFA |
 |
Easton Cowan | RW / C | NHL | 25 | 7.7% | 9,250,000$ | UFA | UFA | UFA | UFA | UFA |
 |
Daniel Havel | LW / - | NHL | 24 | 5.8% | 7,000,000$ | 7,000,000$ | 7,000,000$ | 7,000,000$ | 7,000,000$ | 7,000,000$ |
 |
John-Jason Peterka | C / LW | NHL | 29 | 5.4% | 6,425,000$ | 6,425,000$ | 6,425,000$ | 6,425,000$ | 6,425,000$ | 6,425,000$ |
 |
Konsta Helenius | C / RW | NHL | 24 | 4.2% | 5,000,000$ | 5,000,000$ | 5,000,000$ | 5,000,000$ | UFA | UFA |
 |
Igor Chernyshov | RW / LW | NHL | 25 | 4.2% | 5,000,000$ | 5,000,000$ | 5,000,000$ | 5,000,000$ | 5,000,000$ | 5,000,000$ |
|
Anthony Cirelli | C / LW | NHL | 33 | 2.6% | 3,125,000$ | UFA | UFA | UFA | UFA | UFA |
|
Liam Greentree | RW / LW | NHL | 25 | 2.1% | 2,500,000$ | UFA | UFA | UFA | UFA | UFA |
|
Ilya Fedotov | LW / - | NHL | 27 | 1.4% | 1,634,548$ | 1,634,548$ | 1,634,548$ | 1,634,548$ | 1,634,548$ | 1,634,548$ |
|
Felix Nilsson | C / - | NHL | 25 | 1.3% | 1,500,000$ | UFA | UFA | UFA | UFA | UFA |
|
Ivar Stenberg | LW / RW | NHL | 23 | 0.8% | 950,000$ | RFA | RFA | UFA | UFA | UFA |
|
Maksim Makarov | RW / LW | NHL | 23 | 0.7% | 850,000$ | RFA | RFA | UFA | UFA | UFA |
|
Ryan Anderson | LW / - | NHL | 21 | 0.7% | 825,000$ | 825,000$ | RFA | RFA | RFA | UFA |
| TOTAL ATTAQUANTS : 14 | 26.4 | 59.1% | 70,884,548$ | 52,709,548$ | 40,284,548$ | 40,284,548$ | 20,059,548$ | 20,059,548$ |
| DÉFENSEURS | POS. | STATUT | AGE | CAP% | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Radim Mrtka | D / - | NHL | 23 | 9.4% | 11,250,000$ | 11,250,000$ | 11,250,000$ | 11,250,000$ | 11,250,000$ | 11,250,000$ |
|
Carter Yakemchuk | D / - | NHL | 25 | 9.1% | 10,975,000$ | 10,975,000$ | 10,975,000$ | 10,975,000$ | 10,975,000$ | 10,975,000$ |
 |
Artyom Levshunov | D / - | NHL | 25 | 5.8% | 7,000,000$ | 7,000,000$ | 7,000,000$ | 7,000,000$ | UFA | UFA |
 |
Nicolas Leblanc | D / - | NHL | 23 | 3.8% | 4,500,000$ | 4,500,000$ | 4,500,000$ | 4,500,000$ | UFA | UFA |
|
Blake Fiddler | D / - | NHL | 23 | 1.4% | 1,681,685$ | RFA | RFA | UFA | UFA | UFA |
|
Kyle Masters | D / - | NHL | 27 | 1.3% | 1,500,000$ | UFA | UFA | UFA | UFA | UFA |
|
Niilo Salmi | D / - | NHL | 21 | 0.7% | 866,667$ | 7,000,000$ | 7,000,000$ | RFA | RFA | UFA |
| TOTAL DÉFENSEURS : 7 | 23.9 | 31.5% | 37,773,352$ | 40,725,000$ | 40,725,000$ | 33,725,000$ | 22,225,000$ | 22,225,000$ |
| GARDIENS | POS. | STATUT | AGE | CAP% | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Trey Augustine | G / - | NHL | 26 | 4.2% | 5,000,000$ | 5,000,000$ | 5,000,000$ | 5,000,000$ | 5,000,000$ | 5,000,000$ |
|
Adin Hill | G / - | NHL | 34 | 2.6% | 3,125,000$ | UFA RETRAITE | UFA RETRAITE | UFA RETRAITE | UFA RETRAITE | UFA RETRAITE |
| TOTAL GARDIENS : 2 | 30.0 | 6.8% | 8,125,000$ | 5,000,000$ | 5,000,000$ | 5,000,000$ | 5,000,000$ | 5,000,000$ |
Cap mort
Retenues de salaire, rachats et contrats enterrés AHL| CAP MORT | POS. | STATUT | AGE | CAP% | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | |||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Sergei Murashov | Retenue | G / - | NHL | 26 | 1.1% | 1,282,500$ | UFA RETRAITE | UFA RETRAITE | UFA RETRAITE | UFA RETRAITE | UFA RETRAITE | |
| TOTAL CAP MORT : 1 | 0.0 | 1.1% | 1,282,500$ | 0$ | 0$ | 0$ | 0$ | 0$ |
Projection financière
Résumé par saison, plafond, plancher et espace libre| Information | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | |
|---|---|---|---|---|---|---|---|
| Statistiques Impact Masse Salariale | Attaquants | 70,884,548$ | 52,709,548$ | 40,284,548$ | 40,284,548$ | 20,059,548$ | 20,059,548$ |
| Défenseurs | 37,773,352$ | 40,725,000$ | 40,725,000$ | 33,725,000$ | 22,225,000$ | 22,225,000$ | |
| Gardiens | 8,125,000$ | 5,000,000$ | 5,000,000$ | 5,000,000$ | 5,000,000$ | 5,000,000$ | |
| Cap Mort | 1,282,500$ | 0$ | 0$ | 0$ | 0$ | 0$ | |
| Total | 118,065,400$ | 98,434,548$ | 86,009,548$ | 79,009,548$ | 47,284,548$ | 47,284,548$ | |
| Cap Salariales (Plafond) | 120,000,000$ | 120,500,000$ | 119,500,000$ | 121,000,000$ | 124,000,000$ | 92,500,000$ | |
| Cap Salariales (Plancher) | 89,000,000$ | 90,000,000$ | 92,000,000$ | 95,000,000$ | 97,000,000$ | 69,000,000$ | |
| Libre | 1,934,600$ | 22,065,452$ | 33,490,452$ | 41,990,452$ | 76,715,452$ | 45,215,452$ |
Autres effectifs
AHL, ECHL, juniors, droits et prolongations signées| AUTRE JOUEURS | POS. | STATUT | AGE | CAP% | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| AHL | |||||||||||
|
Jacob Christiansen | D / - | AHL | 31 | 1.3% | 1,500,000$ | 1,500,000$ RETRAITE | UFA RETRAITE | UFA RETRAITE | UFA RETRAITE | UFA RETRAITE |
|
Lucas Condotta | LW / C | AHL | 33 | 1.3% | 1,500,000$ | 1,500,000$ RETRAITE | 1,500,000$ RETRAITE | 1,500,000$ RETRAITE | UFA RETRAITE | UFA RETRAITE |
|
Milton Gastrin | LW / LW | AHL | 23 | 1.3% | 1,500,000$ | 1,500,000$ RETRAITE | UFA RETRAITE | UFA RETRAITE | UFA RETRAITE | UFA RETRAITE |
|
Logan O'Connor | RW / LW | AHL | 34 | 1.3% | 1,500,000$ | 1,500,000$ RETRAITE | UFA RETRAITE | UFA RETRAITE | UFA RETRAITE | UFA RETRAITE |
|
Adam Raska | RW / LW | AHL | 29 | 1.3% | 1,500,000$ | 1,500,000$ RETRAITE | 1,500,000$ RETRAITE | UFA RETRAITE | UFA RETRAITE | UFA RETRAITE |
|
Jet Greaves | G / - | AHL | 29 | 1.3% | 1,500,000$ | 1,500,000$ RETRAITE | 1,500,000$ RETRAITE | UFA RETRAITE | UFA RETRAITE | UFA RETRAITE |
|
Benjamin Gleason | D / - | AHL | 32 | 1.3% | 1,500,000$ | UFA RETRAITE | UFA RETRAITE | UFA RETRAITE | UFA RETRAITE | UFA RETRAITE |
|
Beck Malenstyn | C / LW | AHL | 33 | 1.3% | 1,500,000$ | 1,500,000$ RETRAITE | 1,500,000$ RETRAITE | UFA RETRAITE | UFA RETRAITE | UFA RETRAITE |
|
Filip Kral | D / - | AHL | 31 | 1.3% | 1,500,000$ | 1,500,000$ RETRAITE | UFA RETRAITE | UFA RETRAITE | UFA RETRAITE | UFA RETRAITE |
|
Wyatte Wylie | D / - | AHL | 31 | 1.3% | 1,500,000$ | UFA RETRAITE | UFA RETRAITE | UFA RETRAITE | UFA RETRAITE | UFA RETRAITE |
|
Shane Bowers | C / - | AHL | 31 | 1.3% | 1,500,000$ | 1,500,000$ RETRAITE | 1,500,000$ RETRAITE | 1,500,000$ RETRAITE | UFA RETRAITE | UFA RETRAITE |
|
Cole Knuble | C / RW | AHL | 26 | 0.9% | 1,025,000$ | 1,025,000$ RETRAITE | UFA RETRAITE | UFA RETRAITE | UFA RETRAITE | UFA RETRAITE |
|
Kristian Reichel | C / - | AHL | 32 | 0.8% | 1,000,000$ | 1,000,000$ RETRAITE | 1,000,000$ RETRAITE | UFA RETRAITE | UFA RETRAITE | UFA RETRAITE |
|
Reese Johnson | RW / C | AHL | 32 | 0.8% | 1,000,000$ | 1,000,000$ RETRAITE | UFA RETRAITE | UFA RETRAITE | UFA RETRAITE | UFA RETRAITE |
|
Logan Brown | LW / C | AHL | 33 | 0.8% | 1,000,000$ | UFA RETRAITE | UFA RETRAITE | UFA RETRAITE | UFA RETRAITE | UFA RETRAITE |
|
Maksim Lebedev | G / - | AHL | 23 | 0.8% | 950,000$ | 950,000$ RETRAITE | UFA RETRAITE | UFA RETRAITE | UFA RETRAITE | UFA RETRAITE |
|
Stepan Holik | RW / C | AHL | 22 | 0.7% | 850,000$ | 850,000$ RETRAITE | UFA RETRAITE | UFA RETRAITE | UFA RETRAITE | UFA RETRAITE |
|
Antoine Pelletier | D / - | AHL | 22 | 0.7% | 850,000$ | 850,000$ RETRAITE | UFA RETRAITE | UFA RETRAITE | UFA RETRAITE | UFA RETRAITE |
|
Niilo Korhonen | C / RW | AHL | 21 | 0.7% | 825,000$ | 825,000$ RETRAITE | UFA RETRAITE | UFA RETRAITE | UFA RETRAITE | UFA RETRAITE |
|
Marcus Lindstrom | RW / - | AHL | 21 | 0.7% | 825,000$ | 825,000$ RETRAITE | UFA RETRAITE | UFA RETRAITE | UFA RETRAITE | UFA RETRAITE |
| ECHL | |||||||||||
|
Lukas Fischer | D / - | ECHL | 24 | 0.8% | 950,000$ | 950,000$ RETRAITE | UFA RETRAITE | UFA RETRAITE | UFA RETRAITE | UFA RETRAITE |
|
Grayson Bailey | D / - | ECHL | 23 | 0.8% | 950,000$ | 950,000$ RETRAITE | UFA RETRAITE | UFA RETRAITE | UFA RETRAITE | UFA RETRAITE |
|
Ryan Taylor | LW / - | ECHL | 20 | 0.7% | 850,000$ | 850,000$ RETRAITE | 850,000$ RETRAITE | UFA RETRAITE | UFA RETRAITE | UFA RETRAITE |
|
Stepan Novak | LW / C | ECHL | 21 | 0.7% | 825,000$ | 825,000$ RETRAITE | 825,000$ RETRAITE | UFA RETRAITE | UFA RETRAITE | UFA RETRAITE |
|
Tyler Muszelik | G / - | ECHL | 26 | 0.5% | 575,000$ | UFA RETRAITE | UFA RETRAITE | UFA RETRAITE | UFA RETRAITE | UFA RETRAITE |
| JNR | |||||||||||
|
Fernand Rivest | G / - | JNR | 19 | 0.1% | Droit | Droit RETRAITE | Droit RETRAITE | Droit RETRAITE | UFA RETRAITE | UFA RETRAITE |
|
Marek Marek | LW / - | JNR | 20 | 0.1% | Droit | Droit RETRAITE | Droit RETRAITE | UFA RETRAITE | UFA RETRAITE | UFA RETRAITE |
|
Viktor Makarov | LW / - | JNR | 19 | 0.1% | Droit | Droit RETRAITE | Droit RETRAITE | Droit RETRAITE | UFA RETRAITE | UFA RETRAITE |
| TOTAL AUTRE JOUEURS : 28 | 26.5 | 24.1% | 28,975,000$ | 24,400,000$ | 10,175,000$ | 3,000,000$ | 0$ | 0$ | |||