Finances — Calgary Flames
DG : Patrick · Club école : Calgary Wranglers
Espace disponible
13,425,644$
Après LTIR, cap mort et rachats
Cap utilisé
106,574,356$
Plafond : 120,000,000$
Cap mort
9,410,728$
Retenues + AHL enterré + buyouts
Contrats
23 / 50
Réserve : 60 / 90
Utilisation de la masse salariale
88.8%
NHL : 23/23
AHL : 27
LTIR : 0$
Blessés : 0
Suspendus : 0
Alignement NHL
Contrats actifs par position, projections et clauses| ATTAQUANTS | POS. | STATUT | AGE | CAP% | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
 |
Connor McDavid | C / - | NHL | 34 | 13.3% | 16,000,000$ | 16,000,000$ | 16,000,000$ | 16,000,000$ | UFA | UFA |
 |
Kevin Fiala | RW / LW | NHL | 34 | 5.4% | 6,500,000$ | 6,500,000$ | 6,500,000$ | UFA | UFA | UFA |
|
Connor Zary | C / LW | NHL | 29 | 4.8% | 5,750,099$ | 5,750,099$ | 5,750,099$ | 5,750,099$ | 5,750,099$ | UFA |
 |
Tristan Broz | C / LW | NHL | 28 | 4.6% | 5,575,000$ | 5,575,000$ | 5,575,000$ | UFA | UFA | UFA |
|
Cole Perfetti | C / LW | NHL | 29 | 4.2% | 5,062,500$ | 5,062,500$ | 5,062,500$ | UFA | UFA | UFA |
|
Chaz Lucius | RW / C | NHL | 28 | 4.2% | 5,000,000$ | 5,000,000$ | 5,000,000$ | UFA | UFA | UFA |
 |
Egor Sokolov | LW / RW | NHL | 30 | 2.8% | 3,309,727$ | 3,309,727$ | UFA | UFA | UFA | UFA |
|
Jordan Greenway | LW / RW | NHL | 34 | 2.6% | 3,127,091$ | 3,127,091$ | 3,127,091$ | UFA | UFA | UFA |
|
Benoit Olivier-Groulx | C / LW | NHL | 31 | 2.6% | 3,060,273$ | 3,060,273$ | 3,060,273$ | 3,060,273$ | UFA | UFA |
 |
Mathieu Joseph | RW / LW | NHL | 34 | 2.5% | 3,000,000$ | UFA | UFA | UFA | UFA | UFA |
|
Collin Graf | LW / RW | NHL | 28 | 2.0% | 2,431,996$ | 5,625,000$ | 5,625,000$ | 5,625,000$ | 5,625,000$ | 5,625,000$ |
|
Tanner Jeannot | RW / LW | NHL | 34 | 1.9% | 2,249,545$ | 2,249,545$ | UFA | UFA | UFA | UFA |
|
Grayson Miller | RW / - | NHL | 19 | 0.8% | 950,000$ | 950,000$ | 950,000$ | RFA | RFA | RFA |
|
Scott Pearson | LW / - | NHL | 20 | 0.7% | 866,667$ | 866,667$ | 866,667$ | RFA | RFA | RFA |
| TOTAL ATTAQUANTS : 14 | 29.4 | 52.4% | 62,882,898$ | 63,075,902$ | 57,516,630$ | 30,435,372$ | 11,375,099$ | 5,625,000$ |
| DÉFENSEURS | POS. | STATUT | AGE | CAP% | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Brandt Clarke | D / - | NHL | 28 | 8.6% | 10,283,367$ | 10,283,367$ | 10,283,367$ | 10,283,367$ | UFA | UFA |
 |
Lassi Thomson | D / - | NHL | 29 | 4.4% | 5,292,000$ | 5,292,000$ | 5,292,000$ | UFA | UFA | UFA |
|
Jalen Chatfield | D / - | NHL | 35 | 2.9% | 3,474,545$ | UFA | UFA | UFA | UFA | UFA |
|
Ilya Lyubushkin | D / - | NHL | 37 | 2.5% | 3,055,818$ | UFA RETRAITE | UFA RETRAITE | UFA RETRAITE | UFA RETRAITE | UFA RETRAITE |
 |
Martin Hugo Has | D / - | NHL | 30 | 1.3% | 1,500,000$ | 1,500,000$ | 1,500,000$ | UFA | UFA | UFA |
 |
Jean Dubois | D / - | NHL | 21 | 0.8% | 975,000$ | 975,000$ | RFA | RFA | RFA | UFA |
|
Nikolai Ivosky | D / - | NHL | 20 | 0.7% | 850,000$ | 850,000$ | RFA | RFA | RFA | RFA |
| TOTAL DÉFENSEURS : 7 | 28.6 | 21.2% | 25,430,730$ | 18,900,367$ | 17,075,367$ | 10,283,367$ | 0$ | 0$ |
| GARDIENS | POS. | STATUT | AGE | CAP% | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Logan Thompson | G / - | NHL | 34 | 4.9% | 5,850,000$ | 7,525,000$ | 7,525,000$ | UFA | UFA | UFA |
|
Matt Villalta | G / - | NHL | 32 | 2.5% | 3,000,000$ | 3,000,000$ | 3,000,000$ | UFA | UFA | UFA |
| TOTAL GARDIENS : 2 | 33.0 | 7.4% | 8,850,000$ | 10,525,000$ | 10,525,000$ | 0$ | 0$ | 0$ |
Cap mort
Retenues de salaire, rachats et contrats enterrés AHL| CAP MORT | POS. | STATUT | AGE | CAP% | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | |||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Vladislav Gavrikov | Retenue | D / - | NHL | 35 | 2.9% | 3,500,000$ | 3,500,000$ | UFA | UFA | UFA | UFA | |
|
Aaron Ekblad | Retenue | D / - | NHL | 35 | 2.5% | 3,050,000$ | 3,050,000$ | 3,050,000$ | UFA | UFA | UFA | |
|
Trent Frederic | Retenue | C / LW | NHL | 33 | 1.6% | 1,925,000$ | 1,925,000$ | 1,925,000$ | UFA | UFA | UFA | |
|
Dillon Heatherington | D / - | AHL | 36 | 1.7% | 2,054,496$ | UFA | UFA | UFA | UFA | UFA | ||
|
Cole Kehler | G / - | AHL | 33 | 1.7% | 2,000,000$ | 2,000,000$ | 2,000,000$ | UFA | UFA | UFA | ||
|
Klim Kostin | LW / RW | AHL | 32 | 0.8% | 935,728$ | 935,728$ | 935,728$ | 935,728$ | UFA | UFA | ||
|
Brady Lyle | D / - | AHL | 32 | 0.7% | 834,182$ | 834,182$ | UFA | UFA | UFA | UFA | ||
|
John Farinacci | C / RW | AHL | 30 | 0.1% | 76,909$ | 76,909$ | 76,909$ | UFA | UFA | UFA | ||
| TOTAL CAP MORT : 8 | 33.3 | 12.0% | 14,376,315$ | 12,321,819$ | 7,987,637$ | 935,728$ | 0$ | 0$ |
Projection financière
Résumé par saison, plafond, plancher et espace libre| Information | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | |
|---|---|---|---|---|---|---|---|
| Statistiques Impact Masse Salariale | Attaquants | 62,882,898$ | 63,075,902$ | 57,516,630$ | 30,435,372$ | 11,375,099$ | 5,625,000$ |
| Défenseurs | 25,430,730$ | 18,900,367$ | 17,075,367$ | 10,283,367$ | 0$ | 0$ | |
| Gardiens | 8,850,000$ | 10,525,000$ | 10,525,000$ | 0$ | 0$ | 0$ | |
| Cap Mort | 14,376,315$ | 12,321,819$ | 7,987,637$ | 935,728$ | 0$ | 0$ | |
| Total | 111,539,943$ | 104,823,088$ | 93,104,634$ | 41,654,467$ | 11,375,099$ | 5,625,000$ | |
| Cap Salariales (Plafond) | 120,000,000$ | 120,500,000$ | 119,500,000$ | 121,000,000$ | 124,000,000$ | 92,500,000$ | |
| Cap Salariales (Plancher) | 89,000,000$ | 90,000,000$ | 92,000,000$ | 95,000,000$ | 97,000,000$ | 69,000,000$ | |
| Libre | 8,460,057$ | 15,676,912$ | 26,395,366$ | 79,345,533$ | 112,624,901$ | 86,875,000$ |
Autres effectifs
AHL, ECHL, juniors, droits et prolongations signées| AUTRE JOUEURS | POS. | STATUT | AGE | CAP% | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| AHL | |||||||||||
|
Dillon Heatherington | D / - | AHL | 36 | 3.0% | 3,554,496$ | UFA | UFA | UFA | UFA | UFA |
|
Cole Kehler | G / - | AHL | 33 | 2.9% | 3,500,000$ | 3,500,000$ | 3,500,000$ | UFA | UFA | UFA |
|
Klim Kostin | LW / RW | AHL | 32 | 2.0% | 2,435,728$ | 2,435,728$ | 2,435,728$ | 2,435,728$ | UFA | UFA |
|
Brady Lyle | D / - | AHL | 32 | 1.9% | 2,334,182$ | 2,334,182$ | UFA | UFA | UFA | UFA |
|
John Farinacci | C / RW | AHL | 30 | 1.3% | 1,576,909$ | 1,576,909$ | 1,576,909$ | UFA | UFA | UFA |
 |
Jakob Forsbacka-Karlsson | C / RW | AHL | 34 | 1.3% | 1,500,000$ | 1,500,000$ | 1,500,000$ | UFA | UFA | UFA |
|
Matthew Hellickson | D / - | AHL | 33 | 1.3% | 1,500,000$ | UFA | UFA | UFA | UFA | UFA |
|
Nolan Stevens | C / - | AHL | 34 | 1.3% | 1,500,000$ | 1,500,000$ | 1,500,000$ | UFA | UFA | UFA |
|
Mikhail Shalagin | C / - | AHL | 31 | 1.3% | 1,500,000$ | 1,500,000$ | 1,500,000$ | UFA | UFA | UFA |
|
Angus Crookshank | LW / - | AHL | 31 | 1.3% | 1,500,000$ | 1,500,000$ | UFA | UFA | UFA | UFA |
|
Louis Crevier | D / - | AHL | 30 | 1.3% | 1,500,000$ | UFA | UFA | UFA | UFA | UFA |
|
Jake Dotchin | D / - | AHL | 37 | 1.3% | 1,500,000$ | UFA | UFA | UFA | UFA | UFA |
|
Brendan Brisson | LW / C | AHL | 29 | 1.3% | 1,500,000$ | 1,500,000$ | 1,500,000$ | UFA | UFA | UFA |
|
Rory Kerins | C / LW | AHL | 29 | 1.3% | 1,500,000$ | 1,500,000$ | 1,500,000$ | UFA | UFA | UFA |
|
Andre Lee | C / LW | AHL | 30 | 1.3% | 1,500,000$ | 1,500,000$ | 1,500,000$ | UFA | UFA | UFA |
|
Riley Damiani | C / RW | AHL | 31 | 1.3% | 1,500,000$ | 1,500,000$ | 1,500,000$ | UFA | UFA | UFA |
|
Jamal Watson | RW / C | AHL | 36 | 1.3% | 1,500,000$ | 1,500,000$ | UFA | UFA | UFA | UFA |
|
Chad Krys | D / - | AHL | 33 | 1.3% | 1,500,000$ | UFA | UFA | UFA | UFA | UFA |
|
Viktor Tarasov | LW / - | AHL | 22 | 1.2% | 1,470,000$ | 1,685,985$ | UFA | UFA | UFA | UFA |
|
Ondrej Kase | RW / - | AHL | 35 | 1.2% | 1,434,364$ | 1,434,364$ | 1,434,364$ | UFA | UFA | UFA |
|
Laurent Dauphin | LW / C | AHL | 36 | 1.2% | 1,421,000$ | 1,421,000$ | UFA | UFA | UFA | UFA |
|
Michael Spacek | RW / C | AHL | 34 | 1.2% | 1,421,000$ | 1,421,000$ | 1,421,000$ | UFA | UFA | UFA |
|
Arvid Holm | G / - | AHL | 32 | 1.2% | 1,403,889$ | 1,403,889$ | 1,403,889$ | UFA | UFA | UFA |
|
Garret Metcalf | G / - | AHL | 35 | 1.1% | 1,330,000$ | 1,330,000$ | 1,330,000$ | UFA | UFA | UFA |
|
Blake McLaughlin | LW / - | AHL | 31 | 1.0% | 1,149,273$ | 1,149,273$ | 1,149,273$ | UFA | UFA | UFA |
|
Hugo Roy | RW / - | AHL | 19 | 0.7% | 866,667$ | 866,667$ | 866,667$ | UFA | UFA | UFA |
|
Kevin Jackson | RW / - | AHL | 22 | 0.7% | 866,667$ | UFA | UFA | UFA | UFA | UFA |
| ECHL | |||||||||||
|
Niilo Koskinen | C / - | ECHL | 21 | 0.7% | 866,667$ | 866,667$ | 866,667$ | UFA | UFA | UFA |
|
Wendell Coffey | LW / C | ECHL | 26 | 0.7% | 800,000$ | UFA | UFA | UFA | UFA | UFA |
|
Ethan Reier | D / - | ECHL | 26 | 0.5% | 625,000$ | UFA | UFA | UFA | UFA | UFA |
|
Kaaleppi Aaltonen | LW / C | ECHL | 26 | 0.5% | 600,000$ | UFA | UFA | UFA | UFA | UFA |
|
Bryan Weymouth | LW / RW | ECHL | 26 | 0.5% | 575,000$ | UFA | UFA | UFA | UFA | UFA |
| JNR | |||||||||||
|
Ian Lopez | LW / - | JNR | 19 | 0.1% | Droit | Droit | Droit | Droit | UFA | UFA |
|
Tyler Collins | G / - | JNR | 19 | 0.1% | Droit | Droit | Droit | Droit | UFA | UFA |
|
Sheldon Cooper | C / - | JNR | 19 | 0.1% | Droit | Droit | Droit | Droit | UFA | UFA |
|
Matias Jokinen | D / - | JNR | 19 | 0.1% | Droit | Droit | Droit | Droit | UFA | UFA |
|
Chris Wolanin | D / - | JNR | 20 | 0.1% | Droit | Droit | Droit | UFA | UFA | UFA |
|
Tommy Trudel | RW / LW | JNR | 18 | 0.1% | Droit | Droit | Droit | Droit | Droit | UFA |
|
Miika Rantanen | LW / - | JNR | 20 | 0.1% | Droit | Droit | Droit | UFA | UFA | UFA |
|
Arvid Nilsson | RW / - | JNR | 18 | 0.0% | Droit | Droit | Droit | Droit | Droit | UFA |
|
Sawyer Harris | LW / C | JNR | 18 | 0.0% | Droit | Droit | Droit | Droit | Droit | UFA |
|
Richard Cerny | D / - | JNR | 18 | 0.0% | Droit | Droit | Droit | Droit | Droit | UFA |
| TOTAL AUTRE JOUEURS : 42 | 27.6 | 39.8% | 47,730,842$ | 34,925,664$ | 26,484,497$ | 2,435,728$ | 0$ | 0$ | |||