Finances — Calgary Flames
DG : Patrick · Club école : Calgary Wranglers
Espace disponible
10,239,088$
Après LTIR, cap mort et rachats
Cap utilisé
113,760,912$
Plafond : 124,000,000$
Cap mort
3,050,000$
Retenues + AHL enterré + buyouts
Contrats
19 / 50
Réserve : 33 / 90
Utilisation de la masse salariale
91.7%
NHL : 22/23
AHL : 7
LTIR : 0$
Blessés : 0
Suspendus : 0
Alignement NHL
Contrats actifs par position, projections et clauses| ATTAQUANTS | POS. | STATUT | AGE | CAP% | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
 |
Connor McDavid | C / - | NHL | 32 | 12.9% | 16,000,000$ | 16,000,000$ | 16,000,000$ | 16,000,000$ | 16,000,000$ | UFA |
 |
Kevin Fiala | RW / LW | NHL | 33 | 5.2% | 6,500,000$ | 6,500,000$ | 6,500,000$ | 6,500,000$ | UFA | UFA |
|
Chandler Stephenson | RW / LW | NHL | 35 | 5.0% | 6,250,000$ | 6,250,000$ | UFA | UFA | UFA | UFA |
|
Benjamin Kindel | C / RW | NHL | 22 | 4.8% | 6,000,000$ | 6,000,000$ | RFA | RFA | UFA | UFA |
 |
Yegor Sharangovich | LW / C | NHL | 31 | 4.6% | 5,750,000$ | UFA | UFA | UFA | UFA | UFA |
|
Morgan Geekie | RW / C | NHL | 31 | 4.4% | 5,500,000$ | UFA | UFA | UFA | UFA | UFA |
 |
Casey Mittelstadt | C / LW | NHL | 30 | 4.4% | 5,500,000$ | UFA | UFA | UFA | UFA | UFA |
|
Conor Garland | LW / RW | NHL | 33 | 3.6% | 4,500,000$ | UFA | UFA | UFA | UFA | UFA |
|
Trent Frederic | LW / C | NHL | 31 | 3.1% | 3,850,000$ | 3,850,000$ | 3,850,000$ | 3,850,000$ | UFA | UFA |
 |
Mathieu Joseph | RW / LW | NHL | 32 | 2.4% | 3,000,000$ | 3,000,000$ | UFA | UFA | UFA | UFA |
|
Jamal Watson | RW / C | NHL | 34 | 1.2% | 1,500,000$ | 1,500,000$ | 1,500,000$ | UFA | UFA | UFA |
|
Brandon Svoboda | C / RW | NHL | 24 | 0.8% | 950,000$ | RFA | UFA | UFA | UFA | UFA |
| TOTAL ATTAQUANTS : 12 | 30.7 | 52.7% | 65,300,000$ | 43,100,000$ | 27,850,000$ | 26,350,000$ | 16,000,000$ | 0$ |
| DÉFENSEURS | POS. | STATUT | AGE | CAP% | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Brandt Clarke | D / - | NHL | 26 | 8.3% | 10,283,367$ | 10,283,367$ | 10,283,367$ | 10,283,367$ | 10,283,367$ | UFA |
 |
Vladislav Gavrikov | D / - | NHL | 33 | 5.6% | 7,000,000$ | 7,000,000$ | 7,000,000$ | UFA | UFA | UFA |
|
Vince Dunn | D / - | NHL | 33 | 5.0% | 6,250,000$ | UFA | UFA | UFA | UFA | UFA |
|
Jalen Chatfield | D / - | NHL | 33 | 2.8% | 3,474,545$ | 3,474,545$ | UFA | UFA | UFA | UFA |
|
Kaedan Korczak | D / - | NHL | 28 | 2.6% | 3,167,182$ | UFA | UFA | UFA | UFA | UFA |
|
Ilya Lyubushkin | D / - | NHL | 35 | 2.5% | 3,055,818$ | 3,055,818$ | UFA | UFA | UFA | UFA |
|
Matthew Hellickson | D / - | NHL | 31 | 1.2% | 1,500,000$ | 1,500,000$ | UFA | UFA | UFA | UFA |
|
Jake Dotchin | D / - | NHL | 35 | 1.2% | 1,500,000$ | 1,500,000$ | UFA | UFA | UFA | UFA |
| TOTAL DÉFENSEURS : 8 | 31.8 | 29.2% | 36,230,912$ | 26,813,730$ | 17,283,367$ | 10,283,367$ | 10,283,367$ | 0$ |
| GARDIENS | POS. | STATUT | AGE | CAP% | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Logan Thompson | G / - | NHL | 32 | 4.7% | 5,850,000$ | 5,850,000$ | UFA | UFA | UFA | UFA |
|
Eric Comrie | G / - | NHL | 34 | 2.7% | 3,330,000$ | UFA | UFA | UFA | UFA | UFA |
| TOTAL GARDIENS : 2 | 33.0 | 7.4% | 9,180,000$ | 5,850,000$ | 0$ | 0$ | 0$ | 0$ |
Cap mort
Retenues de salaire, rachats et contrats enterrés AHL| CAP MORT | POS. | STATUT | AGE | CAP% | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | |||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Aaron Ekblad | Retenue | D / - | NHL | 33 | 2.5% | 3,050,000$ | 3,050,000$ | 3,050,000$ | 3,050,000$ | UFA | UFA | |
| TOTAL CAP MORT : 1 | 0.0 | 2.5% | 3,050,000$ | 3,050,000$ | 3,050,000$ | 3,050,000$ | 0$ | 0$ |
Projection financière
Résumé par saison, plafond, plancher et espace libre| Information | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | |
|---|---|---|---|---|---|---|---|
| Statistiques Impact Masse Salariale | Attaquants | 65,300,000$ | 43,100,000$ | 27,850,000$ | 26,350,000$ | 16,000,000$ | 0$ |
| Défenseurs | 36,230,912$ | 26,813,730$ | 17,283,367$ | 10,283,367$ | 10,283,367$ | 0$ | |
| Gardiens | 9,180,000$ | 5,850,000$ | 0$ | 0$ | 0$ | 0$ | |
| Cap Mort | 3,050,000$ | 3,050,000$ | 3,050,000$ | 3,050,000$ | 0$ | 0$ | |
| Total | 113,760,912$ | 78,813,730$ | 48,183,367$ | 39,683,367$ | 26,283,367$ | 0$ | |
| Cap Salariales (Plafond) | 124,000,000$ | 120,000,000$ | 120,500,000$ | 119,500,000$ | 121,000,000$ | 124,000,000$ | |
| Cap Salariales (Plancher) | 86,000,000$ | 89,000,000$ | 90,000,000$ | 92,000,000$ | 95,000,000$ | 97,000,000$ | |
| Libre | 10,239,088$ | 41,186,270$ | 72,316,633$ | 79,816,633$ | 94,716,633$ | 124,000,000$ |
Autres effectifs
AHL, ECHL, juniors, droits et prolongations signées| AUTRE JOUEURS | POS. | STATUT | AGE | CAP% | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| AHL | |||||||||||
|
Nikita Nesterenko | LW / C | AHL | 27 | 1.2% | 1,500,000$ | UFA | UFA | UFA | UFA | UFA |
|
Angus Crookshank | LW / - | AHL | 29 | 1.2% | 1,500,000$ | 1,500,000$ | 1,500,000$ | UFA | UFA | UFA |
 |
Patrik Koch | D / - | AHL | 32 | 1.2% | 1,500,000$ | UFA | UFA | UFA | UFA | UFA |
|
Louis Crevier | D / - | AHL | 28 | 1.2% | 1,500,000$ | 1,500,000$ | UFA | UFA | UFA | UFA |
|
Nikolai Goldobin | RW / LW | AHL | 33 | 1.2% | 1,500,000$ | UFA | UFA | UFA | UFA | UFA |
|
Chad Krys | D / - | AHL | 31 | 1.2% | 1,500,000$ | 1,500,000$ | UFA | UFA | UFA | UFA |
|
Tyrell Goulbourne | LW / C | AHL | 35 | 0.9% | 1,158,182$ | UFA | UFA | UFA | UFA | UFA |
| JNR | |||||||||||
 |
Niilo Koskinen | C / - | JNR | 20 | 0.1% | Droit | Droit | Droit | UFA | UFA | UFA |
|
Scott Pearson | LW / - | JNR | 18 | 0.1% | Droit | Droit | Droit | Droit | Droit | UFA |
|
Nikolai Ivanov | D / - | JNR | 18 | 0.1% | Droit | Droit | Droit | Droit | Droit | UFA |
|
Chris Wolanin | D / - | JNR | 18 | 0.1% | Droit | Droit | Droit | Droit | Droit | UFA |
| TOTAL AUTRE JOUEURS : 11 | 26.3 | 8.2% | 10,158,182$ | 4,500,000$ | 1,500,000$ | 0$ | 0$ | 0$ | |||