Finances — Calgary Flames

DG : Patrick · Club école : Calgary Wranglers

Espace disponible

306,489$

Après LTIR, cap mort et rachats
Cap utilisé

113,193,511$

Plafond : 113,500,000$
Cap mort

0$

Retenues + AHL enterré + buyouts
Contrats

23 / 50

Réserve : 43 / 90
Utilisation de la masse salariale 99.7%
NHL : 21/23 AHL : 22 LTIR : 0$ Blessés : 0 Suspendus : 0
Alignement NHL Cap mort Projection Autres effectifs

Alignement NHL

Contrats actifs par position, projections et clauses
ATTAQUANTS POS. STATUT AGE CAP% 2028 2029 2030 2031 2032 2033
CAN Connor McDavid C / - NHL 30 11.0% 12,500,000$ 16,000,000$ 16,000,000$ 16,000,000$ 16,000,000$ 16,000,000$
SWI Kevin Fiala LW / RW NHL 31 6.9% 7,875,000$ 7,875,000$ UFA UFA UFA UFA
CAN Chandler Stephenson RW / LW NHL 33 5.5% 6,250,000$ 6,250,000$ 6,250,000$ 6,250,000$ UFA UFA
BLR Yegor Sharangovich LW / C NHL 29 5.1% 5,750,000$ 5,750,000$ 5,750,000$ UFA UFA UFA
CAN Morgan Geekie RW / C NHL 29 4.8% 5,500,000$ 5,500,000$ 5,500,000$ UFA UFA UFA
USA Casey Mittelstadt C / LW NHL 28 4.8% 5,500,000$ 5,500,000$ 5,500,000$ UFA UFA UFA
CAN Matt Duchene C / LW NHL 36 4.0% 4,500,000$ 4,500,000$ UFA UFA UFA UFA
USA Conor Garland LW / RW NHL 31 4.0% 4,500,000$ 4,500,000$ 4,500,000$ UFA UFA UFA
USA Trent Frederic C / LW NHL 29 3.4% 3,850,000$ 3,850,000$ 3,850,000$ 3,850,000$ 3,850,000$ 3,850,000$
QUE Anthony Mantha RW / LW NHL 33 3.1% 3,500,000$ UFA UFA UFA UFA UFA
CAN Nazem Kadri LW / C NHL 37 3.1% 3,500,000$ 3,500,000$ UFA UFA UFA UFA
USA Brandon Svoboda C / RW NHL 22 0.8% 950,000$ 950,000$ 950,000$ RFA UFA UFA
CAN Benjamin Kindel RW / C NHL 20 0.8% 866,667$ RFA RFA RFA RFA RFA
TOTAL ATTAQUANTS : 13 29.8 57.3% 65,041,667$ 64,175,000$ 48,300,000$ 26,100,000$ 19,850,000$ 19,850,000$
DÉFENSEURS POS. STATUT AGE CAP% 2028 2029 2030 2031 2032 2033
CAN Brandt Clarke D / - NHL 24 6.5% 7,325,889$ RFA UFA UFA UFA UFA
RUS Vladislav Gavrikov D / - NHL 31 6.2% 7,000,000$ 7,000,000$ 7,000,000$ 7,000,000$ 7,000,000$ UFA
USA Jaccob Slavin D / - NHL 33 5.6% 6,395,955$ 6,395,955$ 6,395,955$ 6,395,955$ 6,395,955$ 6,395,955$
CAN Ryan Pulock D / - NHL 33 5.4% 6,150,000$ 6,150,000$ 6,150,000$ UFA UFA UFA
CAN Aaron Ekblad D / - NHL 31 5.4% 6,100,000$ 6,100,000$ 6,100,000$ 6,100,000$ 6,100,000$ 6,100,000$
USA John Marino D / - NHL 30 5.3% 6,000,000$ 6,000,000$ 6,000,000$ 6,000,000$ UFA UFA
TOTAL DÉFENSEURS : 6 30.3 34.3% 38,971,844$ 31,645,955$ 31,645,955$ 25,495,955$ 19,495,955$ 12,495,955$
GARDIENS POS. STATUT AGE CAP% 2028 2029 2030 2031 2032 2033
CAN Logan Thompson G / - NHL 30 5.2% 5,850,000$ 5,850,000$ 5,850,000$ 5,850,000$ UFA UFA
USA Eric Comrie G / - NHL 32 2.9% 3,330,000$ 3,330,000$ 3,330,000$ UFA UFA UFA
TOTAL GARDIENS : 2 31.0 8.1% 9,180,000$ 9,180,000$ 9,180,000$ 5,850,000$ 0$ 0$

Cap mort

Retenues de salaire, rachats et contrats enterrés AHL
CAP MORT POS. STATUT AGE CAP% 2028 2029 2030 2031 2032 2033
TOTAL CAP MORT : 0 0.0 0.0% 0$ 0$ 0$ 0$ 0$ 0$

Projection financière

Résumé par saison, plafond, plancher et espace libre
Information 2028 2029 2030 2031 2032 2033
Statistiques Impact Masse Salariale Attaquants 65,041,667$ 64,175,000$ 48,300,000$ 26,100,000$ 19,850,000$ 19,850,000$
Défenseurs 38,971,844$ 31,645,955$ 31,645,955$ 25,495,955$ 19,495,955$ 12,495,955$
Gardiens 9,180,000$ 9,180,000$ 9,180,000$ 5,850,000$ 0$ 0$
Cap Mort 0$ 0$ 0$ 0$ 0$ 0$
Total 113,193,511$ 105,000,955$ 89,125,955$ 57,445,955$ 39,345,955$ 32,345,955$
Cap Salariales (Plafond) 113,500,000$ 123,000,000$ 124,000,000$ 120,000,000$ 120,500,000$ 119,500,000$
Cap Salariales (Plancher) 83,900,000$ 83,900,000$ 86,000,000$ 89,000,000$ 90,000,000$ 92,000,000$
Libre 306,489$ 17,999,045$ 34,874,045$ 62,554,045$ 81,154,045$ 87,154,045$

Autres effectifs

AHL, ECHL, juniors, droits et prolongations signées
AUTRE JOUEURS POS. STATUT AGE CAP% 2028 2029 2030 2031 2032 2033
AHL
USA Nikita Nesterenko LW / C AHL 26 1.3% 1,500,000$ 1,500,000$ 1,500,000$ UFA UFA UFA
SVK Patrik Koch D / - AHL 30 1.3% 1,500,000$ 1,500,000$ 1,500,000$ UFA UFA UFA
FIN Harri Sateri G / - AHL 37 1.3% 1,500,000$ 1,500,000$ UFA UFA UFA UFA
RUS Dmitry Zlodeyev C / RW AHL 25 1.3% 1,500,000$ 1,500,000$ UFA UFA UFA UFA
CZE Jan Kovar LW / C AHL 37 1.3% 1,500,000$ 1,500,000$ UFA UFA UFA UFA
RUS Nikolai Goldobin RW / LW AHL 32 1.3% 1,500,000$ 1,500,000$ 1,500,000$ UFA UFA UFA
USA Gavin Weston RW / - AHL 23 1.3% 1,500,000$ 1,500,000$ UFA UFA UFA UFA
USA Mark Alt D / - AHL 36 1.3% 1,421,000$ 1,421,000$ UFA UFA UFA UFA
CAN Michael Dal Colle C / LW AHL 31 1.2% 1,363,091$ 1,363,091$ UFA UFA UFA UFA
CAN Michael Mersch LW / RW AHL 35 1.2% 1,331,899$ 1,331,899$ UFA UFA UFA UFA
RUS Egor Afanasyev C / LW AHL 26 1.1% 1,225,000$ 1,225,000$ UFA UFA UFA UFA
CAN Alex Gallant C / LW AHL 34 1.1% 1,225,000$ 1,225,000$ UFA UFA UFA UFA
CAN Tyrell Goulbourne LW / C AHL 33 1.0% 1,158,182$ 1,158,182$ 1,158,182$ UFA UFA UFA
USA Ben Brinkman D / - AHL 27 1.0% 1,100,000$ UFA UFA UFA UFA UFA
USA Joey Muldowney RW / LW AHL 23 1.0% 1,100,000$ UFA UFA UFA UFA UFA
FIN Matias Rajaniemi D / - AHL 25 1.0% 1,100,000$ UFA UFA UFA UFA UFA
USA Brent Watson D / RW AHL 23 1.0% 1,100,000$ UFA UFA UFA UFA UFA
USA Quentin Shore RW / C AHL 33 0.9% 1,037,909$ 1,037,909$ UFA UFA UFA UFA
FIN Christopher Gibson G / - AHL 34 0.9% 1,019,667$ 1,019,667$ UFA UFA UFA UFA
CAN Trent Lofthouse RW / C AHL 32 0.9% 1,000,000$ 1,000,000$ UFA UFA UFA UFA
CAN Matthew Andonovski D / - AHL 22 0.7% 836,666$ UFA UFA UFA UFA UFA
USA Tarek Langkow LW / RW AHL 23 0.7% 800,000$ UFA UFA UFA UFA UFA
TOTAL AUTRE JOUEURS : 22 29.4 24.1% 27,318,414$ 21,281,748$ 5,658,182$ 0$ 0$ 0$

Powered by GM:Office v3.1.2