Finances — Winnipeg Jets
DG : Derick Lapointe · Club école : Manitoba Moose
Espace disponible
-6,858,590$
Après LTIR, cap mort et rachats
Cap utilisé
126,358,590$
Plafond : 119,500,000$
Cap mort
17,625,000$
Retenues + AHL enterré + buyouts
Contrats
33 / 50
Réserve : 46 / 90
Utilisation de la masse salariale
100.0%
NHL : 16/23
AHL : 28
LTIR : 0$
Blessés : 0
Suspendus : 0
Alignement NHL
Contrats actifs par position, projections et clauses| ATTAQUANTS | POS. | STATUT | AGE | CAP% | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
 |
Nico Hischier | C / - | NHL | 35 | 10.2% | 12,150,000$ | 12,150,000$ | 12,150,000$ | UFA | UFA | UFA |
 |
Brandon Hagel | LW / - | NHL | 34 | 8.2% | 9,775,000$ | 9,775,000$ | 9,775,000$ | 9,775,000$ | 9,775,000$ | UFA |
|
Mathew Barzal | C / RW | NHL | 36 | 7.7% | 9,250,000$ | 9,250,000$ | 9,250,000$ | UFA | UFA | UFA |
 |
Marco Rossi | C / - | NHL | 31 | 7.5% | 9,000,000$ | 9,000,000$ | UFA | UFA | UFA | UFA |
|
Morgan Geekie | RW / C | NHL | 34 | 7.3% | 8,725,000$ | 8,725,000$ | 8,725,000$ | 8,725,000$ | UFA | UFA |
 |
Roman Kuznetsov | RW / LW | NHL | 24 | 6.3% | 7,550,000$ | 9,350,000$ | 9,350,000$ | 9,350,000$ | 9,350,000$ | UFA |
|
James Hagens | LW / C | NHL | 26 | 6.3% | 7,500,000$ | 7,500,000$ | 7,500,000$ | UFA | UFA | UFA |
|
Miles Martinez | RW / - | NHL | 24 | 5.7% | 6,858,575$ | 6,858,575$ | UFA | UFA | UFA | UFA |
|
Cole Sillinger | LW / C | NHL | 30 | 4.1% | 4,875,015$ | 4,875,015$ | UFA | UFA | UFA | UFA |
|
Joshua Hunter | LW / - | NHL | 20 | 0.7% | 825,000$ | 825,000$ | RFA | RFA | RFA | RFA |
| TOTAL ATTAQUANTS : 10 | 29.4 | 64.0% | 76,508,590$ | 78,308,590$ | 56,750,000$ | 27,850,000$ | 19,125,000$ | 0$ |
| DÉFENSEURS | POS. | STATUT | AGE | CAP% | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
 |
Simon Edvinsson | D / - | NHL | 30 | 6.7% | 8,000,000$ | 8,000,000$ | 8,000,000$ | 8,000,000$ | 8,000,000$ | UFA |
|
Corson Ceulemans | D / - | NHL | 30 | 4.8% | 5,700,000$ | 5,350,000$ | 5,350,000$ | UFA | UFA | UFA |
 |
Jan Stepanek | D / - | NHL | 24 | 4.1% | 4,900,000$ | 5,775,000$ | 5,775,000$ | UFA | UFA | UFA |
|
Aaron Ekblad | D / - | NHL | 37 | 2.6% | 3,050,000$ | 7,525,000$ | 7,525,000$ | UFA | UFA | UFA |
| TOTAL DÉFENSEURS : 4 | 30.3 | 18.1% | 21,650,000$ | 26,650,000$ | 26,650,000$ | 8,000,000$ | 8,000,000$ | 0$ |
| GARDIENS | POS. | STATUT | AGE | CAP% | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Jacob Fowler | G / - | NHL | 28 | 7.3% | 8,775,000$ | 8,775,000$ | 8,775,000$ | 8,775,000$ | 8,775,000$ | 8,775,000$ |
|
Yegor Yegorov | G / - | NHL | 27 | 1.5% | 1,800,000$ | 1,800,000$ | UFA | UFA | UFA | UFA |
| TOTAL GARDIENS : 2 | 27.5 | 8.8% | 10,575,000$ | 10,575,000$ | 8,775,000$ | 8,775,000$ | 8,775,000$ | 8,775,000$ |
Cap mort
Retenues de salaire, rachats et contrats enterrés AHL| CAP MORT | POS. | STATUT | AGE | CAP% | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | |||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adrian Kempe | Retenue | RW / LW | NHL | 36 | 0.9% | 1,062,500$ | 1,062,500$ | UFA | UFA | UFA | UFA | |
|
Cole Hutson | Retenue | D / - | NHL | 26 | 2.8% | 3,300,000$ | 3,300,000$ | 3,300,000$ | 3,300,000$ | UFA | UFA | |
|
Nate Danielson | C / RW | AHL | 28 | 6.3% | 7,500,000$ | UFA | UFA | UFA | UFA | UFA | ||
|
Adam Engstrom | D / - | AHL | 29 | 1.7% | 2,000,000$ | UFA | UFA | UFA | UFA | UFA | ||
|
Ryan Lindgren | D / - | AHL | 35 | 1.2% | 1,412,500$ | UFA | UFA | UFA | UFA | UFA | ||
|
Shane Wright | C / LW | AHL | 29 | 0.8% | 1,000,000$ | UFA | UFA | UFA | UFA | UFA | ||
|
Morgan Rielly | D / - | AHL | 39 | 0.6% | 700,000$ | UFA | UFA | UFA | UFA | UFA | ||
 |
Adam Gajan | G / - | AHL | 29 | 0.4% | 500,000$ | UFA | UFA | UFA | UFA | UFA | ||
|
Nick Lardis | RW / LW | AHL | 27 | 0.1% | 150,000$ | UFA | UFA | UFA | UFA | UFA | ||
| TOTAL CAP MORT : 9 | 30.9 | 14.7% | 17,625,000$ | 4,362,500$ | 3,300,000$ | 3,300,000$ | 0$ | 0$ |
Projection financière
Résumé par saison, plafond, plancher et espace libre| Information | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | |
|---|---|---|---|---|---|---|---|
| Statistiques Impact Masse Salariale | Attaquants | 76,508,590$ | 78,308,590$ | 56,750,000$ | 27,850,000$ | 19,125,000$ | 0$ |
| Défenseurs | 21,650,000$ | 26,650,000$ | 26,650,000$ | 8,000,000$ | 8,000,000$ | 0$ | |
| Gardiens | 10,575,000$ | 10,575,000$ | 8,775,000$ | 8,775,000$ | 8,775,000$ | 8,775,000$ | |
| Cap Mort | 17,625,000$ | 4,362,500$ | 3,300,000$ | 3,300,000$ | 0$ | 0$ | |
| Total | 126,358,590$ | 119,896,090$ | 95,475,000$ | 47,925,000$ | 35,900,000$ | 8,775,000$ | |
| Cap Salariales (Plafond) | 119,500,000$ | 121,000,000$ | 124,000,000$ | 92,500,000$ | 92,500,000$ | 92,500,000$ | |
| Cap Salariales (Plancher) | 92,000,000$ | 95,000,000$ | 97,000,000$ | 69,000,000$ | 69,000,000$ | 69,000,000$ | |
| Libre | -6,858,590$ | 1,103,910$ | 28,525,000$ | 44,575,000$ | 56,600,000$ | 83,725,000$ |
Autres effectifs
AHL, ECHL, juniors, droits et prolongations signées| AUTRE JOUEURS | POS. | STATUT | AGE | CAP% | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| AHL | |||||||||||
|
Adam Engstrom | D / - | AHL | 29 | 2.9% | 3,500,000$ | UFA | UFA | UFA | UFA | UFA |
|
Ryan Lindgren | D / - | AHL | 35 | 2.4% | 2,912,500$ | UFA | UFA | UFA | UFA | UFA |
|
Shane Wright | C / LW | AHL | 29 | 2.1% | 2,500,000$ | UFA | UFA | UFA | UFA | UFA |
|
Morgan Rielly | D / - | AHL | 39 | 1.8% | 2,200,000$ | UFA | UFA | UFA | UFA | UFA |
|
Adam Gajan | G / - | AHL | 29 | 1.7% | 2,000,000$ | UFA | UFA | UFA | UFA | UFA |
|
Nick Lardis | RW / LW | AHL | 27 | 1.4% | 1,650,000$ | UFA | UFA | UFA | UFA | UFA |
 |
Ole Bjorgvik Holm | D / - | AHL | 31 | 1.3% | 1,500,000$ | 1,500,000$ | UFA | UFA | UFA | UFA |
 |
Justin Gill | LW / C | AHL | 30 | 1.3% | 1,500,000$ | 1,500,000$ | UFA | UFA | UFA | UFA |
|
Justin Robidas | C / - | AHL | 30 | 1.3% | 1,500,000$ | UFA | UFA | UFA | UFA | UFA |
|
Quentin Miller | G / - | AHL | 28 | 1.3% | 1,500,000$ | 1,500,000$ | UFA | UFA | UFA | UFA |
|
Kirill Kirsanov | D / - | AHL | 30 | 1.3% | 1,500,000$ | 1,500,000$ | UFA | UFA | UFA | UFA |
|
Olivier Nadeau | RW / - | AHL | 30 | 1.2% | 1,474,455$ | 1,474,455$ | UFA | UFA | UFA | UFA |
|
Jan Bednar | G / - | AHL | 30 | 1.2% | 1,450,000$ | UFA | UFA | UFA | UFA | UFA |
|
Kaleb Lawrence | RW / LW | AHL | 30 | 1.2% | 1,429,909$ | 1,429,909$ | UFA | UFA | UFA | UFA |
|
Lucas Pettersson | C / LW | AHL | 27 | 1.2% | 1,400,000$ | 1,400,000$ | UFA | UFA | UFA | UFA |
|
Michael Milne | RW / LW | AHL | 30 | 1.2% | 1,400,000$ | UFA | UFA | UFA | UFA | UFA |
|
Jachym Kondelik | C / - | AHL | 33 | 1.2% | 1,375,000$ | UFA | UFA | UFA | UFA | UFA |
 |
Niko Huuhtanen | LW / RW | AHL | 29 | 1.1% | 1,350,000$ | UFA | UFA | UFA | UFA | UFA |
|
Oskar Olausson | LW / RW | AHL | 30 | 1.1% | 1,300,000$ | UFA | UFA | UFA | UFA | UFA |
|
Gabriel Eliasson | D / - | AHL | 26 | 1.0% | 1,250,000$ | 1,250,000$ | UFA | UFA | UFA | UFA |
|
Charlie Cerrato | C / - | AHL | 28 | 1.0% | 1,250,000$ | 1,250,000$ | UFA | UFA | UFA | UFA |
|
Carson Latimer | RW / - | AHL | 30 | 1.0% | 1,250,000$ | UFA | UFA | UFA | UFA | UFA |
|
Cole Brown | LW / RW | AHL | 28 | 1.0% | 1,250,000$ | UFA | UFA | UFA | UFA | UFA |
|
Leon Muggli | D / - | AHL | 26 | 1.0% | 1,207,182$ | 1,207,182$ | UFA | UFA | UFA | UFA |
|
Jack Phelan | D / - | AHL | 29 | 1.0% | 1,158,182$ | 1,158,182$ | UFA | UFA | UFA | UFA |
|
Alexei Toropchenko | RW / LW | AHL | 33 | 0.9% | 1,100,000$ | UFA | UFA | UFA | UFA | UFA |
|
Karl Karlsson | D / - | AHL | 26 | 0.8% | 1,000,000$ | 1,000,000$ | 1,000,000$ | UFA | UFA | UFA |
|
Luc Morin | RW / - | AHL | 24 | 0.8% | 950,000$ | UFA | UFA | UFA | UFA | UFA |
| ECHL | |||||||||||
|
Nate Danielson | C / RW | ECHL | 28 | 7.5% | 9,000,000$ | UFA | UFA | UFA | UFA | UFA |
| JNR | |||||||||||
|
Sawyer Hill | RW / - | JNR | 20 | 0.1% | Droit | Droit | Droit | UFA | UFA | UFA |
|
David Boucher | LW / - | JNR | 21 | 0.1% | Droit | Droit | UFA | UFA | UFA | UFA |
| TOTAL AUTRE JOUEURS : 31 | 28.9 | 44.2% | 52,857,228$ | 16,169,728$ | 1,000,000$ | 0$ | 0$ | 0$ | |||