Finances — Winnipeg Jets
DG : Derick Lapointe · Club école : Manitoba Moose
Espace disponible
8,074,780$
Après LTIR, cap mort et rachats
Cap utilisé
114,925,220$
Plafond : 123,000,000$
Cap mort
2,506,364$
Retenues + AHL enterré + buyouts
Contrats
39 / 50
Réserve : 41 / 90
Utilisation de la masse salariale
93.4%
NHL : 21/23
AHL : 20
LTIR : 0$
Blessés : 0
Suspendus : 0
Alignement NHL
Contrats actifs par position, projections et clauses| ATTAQUANTS | POS. | STATUT | AGE | CAP% | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
 |
Adrian Kempe | RW / LW | NHL | 32 | 8.6% | 10,625,000$ | 10,625,000$ | 10,625,000$ | 10,625,000$ | 10,625,000$ | 10,625,000$ |
 |
Marco Rossi | C / - | NHL | 26 | 8.1% | 10,000,000$ | 10,000,000$ | 10,000,000$ | 10,000,000$ | 10,000,000$ | 10,000,000$ |
 |
Drake Batherson | RW / C | NHL | 30 | 6.9% | 8,500,000$ | 8,500,000$ | 8,500,000$ | 8,500,000$ | UFA | UFA |
|
Joshua Norris | C / LW | NHL | 29 | 6.5% | 7,950,000$ | 7,950,000$ | UFA | UFA | UFA | UFA |
|
Brandon Hagel | LW / - | NHL | 30 | 5.3% | 6,500,000$ | 6,500,000$ | 6,500,000$ | 6,500,000$ | UFA | UFA |
|
Matthew Savoie | C / RW | NHL | 24 | 4.8% | 5,898,927$ | 5,898,927$ | UFA | UFA | UFA | UFA |
|
Zach Benson | LW / C | NHL | 23 | 4.7% | 5,800,000$ | RFA | RFA | UFA | UFA | UFA |
 |
Kirill Marchenko | RW / C | NHL | 28 | 4.5% | 5,500,000$ | 5,500,000$ | UFA | UFA | UFA | UFA |
|
Liam Greentree | RW / LW | NHL | 22 | 2.0% | 2,500,000$ | 2,500,000$ | 2,500,000$ | RFA | UFA | UFA |
|
Blake Lizotte | C / - | NHL | 30 | 1.8% | 2,250,000$ | UFA | UFA | UFA | UFA | UFA |
|
Rieger Lorenz | LW / C | NHL | 24 | 0.7% | 900,000$ | RFA | UFA | UFA | UFA | UFA |
|
Cole Beaudoin | LW / C | NHL | 22 | 0.7% | 866,667$ | RFA | RFA | RFA | UFA | UFA |
|
Aaron Wright | RW / - | NHL | 20 | 0.7% | 825,000$ | 825,000$ | 825,000$ | RFA | RFA | RFA |
| TOTAL ATTAQUANTS : 13 | 26.2 | 55.4% | 68,115,594$ | 58,298,927$ | 38,950,000$ | 35,625,000$ | 20,625,000$ | 20,625,000$ |
| DÉFENSEURS | POS. | STATUT | AGE | CAP% | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Mikhail Sergachev | D / - | NHL | 30 | 6.9% | 8,500,000$ | 8,500,000$ | 8,500,000$ | UFA | UFA | UFA |
 |
Roman Josi | D / - | NHL | 38 | 6.5% | 8,011,782$ | UFA | UFA | UFA | UFA | UFA |
|
Shea Theodore | D / - | NHL | 33 | 6.0% | 7,425,000$ | 7,425,000$ | 7,425,000$ | 7,425,000$ | UFA | UFA |
|
Alex Vlasic | D / - | NHL | 27 | 3.7% | 4,600,000$ | 4,600,000$ | UFA | UFA | UFA | UFA |
|
Olen Zellweger | D / - | NHL | 25 | 1.8% | 2,263,568$ | UFA | UFA | UFA | UFA | UFA |
|
Corson Ceulemans | D / - | NHL | 25 | 1.6% | 2,000,000$ | 2,000,000$ | UFA | UFA | UFA | UFA |
| TOTAL DÉFENSEURS : 6 | 29.7 | 26.7% | 32,800,350$ | 22,525,000$ | 15,925,000$ | 7,425,000$ | 0$ | 0$ |
| GARDIENS | POS. | STATUT | AGE | CAP% | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Filip Gustavsson | G / - | NHL | 30 | 5.5% | 6,800,000$ | 6,800,000$ | 6,800,000$ | UFA | UFA | UFA |
|
Akira Schmid | G / - | NHL | 28 | 3.8% | 4,702,912$ | UFA | UFA | UFA | UFA | UFA |
| TOTAL GARDIENS : 2 | 29.0 | 9.4% | 11,502,912$ | 6,800,000$ | 6,800,000$ | 0$ | 0$ | 0$ |
Cap mort
Retenues de salaire, rachats et contrats enterrés AHL| CAP MORT | POS. | STATUT | AGE | CAP% | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | |||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
 |
Jesperi Kotkaniemi | Retenue | C / LW | NHL | 28 | 0.8% | 964,000$ | 964,000$ | UFA | UFA | UFA | UFA | |
|
Carson Soucy | Retenue | D / - | NHL | 34 | 0.8% | 1,042,364$ | 1,042,364$ | 1,042,364$ | 1,042,364$ | UFA | UFA | |
 |
Jakob Pelletier | LW / C | AHL | 27 | 0.4% | 500,000$ | 500,000$ | 500,000$ | UFA | UFA | UFA | ||
| TOTAL CAP MORT : 3 | 29.7 | 2.0% | 2,506,364$ | 2,506,364$ | 1,542,364$ | 1,042,364$ | 0$ | 0$ |
Projection financière
Résumé par saison, plafond, plancher et espace libre| Information | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | |
|---|---|---|---|---|---|---|---|
| Statistiques Impact Masse Salariale | Attaquants | 68,115,594$ | 58,298,927$ | 38,950,000$ | 35,625,000$ | 20,625,000$ | 20,625,000$ |
| Défenseurs | 32,800,350$ | 22,525,000$ | 15,925,000$ | 7,425,000$ | 0$ | 0$ | |
| Gardiens | 11,502,912$ | 6,800,000$ | 6,800,000$ | 0$ | 0$ | 0$ | |
| Cap Mort | 2,506,364$ | 2,506,364$ | 1,542,364$ | 1,042,364$ | 0$ | 0$ | |
| Total | 114,925,220$ | 90,130,291$ | 63,217,364$ | 44,092,364$ | 20,625,000$ | 20,625,000$ | |
| Cap Salariales (Plafond) | 123,000,000$ | 124,000,000$ | 120,000,000$ | 120,500,000$ | 119,500,000$ | 121,000,000$ | |
| Cap Salariales (Plancher) | 83,900,000$ | 86,000,000$ | 89,000,000$ | 90,000,000$ | 92,000,000$ | 95,000,000$ | |
| Libre | 8,074,780$ | 33,869,709$ | 56,782,636$ | 76,407,636$ | 98,875,000$ | 100,375,000$ |
Autres effectifs
AHL, ECHL, juniors, droits et prolongations signées| AUTRE JOUEURS | POS. | STATUT | AGE | CAP% | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| AHL | |||||||||||
|
Jakob Pelletier | LW / C | AHL | 27 | 1.6% | 2,000,000$ | 2,000,000$ | 2,000,000$ | UFA | UFA | UFA |
|
Michael Milne | RW / LW | AHL | 25 | 1.0% | 1,250,000$ | 1,250,000$ | 1,250,000$ | UFA | UFA | UFA |
|
Kirill Tankov | LW / C | AHL | 26 | 1.0% | 1,250,000$ | UFA | UFA | UFA | UFA | UFA |
 |
Leon Gawanke | D / - | AHL | 29 | 1.0% | 1,250,000$ | 1,250,000$ | UFA | UFA | UFA | UFA |
|
Massimo Rizzo | C / LW | AHL | 27 | 1.0% | 1,250,000$ | UFA | UFA | UFA | UFA | UFA |
|
Leevi Merilainen | G / - | AHL | 26 | 1.0% | 1,250,000$ | UFA | UFA | UFA | UFA | UFA |
|
Stiven Sardaryan | LW / RW | AHL | 25 | 1.0% | 1,250,000$ | UFA | UFA | UFA | UFA | UFA |
|
Tyson Hinds | D / - | AHL | 25 | 1.0% | 1,250,000$ | 1,250,000$ | 1,250,000$ | UFA | UFA | UFA |
|
Filip Johansson | D / - | AHL | 28 | 1.0% | 1,250,000$ | UFA | UFA | UFA | UFA | UFA |
|
William Dufour | RW / LW | AHL | 26 | 1.0% | 1,225,000$ | 1,225,000$ | UFA | UFA | UFA | UFA |
|
Jacob Gaucher | C / RW | AHL | 27 | 1.0% | 1,200,000$ | 1,200,000$ | UFA | UFA | UFA | UFA |
|
Olivier Nadeau | RW / - | AHL | 25 | 0.9% | 1,153,727$ | UFA | UFA | UFA | UFA | UFA |
|
Samuel Helenius | C / - | AHL | 25 | 0.9% | 1,100,000$ | UFA | UFA | UFA | UFA | UFA |
|
Ryder Rolston | C / RW | AHL | 26 | 0.9% | 1,100,000$ | 1,100,000$ | UFA | UFA | UFA | UFA |
|
Abram Wiebe | D / - | AHL | 25 | 0.9% | 1,100,000$ | 1,100,000$ | UFA | UFA | UFA | UFA |
|
Cole Brown | RW / LW | AHL | 23 | 0.8% | 975,000$ | 975,000$ | 975,000$ | UFA | UFA | UFA |
|
Gabriel Eliasson | D / - | AHL | 22 | 0.8% | 950,000$ | 950,000$ | 950,000$ | UFA | UFA | UFA |
|
Harrison Brunicke | D / - | AHL | 22 | 0.8% | 950,000$ | UFA | UFA | UFA | UFA | UFA |
|
Alexei Medvedev | G / - | AHL | 21 | 0.7% | 850,000$ | UFA | UFA | UFA | UFA | UFA |
|
Warren Clark | D / - | AHL | 24 | 0.7% | 825,000$ | UFA | UFA | UFA | UFA | UFA |
| TOTAL AUTRE JOUEURS : 20 | 25.2 | 19.0% | 23,428,727$ | 12,300,000$ | 6,425,000$ | 0$ | 0$ | 0$ | |||