Finances — Winnipeg Jets
DG : Derick Lapointe · Club école : Manitoba Moose
Espace disponible
193,478$
Après LTIR, cap mort et rachats
Cap utilisé
119,806,522$
Plafond : 120,000,000$
Cap mort
2,129,864$
Retenues + AHL enterré + buyouts
Contrats
43 / 50
Réserve : 48 / 90
Utilisation de la masse salariale
99.8%
NHL : 20/23
AHL : 29
LTIR : 0$
Blessés : 0
Suspendus : 0
Alignement NHL
Contrats actifs par position, projections et clauses| ATTAQUANTS | POS. | STATUT | AGE | CAP% | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
 |
Marco Rossi | C / - | NHL | 29 | 8.3% | 10,000,000$ | 10,000,000$ | 10,000,000$ | 10,000,000$ | UFA | UFA |
|
Joshua Norris | LW / C | NHL | 31 | 7.5% | 9,025,000$ | 9,025,000$ | 9,025,000$ | UFA | UFA | UFA |
 |
Morgan Geekie | RW / C | NHL | 32 | 7.3% | 8,725,000$ | 8,725,000$ | 8,725,000$ | 8,725,000$ | 8,725,000$ | 8,725,000$ |
|
Drake Batherson | C / RW | NHL | 32 | 7.1% | 8,500,000$ | 8,500,000$ | UFA | UFA | UFA | UFA |
|
Zach Hyman | RW / C | NHL | 38 | 6.8% | 8,200,000$ | UFA | UFA | UFA | UFA | UFA |
|
Matthew Savoie | C / RW | NHL | 26 | 5.6% | 6,675,000$ | 6,675,000$ | 6,675,000$ | 6,675,000$ | UFA | UFA |
|
Brandon Hagel | LW / - | NHL | 32 | 5.4% | 6,500,000$ | 6,500,000$ | UFA | UFA | UFA | UFA |
 |
Kirill Marchenko | RW / C | NHL | 30 | 5.1% | 6,125,000$ | 6,125,000$ | 6,125,000$ | 6,125,000$ | 6,125,000$ | 6,125,000$ |
|
James Hagens | LW / C | NHL | 23 | 5.1% | 6,100,000$ | 6,100,000$ | RFA | UFA | UFA | UFA |
|
Jordan Cooper | C / - | NHL | 23 | 1.9% | 2,250,000$ | 2,250,000$ | RFA | UFA | UFA | UFA |
|
Cole Beaudoin | LW / C | NHL | 24 | 1.7% | 2,000,000$ | 2,000,000$ | UFA | UFA | UFA | UFA |
|
Aaron Wright | RW / - | NHL | 22 | 0.7% | 825,000$ | RFA | RFA | RFA | UFA | UFA |
| TOTAL ATTAQUANTS : 12 | 28.5 | 62.4% | 74,925,000$ | 65,900,000$ | 40,550,000$ | 31,525,000$ | 14,850,000$ | 14,850,000$ |
| DÉFENSEURS | POS. | STATUT | AGE | CAP% | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cole Hutson | D / - | NHL | 24 | 9.2% | 11,000,000$ | 11,000,000$ | 11,000,000$ | 11,000,000$ | 11,000,000$ | 11,000,000$ |
|
Sean Durzi | D / - | NHL | 31 | 7.2% | 8,634,157$ | 8,634,157$ | UFA | UFA | UFA | UFA |
|
Corson Ceulemans | D / - | NHL | 27 | 4.8% | 5,700,000$ | 5,700,000$ | 5,700,000$ | UFA | UFA | UFA |
|
Olen Zellweger | D / - | NHL | 27 | 3.8% | 4,500,000$ | 4,500,000$ | UFA | UFA | UFA | UFA |
|
Aaron Ekblad | D / - | NHL | 34 | 2.5% | 3,050,000$ | 3,050,000$ | 3,050,000$ | UFA | UFA | UFA |
 |
Vincent Desharnais | D / - | NHL | 34 | 1.3% | 1,500,001$ | UFA | UFA | UFA | UFA | UFA |
| TOTAL DÉFENSEURS : 6 | 29.5 | 28.7% | 34,384,158$ | 32,884,157$ | 19,750,000$ | 11,000,000$ | 11,000,000$ | 11,000,000$ |
| GARDIENS | POS. | STATUT | AGE | CAP% | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
 |
Filip Gustavsson | G / - | NHL | 32 | 5.7% | 6,800,000$ | UFA | UFA | UFA | UFA | UFA |
|
Sergei Murashov | G / - | NHL | 26 | 1.3% | 1,567,500$ | UFA | UFA | UFA | UFA | UFA |
| TOTAL GARDIENS : 2 | 29.0 | 7.0% | 8,367,500$ | 0$ | 0$ | 0$ | 0$ | 0$ |
Cap mort
Retenues de salaire, rachats et contrats enterrés AHL| CAP MORT | POS. | STATUT | AGE | CAP% | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | |||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adrian Kempe | Retenue | RW / LW | NHL | 34 | 0.9% | 1,062,500$ | 1,062,500$ | 1,062,500$ | 1,062,500$ | UFA | UFA | |
|
Carson Soucy | Retenue | D / - | NHL | 36 | 0.9% | 1,042,364$ | 1,042,364$ | UFA | UFA | UFA | UFA | |
 |
Jan Bednar | G / - | AHL | 28 | 0.0% | 25,000$ | UFA | UFA | UFA | UFA | UFA | ||
| TOTAL CAP MORT : 3 | 32.7 | 1.8% | 2,129,864$ | 2,104,864$ | 1,062,500$ | 1,062,500$ | 0$ | 0$ |
Projection financière
Résumé par saison, plafond, plancher et espace libre| Information | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | |
|---|---|---|---|---|---|---|---|
| Statistiques Impact Masse Salariale | Attaquants | 74,925,000$ | 65,900,000$ | 40,550,000$ | 31,525,000$ | 14,850,000$ | 14,850,000$ |
| Défenseurs | 34,384,158$ | 32,884,157$ | 19,750,000$ | 11,000,000$ | 11,000,000$ | 11,000,000$ | |
| Gardiens | 8,367,500$ | 0$ | 0$ | 0$ | 0$ | 0$ | |
| Cap Mort | 2,129,864$ | 2,104,864$ | 1,062,500$ | 1,062,500$ | 0$ | 0$ | |
| Total | 119,806,522$ | 100,889,021$ | 61,362,500$ | 43,587,500$ | 25,850,000$ | 25,850,000$ | |
| Cap Salariales (Plafond) | 120,000,000$ | 120,500,000$ | 119,500,000$ | 121,000,000$ | 124,000,000$ | 92,500,000$ | |
| Cap Salariales (Plancher) | 89,000,000$ | 90,000,000$ | 92,000,000$ | 95,000,000$ | 97,000,000$ | 69,000,000$ | |
| Libre | 193,478$ | 19,610,979$ | 58,137,500$ | 77,412,500$ | 98,150,000$ | 66,650,000$ |
Autres effectifs
AHL, ECHL, juniors, droits et prolongations signées| AUTRE JOUEURS | POS. | STATUT | AGE | CAP% | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| AHL | |||||||||||
|
Jan Bednar | G / - | AHL | 28 | 1.3% | 1,525,000$ | UFA | UFA | UFA | UFA | UFA |
 |
Ole Bjorgvik Holm | D / - | AHL | 28 | 1.3% | 1,500,000$ | 1,500,000$ | UFA | UFA | UFA | UFA |
|
Vadim Zherenko | G / - | AHL | 29 | 1.3% | 1,500,000$ | 1,500,000$ | UFA | UFA | UFA | UFA |
|
Ethan Del Mastro | D / - | AHL | 27 | 1.3% | 1,500,000$ | 1,500,000$ | UFA | UFA | UFA | UFA |
|
Kirill Kirsanov | D / - | AHL | 28 | 1.3% | 1,500,000$ | 1,500,000$ | UFA | UFA | UFA | UFA |
|
Jakub Lauko | LW / RW | AHL | 30 | 1.1% | 1,350,000$ | UFA | UFA | UFA | UFA | UFA |
|
Jachym Kondelik | C / - | AHL | 30 | 1.1% | 1,300,000$ | UFA | UFA | UFA | UFA | UFA |
|
Olivier Nadeau | RW / - | AHL | 27 | 1.1% | 1,275,000$ | 1,275,000$ | UFA | UFA | UFA | UFA |
|
Michael Milne | RW / LW | AHL | 28 | 1.0% | 1,250,000$ | UFA | UFA | UFA | UFA | UFA |
|
Jacob Gaucher | RW / C | AHL | 29 | 1.0% | 1,250,000$ | 1,250,000$ | UFA | UFA | UFA | UFA |
|
Tyson Hinds | D / - | AHL | 27 | 1.0% | 1,250,000$ | UFA | UFA | UFA | UFA | UFA |
|
Mackenzie Skapski | RW / LW | AHL | 26 | 1.0% | 1,250,000$ | 1,250,000$ | UFA | UFA | UFA | UFA |
|
Charlie Cerrato | C / - | AHL | 25 | 1.0% | 1,242,818$ | UFA | UFA | UFA | UFA | UFA |
|
Carson Latimer | RW / - | AHL | 27 | 1.0% | 1,225,000$ | UFA | UFA | UFA | UFA | UFA |
|
Harrison Brunicke | D / - | AHL | 24 | 1.0% | 1,200,000$ | 1,200,000$ | UFA | UFA | UFA | UFA |
|
Trevor Kuntar | C / LW | AHL | 29 | 1.0% | 1,200,000$ | 1,200,000$ | UFA | UFA | UFA | UFA |
 |
Samuel Helenius | C / - | AHL | 27 | 1.0% | 1,200,000$ | 1,200,000$ | UFA | UFA | UFA | UFA |
|
Oskar Olausson | LW / RW | AHL | 27 | 1.0% | 1,200,000$ | UFA | UFA | UFA | UFA | UFA |
|
Warren Clark | D / - | AHL | 26 | 1.0% | 1,200,000$ | 1,200,000$ | UFA | UFA | UFA | UFA |
|
Niko Huuhtanen | LW / RW | AHL | 27 | 0.9% | 1,100,000$ | UFA | UFA | UFA | UFA | UFA |
|
Cole Brown | LW / RW | AHL | 25 | 0.8% | 975,000$ | UFA | UFA | UFA | UFA | UFA |
|
Gabriel Eliasson | D / - | AHL | 24 | 0.8% | 950,000$ | UFA | UFA | UFA | UFA | UFA |
|
Andre Boulay | G / - | AHL | 25 | 0.8% | 950,000$ | 950,000$ | UFA | UFA | UFA | UFA |
|
Liam Jackson | C / LW | AHL | 18 | 0.7% | 850,000$ | 850,000$ | 850,000$ | UFA | UFA | UFA |
|
Lars Lindstrom | D / - | AHL | 21 | 0.7% | 850,000$ | 850,000$ | UFA | UFA | UFA | UFA |
|
Ryder Cox | RW / C | AHL | 20 | 0.7% | 850,000$ | 850,000$ | UFA | UFA | UFA | UFA |
|
Tyler Harris | C / RW | AHL | 20 | 0.7% | 850,000$ | 850,000$ | UFA | UFA | UFA | UFA |
|
Antti Heikkinen | RW / - | AHL | 19 | 0.7% | 825,000$ | 825,000$ | UFA | UFA | UFA | UFA |
|
Marcus Sandberg | G / - | AHL | 21 | 0.7% | 825,000$ | 825,000$ | UFA | UFA | UFA | UFA |
| JNR | |||||||||||
|
David Boucher | LW / - | JNR | 18 | 0.1% | Droit | Droit | Droit | Droit | Droit | UFA |
| TOTAL AUTRE JOUEURS : 30 | 25.3 | 28.3% | 33,942,818$ | 20,575,000$ | 850,000$ | 0$ | 0$ | 0$ | |||