Finances — Columbus Blue Jackets
DG : Olivier Thouin · Club école : Cleveland Monsters
Espace disponible
26,105,523$
Après LTIR, cap mort et rachats
Cap utilisé
97,894,477$
Plafond : 124,000,000$
Cap mort
0$
Retenues + AHL enterré + buyouts
Contrats
33 / 50
Réserve : 43 / 90
Utilisation de la masse salariale
78.9%
NHL : 19/23
AHL : 16
LTIR : 0$
Blessés : 0
Suspendus : 0
Alignement NHL
Contrats actifs par position, projections et clauses| ATTAQUANTS | POS. | STATUT | AGE | CAP% | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
 |
Kirill Kaprizov | LW / RW | NHL | 32 | 13.7% | 17,000,000$ | 17,000,000$ | 17,000,000$ | 17,000,000$ | 17,000,000$ | UFA |
 |
Logan Cooley | LW / C | NHL | 25 | 8.1% | 10,000,000$ | 10,000,000$ | 10,000,000$ | 10,000,000$ | 10,000,000$ | UFA |
 |
Sam Bennett | LW / C | NHL | 33 | 6.5% | 8,000,000$ | 8,000,000$ | 8,000,000$ | 8,000,000$ | UFA | UFA |
|
Gabriel Vilardi | C / RW | NHL | 30 | 6.0% | 7,500,000$ | 7,500,000$ | UFA | UFA | UFA | UFA |
|
Dylan Guenther | RW / LW | NHL | 26 | 5.8% | 7,142,857$ | 7,142,857$ | 7,142,857$ | 7,142,857$ | UFA | UFA |
|
Braeden Bowman | RW / - | NHL | 26 | 3.8% | 4,680,000$ | 4,680,000$ | UFA | UFA | UFA | UFA |
|
Gage Goncalves | C / - | NHL | 28 | 3.7% | 4,530,897$ | UFA | UFA | UFA | UFA | UFA |
 |
Joakim Kemell | RW / - | NHL | 25 | 2.8% | 3,500,000$ | UFA | UFA | UFA | UFA | UFA |
 |
Raphael Lavoie | RW / C | NHL | 28 | 2.1% | 2,590,000$ | UFA | UFA | UFA | UFA | UFA |
|
Sam O'Reilly | C / RW | NHL | 23 | 1.2% | 1,500,000$ | 1,500,000$ | RFA | UFA | UFA | UFA |
|
Bobby Hull | RW / LW | NHL | 20 | 0.7% | 866,667$ | 866,667$ | 866,667$ | RFA | RFA | RFA |
| TOTAL ATTAQUANTS : 11 | 26.9 | 54.3% | 67,310,421$ | 56,689,524$ | 43,009,524$ | 42,142,857$ | 27,000,000$ | 0$ |
| DÉFENSEURS | POS. | STATUT | AGE | CAP% | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Evan Bouchard | D / - | NHL | 29 | 10.2% | 12,675,000$ | 12,675,000$ | 12,675,000$ | 12,675,000$ | 12,675,000$ | UFA |
|
Lassi Thomson | D / - | NHL | 27 | 2.6% | 3,242,389$ | UFA | UFA | UFA | UFA | UFA |
 |
Dennis Good Bogg | D / - | NHL | 25 | 1.8% | 2,250,000$ | 2,250,000$ | UFA | UFA | UFA | UFA |
 |
Jiri Novak | D / - | NHL | 20 | 1.2% | 1,500,000$ | 1,500,000$ | 1,500,000$ | RFA | RFA | RFA |
|
Logan King | D / - | NHL | 20 | 0.8% | 950,000$ | 950,000$ | 950,000$ | RFA | RFA | RFA |
 |
Alberts Smits | D / - | NHL | 21 | 0.7% | 866,667$ | RFA | RFA | RFA | RFA | UFA |
|
Lasse Boelius | D / - | NHL | 22 | 0.7% | 850,000$ | RFA | RFA | RFA | UFA | UFA |
| TOTAL DÉFENSEURS : 7 | 23.4 | 18.0% | 22,334,056$ | 17,375,000$ | 15,125,000$ | 12,675,000$ | 12,675,000$ | 0$ |
| GARDIENS | POS. | STATUT | AGE | CAP% | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Jeremy Swayman | G / - | NHL | 30 | 6.7% | 8,250,000$ | 8,250,000$ | 8,250,000$ | UFA | UFA | UFA |
| TOTAL GARDIENS : 1 | 30.0 | 6.7% | 8,250,000$ | 8,250,000$ | 8,250,000$ | 0$ | 0$ | 0$ |
Cap mort
Retenues de salaire, rachats et contrats enterrés AHL| CAP MORT | POS. | STATUT | AGE | CAP% | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | |||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| TOTAL CAP MORT : 0 | 0.0 | 0.0% | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ |
Projection financière
Résumé par saison, plafond, plancher et espace libre| Information | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | |
|---|---|---|---|---|---|---|---|
| Statistiques Impact Masse Salariale | Attaquants | 67,310,421$ | 56,689,524$ | 43,009,524$ | 42,142,857$ | 27,000,000$ | 0$ |
| Défenseurs | 22,334,056$ | 17,375,000$ | 15,125,000$ | 12,675,000$ | 12,675,000$ | 0$ | |
| Gardiens | 8,250,000$ | 8,250,000$ | 8,250,000$ | 0$ | 0$ | 0$ | |
| Cap Mort | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | |
| Total | 97,894,477$ | 82,314,524$ | 66,384,524$ | 54,817,857$ | 39,675,000$ | 0$ | |
| Cap Salariales (Plafond) | 124,000,000$ | 120,000,000$ | 120,500,000$ | 119,500,000$ | 121,000,000$ | 124,000,000$ | |
| Cap Salariales (Plancher) | 86,000,000$ | 89,000,000$ | 90,000,000$ | 92,000,000$ | 95,000,000$ | 97,000,000$ | |
| Libre | 26,105,523$ | 37,685,476$ | 54,115,476$ | 64,682,143$ | 81,325,000$ | 124,000,000$ |
Autres effectifs
AHL, ECHL, juniors, droits et prolongations signées| AUTRE JOUEURS | POS. | STATUT | AGE | CAP% | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| AHL | |||||||||||
|
Otto Somppi | C / - | AHL | 31 | 1.2% | 1,500,000$ | 1,500,000$ | 1,500,000$ | UFA | UFA | UFA |
|
Luke Mittelstadt | D / - | AHL | 26 | 1.2% | 1,500,000$ | 1,500,000$ | 1,500,000$ | UFA | UFA | UFA |
|
Theo Lindstein | D / - | AHL | 24 | 1.2% | 1,500,000$ | 1,500,000$ | UFA | UFA | UFA | UFA |
|
Parker Kelly | C / LW | AHL | 30 | 1.2% | 1,500,000$ | 1,500,000$ | UFA | UFA | UFA | UFA |
|
Arthur Kaliyev | LW / RW | AHL | 28 | 1.2% | 1,500,000$ | 1,500,000$ | UFA | UFA | UFA | UFA |
|
Tuomas Uronen | RW / C | AHL | 24 | 1.2% | 1,500,000$ | 1,500,000$ | UFA | UFA | UFA | UFA |
|
Linus Karlsson | RW / - | AHL | 29 | 1.2% | 1,500,000$ | 1,500,000$ | UFA | UFA | UFA | UFA |
|
Joseph Cecconi | D / - | AHL | 32 | 1.2% | 1,500,000$ | UFA | UFA | UFA | UFA | UFA |
|
Joey Anderson | LW / RW | AHL | 31 | 1.2% | 1,500,000$ | UFA | UFA | UFA | UFA | UFA |
|
Kailer Yamamoto | RW / - | AHL | 30 | 1.2% | 1,500,000$ | 1,500,000$ | 1,500,000$ | 1,500,000$ | 1,500,000$ | UFA |
|
Kole Lind | LW / RW | AHL | 30 | 1.2% | 1,500,000$ | 1,500,000$ | 1,500,000$ | 1,500,000$ | 1,500,000$ | UFA |
|
Matthew Highmore | LW / RW | AHL | 33 | 1.2% | 1,500,000$ | UFA | UFA | UFA | UFA | UFA |
|
Rasmus Asplund | C / LW | AHL | 32 | 1.2% | 1,500,000$ | 1,500,000$ | 1,500,000$ | 1,500,000$ | UFA | UFA |
|
Markus Niemelainen | D / - | AHL | 31 | 1.2% | 1,487,818$ | UFA | UFA | UFA | UFA | UFA |
|
Karl Karlsson | D / - | AHL | 22 | 0.7% | 850,000$ | UFA | UFA | UFA | UFA | UFA |
|
Ivan Sidorov | RW / - | AHL | 21 | 0.7% | 825,000$ | 825,000$ | UFA | UFA | UFA | UFA |
| ECHL | |||||||||||
 |
Andrej Hrasko | D / - | ECHL | 20 | 0.7% | 825,000$ | 825,000$ | 825,000$ | UFA | UFA | UFA |
| JNR | |||||||||||
|
Lucas Green | C / LW | JNR | 20 | 0.1% | Droit | Droit | Droit | UFA | UFA | UFA |
|
Daniel Dore | LW / - | JNR | 19 | 0.1% | Droit | Droit | Droit | Droit | UFA | UFA |
 |
Lennart Meyer | D / - | JNR | 18 | 0.1% | Droit | Droit | Droit | Droit | Droit | UFA |
|
Martin Gelinas | LW / RW | JNR | 18 | 0.1% | Droit | Droit | Droit | Droit | Droit | UFA |
|
Markus Braun | RW / - | JNR | 19 | 0.1% | Droit | Droit | Droit | Droit | UFA | UFA |
|
Ryan Wright | G / - | JNR | 20 | 0.1% | Droit | Droit | Droit | UFA | UFA | UFA |
|
Nikolai Volkov | RW / - | JNR | 19 | 0.1% | Droit | Droit | Droit | Droit | UFA | UFA |
|
Grant Edwards | C / - | JNR | 20 | 0.1% | Droit | Droit | Droit | UFA | UFA | UFA |
| TOTAL AUTRE JOUEURS : 25 | 25.1 | 18.9% | 23,487,818$ | 16,650,000$ | 8,325,000$ | 4,500,000$ | 3,000,000$ | 0$ | |||