Finances — Columbus Blue Jackets
DG : Olivier Thouin · Club école : Cleveland Monsters
Espace disponible
313,987$
Après LTIR, cap mort et rachats
Cap utilisé
119,186,013$
Plafond : 119,500,000$
Cap mort
4,571,429$
Retenues + AHL enterré + buyouts
Contrats
38 / 50
Réserve : 47 / 90
Utilisation de la masse salariale
99.7%
NHL : 20/23
AHL : 20
LTIR : 0$
Blessés : 0
Suspendus : 0
Alignement NHL
Contrats actifs par position, projections et clauses| ATTAQUANTS | POS. | STATUT | AGE | CAP% | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
 |
Kirill Kaprizov | RW / LW | NHL | 35 | 14.2% | 17,000,000$ | 17,000,000$ | UFA | UFA | UFA | UFA |
 |
Gabriel Vilardi | C / RW | NHL | 33 | 10.3% | 12,275,000$ | 12,275,000$ | 12,275,000$ | 12,275,000$ | UFA | UFA |
 |
Jack Hughes | C / LW | NHL | 31 | 10.0% | 12,006,250$ | 12,006,250$ | 12,006,250$ | UFA | UFA | UFA |
|
Logan Cooley | LW / C | NHL | 28 | 8.4% | 10,000,000$ | 10,000,000$ | UFA | UFA | UFA | UFA |
|
Jimmy Snuggerud | RW / C | NHL | 28 | 4.2% | 5,000,000$ | 5,000,000$ | 5,000,000$ | 5,000,000$ | 5,000,000$ | UFA |
|
Ivan Sidorov | RW / - | NHL | 24 | 2.9% | 3,500,000$ | 3,500,000$ | 3,500,000$ | 3,500,000$ | UFA | UFA |
 |
Tuomas Uronen | C / RW | NHL | 27 | 1.3% | 1,500,000$ | 1,500,000$ | UFA | UFA | UFA | UFA |
 |
Dominik Horak | LW / - | NHL | 21 | 0.8% | 950,000$ | 950,000$ | RFA | RFA | RFA | UFA |
 |
Daniel Dore | RW / LW | NHL | 22 | 0.8% | 950,000$ | RFA | RFA | RFA | UFA | UFA |
|
Martin Gelinas | LW / RW | NHL | 22 | 0.7% | 866,667$ | 866,667$ | RFA | RFA | UFA | UFA |
|
Isaac Martinez | C / LW | NHL | 21 | 0.7% | 825,000$ | 825,000$ | RFA | RFA | RFA | UFA |
|
Nikolai Volkov | LW / RW | NHL | 22 | 0.7% | 825,000$ | RFA | RFA | RFA | UFA | UFA |
| TOTAL ATTAQUANTS : 12 | 26.2 | 55.0% | 65,697,917$ | 63,922,917$ | 32,781,250$ | 20,775,000$ | 5,000,000$ | 0$ |
| DÉFENSEURS | POS. | STATUT | AGE | CAP% | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Landon Dupont | D / - | NHL | 25 | 11.6% | 13,875,000$ | 13,875,000$ | 13,875,000$ | UFA | UFA | UFA |
|
Logan King | D / - | NHL | 24 | 11.1% | 13,225,000$ | 13,225,000$ | 13,225,000$ | 13,225,000$ | UFA | UFA |
|
Hank Kempf | D / - | NHL | 30 | 5.0% | 6,000,000$ | UFA | UFA | UFA | UFA | UFA |
 |
Andrej Hrasko | D / - | NHL | 23 | 2.9% | 3,500,000$ | 3,500,000$ | RFA | UFA | UFA | UFA |
|
Jiri Novak | D / - | NHL | 23 | 1.3% | 1,500,000$ | RFA | RFA | UFA | UFA | UFA |
 |
Lennart Meyer | D / - | NHL | 22 | 0.7% | 866,667$ | 866,667$ | RFA | RFA | UFA | UFA |
| TOTAL DÉFENSEURS : 6 | 24.5 | 32.6% | 38,966,667$ | 31,466,667$ | 27,100,000$ | 13,225,000$ | 0$ | 0$ |
| GARDIENS | POS. | STATUT | AGE | CAP% | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Jeremy Swayman | G / - | NHL | 33 | 7.6% | 9,100,000$ | 9,100,000$ | 9,100,000$ | 9,100,000$ | 9,100,000$ | UFA |
|
Dominic Roussel | G / - | NHL | 22 | 0.7% | 850,000$ | RFA | RFA | RFA | UFA | UFA |
| TOTAL GARDIENS : 2 | 27.5 | 8.3% | 9,950,000$ | 9,100,000$ | 9,100,000$ | 9,100,000$ | 9,100,000$ | 0$ |
Cap mort
Retenues de salaire, rachats et contrats enterrés AHL| CAP MORT | POS. | STATUT | AGE | CAP% | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | |||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Dylan Guenther | Retenue | LW / RW | NHL | 29 | 3.0% | 3,571,429$ | UFA | UFA | UFA | UFA | UFA | |
|
Jack Devine | RW / - | AHL | 29 | 0.8% | 1,000,000$ | UFA | UFA | UFA | UFA | UFA | ||
| TOTAL CAP MORT : 2 | 29.0 | 3.8% | 4,571,429$ | 0$ | 0$ | 0$ | 0$ | 0$ |
Projection financière
Résumé par saison, plafond, plancher et espace libre| Information | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | |
|---|---|---|---|---|---|---|---|
| Statistiques Impact Masse Salariale | Attaquants | 65,697,917$ | 63,922,917$ | 32,781,250$ | 20,775,000$ | 5,000,000$ | 0$ |
| Défenseurs | 38,966,667$ | 31,466,667$ | 27,100,000$ | 13,225,000$ | 0$ | 0$ | |
| Gardiens | 9,950,000$ | 9,100,000$ | 9,100,000$ | 9,100,000$ | 9,100,000$ | 0$ | |
| Cap Mort | 4,571,429$ | 0$ | 0$ | 0$ | 0$ | 0$ | |
| Total | 119,186,013$ | 104,489,584$ | 68,981,250$ | 43,100,000$ | 14,100,000$ | 0$ | |
| Cap Salariales (Plafond) | 119,500,000$ | 121,000,000$ | 124,000,000$ | 92,500,000$ | 92,500,000$ | 92,500,000$ | |
| Cap Salariales (Plancher) | 92,000,000$ | 95,000,000$ | 97,000,000$ | 69,000,000$ | 69,000,000$ | 69,000,000$ | |
| Libre | 313,987$ | 16,510,416$ | 55,018,750$ | 49,400,000$ | 78,400,000$ | 92,500,000$ |
Autres effectifs
AHL, ECHL, juniors, droits et prolongations signées| AUTRE JOUEURS | POS. | STATUT | AGE | CAP% | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| AHL | |||||||||||
 |
Olle Eriksson Ek | G / - | AHL | 33 | 1.3% | 1,500,000$ | UFA | UFA | UFA | UFA | UFA |
|
Sam O'Reilly | C / RW | AHL | 26 | 1.3% | 1,500,000$ | 1,500,000$ | UFA | UFA | UFA | UFA |
|
Otto Somppi | C / - | AHL | 34 | 1.3% | 1,500,000$ | 1,500,000$ | 1,500,000$ | UFA | UFA | UFA |
|
Vincent Hinostroza | LW / RW | AHL | 38 | 1.3% | 1,500,000$ | 1,500,000$ | 1,500,000$ | UFA | UFA | UFA |
|
Luke Mittelstadt | D / - | AHL | 29 | 1.3% | 1,500,000$ | 1,500,000$ | 1,500,000$ | UFA | UFA | UFA |
|
Theo Lindstein | D / - | AHL | 27 | 1.3% | 1,500,000$ | 1,500,000$ | UFA | UFA | UFA | UFA |
|
Parker Kelly | C / LW | AHL | 33 | 1.3% | 1,500,000$ | 1,500,000$ | 1,500,000$ | 1,500,000$ | 1,500,000$ | UFA |
|
Arthur Kaliyev | LW / RW | AHL | 31 | 1.3% | 1,500,000$ | 1,500,000$ | UFA | UFA | UFA | UFA |
|
Kaden Fulcher | G / - | AHL | 34 | 1.3% | 1,500,000$ | 1,500,000$ | UFA | UFA | UFA | UFA |
|
Travis Dermott | D / - | AHL | 35 | 1.3% | 1,500,000$ | 1,500,000$ | 1,500,000$ | UFA | UFA | UFA |
|
Linus Karlsson | RW / - | AHL | 32 | 1.3% | 1,500,000$ | 1,500,000$ | UFA | UFA | UFA | UFA |
|
Joshua Lopina | RW / C | AHL | 31 | 1.3% | 1,500,000$ | 1,500,000$ | UFA | UFA | UFA | UFA |
|
Austin Strand | D / - | AHL | 35 | 1.3% | 1,500,000$ | 1,500,000$ | 1,500,000$ | UFA | UFA | UFA |
|
Mark Friedman | D / - | AHL | 36 | 1.3% | 1,500,000$ | 1,500,000$ | 1,500,000$ | UFA | UFA | UFA |
|
Kailer Yamamoto | RW / - | AHL | 34 | 1.3% | 1,500,000$ | 1,500,000$ | UFA | UFA | UFA | UFA |
|
Kole Lind | LW / RW | AHL | 34 | 1.3% | 1,500,000$ | 1,500,000$ | UFA | UFA | UFA | UFA |
|
Rasmus Asplund | LW / C | AHL | 35 | 1.3% | 1,500,000$ | UFA | UFA | UFA | UFA | UFA |
|
Colin Dewanye | D / - | AHL | 28 | 1.3% | 1,500,000$ | 1,500,000$ | UFA | UFA | UFA | UFA |
|
Markus Braun | RW / - | AHL | 22 | 0.7% | 850,000$ | UFA | UFA | UFA | UFA | UFA |
|
Grant Edwards | C / - | AHL | 23 | 0.7% | 850,000$ | UFA | UFA | UFA | UFA | UFA |
| ECHL | |||||||||||
|
Jack Devine | RW / - | ECHL | 29 | 2.1% | 2,500,000$ | UFA | UFA | UFA | UFA | UFA |
|
Ted Mosby | C / LW | ECHL | 28 | 0.5% | 650,000$ | UFA | UFA | UFA | UFA | UFA |
|
Bryan Weymouth | LW / RW | ECHL | 28 | 0.5% | 625,000$ | UFA | UFA | UFA | UFA | UFA |
| JNR | |||||||||||
|
Zachary Murphy | RW / - | JNR | 21 | 0.1% | Droit | Droit | UFA | UFA | UFA | UFA |
|
Derek Stewart | RW / - | JNR | 18 | 0.1% | Droit | Droit | Droit | Droit | Droit | UFA |
|
Ryan White | D / - | JNR | 21 | 0.1% | Droit | Droit | UFA | UFA | UFA | UFA |
|
Maksim Sorokin | C / RW | JNR | 21 | 0.1% | Droit | Droit | UFA | UFA | UFA | UFA |
|
Joni Jokinen | D / - | JNR | 21 | 0.1% | Droit | Droit | UFA | UFA | UFA | UFA |
|
Topi Leppanen | RW / - | JNR | 20 | 0.1% | Droit | Droit | Droit | UFA | UFA | UFA |
|
Santeri Kauppinen | D / - | JNR | 19 | 0.1% | Droit | Droit | Droit | Droit | UFA | UFA |
| TOTAL AUTRE JOUEURS : 30 | 28.5 | 27.2% | 32,475,000$ | 24,000,000$ | 10,500,000$ | 1,500,000$ | 1,500,000$ | 0$ | |||