Finances — New Jersey Devils
DG : Carl Theberge · Club école : Utica Comets
Espace disponible
4,017,227$
Après LTIR, cap mort et rachats
Cap utilisé
118,982,773$
Plafond : 123,000,000$
Cap mort
0$
Retenues + AHL enterré + buyouts
Contrats
42 / 50
Réserve : 45 / 90
Utilisation de la masse salariale
96.7%
NHL : 23/23
AHL : 20
LTIR : 0$
Blessés : 0
Suspendus : 0
Alignement NHL
Contrats actifs par position, projections et clauses| ATTAQUANTS | POS. | STATUT | AGE | CAP% | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
 |
Leon Draisaitl | LW / C | NHL | 33 | 11.4% | 14,000,000$ | 14,000,000$ | 14,000,000$ | 14,000,000$ | 14,000,000$ | UFA |
 |
Mark Stone | C / RW | NHL | 37 | 10.3% | 12,709,085$ | 14,250,000$ | UFA | UFA | UFA | UFA |
 |
Cutter Gauthier | C / LW | NHL | 25 | 7.9% | 9,710,939$ | 9,710,939$ | 9,710,939$ | 9,710,939$ | UFA | UFA |
|
Jake Guentzel | LW / RW | NHL | 34 | 7.3% | 9,000,000$ | 9,000,000$ | 9,000,000$ | UFA | UFA | UFA |
|
Justin Brazeau | LW / RW | NHL | 31 | 4.1% | 5,016,875$ | 5,016,875$ | 5,016,875$ | 5,016,875$ | 5,016,875$ | UFA |
|
Boone Jenner | C / LW | NHL | 35 | 4.1% | 5,000,000$ | 5,000,000$ | UFA | UFA | UFA | UFA |
|
Chaz Lucius | RW / C | NHL | 26 | 3.4% | 4,184,551$ | 5,000,000$ | 5,000,000$ | 5,000,000$ | 5,000,000$ | UFA |
|
Evander Kane | RW / LW | NHL | 37 | 3.3% | 4,100,000$ | UFA | UFA | UFA | UFA | UFA |
|
Jordan Staal | LW / C | NHL | 40 | 3.3% | 4,000,000$ | UFA RETRAITE | UFA RETRAITE | UFA RETRAITE | UFA RETRAITE | UFA RETRAITE |
|
Cruz Lucius | RW / - | NHL | 25 | 3.1% | 3,767,621$ | 3,767,621$ | 3,767,621$ | UFA | UFA | UFA |
 |
Michael Brandsegg | RW / LW | NHL | 23 | 1.2% | 1,500,000$ | 1,500,000$ | 1,500,000$ | UFA | UFA | UFA |
 |
Liam Ohgren | RW / LW | NHL | 25 | 1.2% | 1,500,000$ | 1,500,000$ | UFA | UFA | UFA | UFA |
 |
Nikolai Smirnov | C / - | NHL | 21 | 0.8% | 950,000$ | 3,250,000$ | 3,250,000$ | 3,250,000$ | 3,250,000$ | UFA |
|
Ian Ward | RW / - | NHL | 21 | 0.7% | 866,667$ | 866,667$ | RFA | RFA | RFA | UFA |
| TOTAL ATTAQUANTS : 14 | 29.5 | 62.0% | 76,305,738$ | 72,862,102$ | 51,245,435$ | 36,977,814$ | 27,266,875$ | 0$ |
| DÉFENSEURS | POS. | STATUT | AGE | CAP% | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cam Fowler | D / - | NHL | 37 | 5.0% | 6,100,000$ | UFA | UFA | UFA | UFA | UFA |
|
Nikita Zadorov | D / - | NHL | 34 | 4.1% | 5,000,000$ | 5,000,000$ | UFA | UFA | UFA | UFA |
|
Nolan Allan | D / - | NHL | 26 | 4.0% | 4,888,927$ | 4,888,927$ | 4,888,927$ | UFA | UFA | UFA |
|
Sam Malinski | D / - | NHL | 30 | 3.9% | 4,750,000$ | 4,750,000$ | UFA | UFA | UFA | UFA |
|
Darnell Nurse | D / - | NHL | 34 | 3.8% | 4,625,000$ | 4,625,000$ | UFA | UFA | UFA | UFA |
|
Kirill Kudryavtsev | D / - | NHL | 25 | 2.2% | 2,750,000$ | 2,750,000$ | UFA | UFA | UFA | UFA |
|
Landon Dupont | D / - | NHL | 22 | 0.8% | 975,000$ | 975,000$ | RFA | RFA | UFA | UFA |
| TOTAL DÉFENSEURS : 7 | 29.7 | 23.6% | 29,088,927$ | 22,988,927$ | 4,888,927$ | 0$ | 0$ | 0$ |
| GARDIENS | POS. | STATUT | AGE | CAP% | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Thatcher Demko | G / - | NHL | 33 | 6.9% | 8,500,000$ | 7,900,000$ | 7,900,000$ | 7,900,000$ | 7,900,000$ | UFA |
|
Pyotr Kochetkov | G / - | NHL | 29 | 4.1% | 5,088,108$ | 5,088,108$ | 5,088,108$ | 5,088,108$ | 5,088,108$ | 5,088,108$ |
| TOTAL GARDIENS : 2 | 31.0 | 11.0% | 13,588,108$ | 12,988,108$ | 12,988,108$ | 12,988,108$ | 12,988,108$ | 5,088,108$ |
Cap mort
Retenues de salaire, rachats et contrats enterrés AHL| CAP MORT | POS. | STATUT | AGE | CAP% | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | |||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| TOTAL CAP MORT : 0 | 0.0 | 0.0% | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ |
Projection financière
Résumé par saison, plafond, plancher et espace libre| Information | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | |
|---|---|---|---|---|---|---|---|
| Statistiques Impact Masse Salariale | Attaquants | 76,305,738$ | 72,862,102$ | 51,245,435$ | 36,977,814$ | 27,266,875$ | 0$ |
| Défenseurs | 29,088,927$ | 22,988,927$ | 4,888,927$ | 0$ | 0$ | 0$ | |
| Gardiens | 13,588,108$ | 12,988,108$ | 12,988,108$ | 12,988,108$ | 12,988,108$ | 5,088,108$ | |
| Cap Mort | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | |
| Total | 118,982,773$ | 108,839,137$ | 69,122,470$ | 49,965,922$ | 40,254,983$ | 5,088,108$ | |
| Cap Salariales (Plafond) | 123,000,000$ | 124,000,000$ | 120,000,000$ | 120,500,000$ | 119,500,000$ | 121,000,000$ | |
| Cap Salariales (Plancher) | 83,900,000$ | 86,000,000$ | 89,000,000$ | 90,000,000$ | 92,000,000$ | 95,000,000$ | |
| Libre | 4,017,227$ | 15,160,863$ | 50,877,530$ | 70,534,078$ | 79,245,017$ | 115,911,892$ |
Autres effectifs
AHL, ECHL, juniors, droits et prolongations signées| AUTRE JOUEURS | POS. | STATUT | AGE | CAP% | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| AHL | |||||||||||
 |
Pavol Regenda | RW / LW | AHL | 29 | 1.2% | 1,461,091$ | 1,461,091$ | UFA | UFA | UFA | UFA |
 |
Thimo Nickl | D / - | AHL | 28 | 1.1% | 1,412,091$ | 1,412,091$ | UFA | UFA | UFA | UFA |
|
J.C. Beaudin | RW / C | AHL | 32 | 1.1% | 1,331,909$ | 1,331,909$ | UFA | UFA | UFA | UFA |
|
Dylan Duke | LW / - | AHL | 26 | 1.1% | 1,326,802$ | UFA | UFA | UFA | UFA | UFA |
|
Isak Walther | LW / RW | AHL | 27 | 1.0% | 1,247,273$ | 1,247,273$ | UFA | UFA | UFA | UFA |
|
Ryan Ufko | D / - | AHL | 26 | 1.0% | 1,218,176$ | UFA | UFA | UFA | UFA | UFA |
|
Dominic James | LW / C | AHL | 26 | 1.0% | 1,200,000$ | UFA | UFA | UFA | UFA | UFA |
|
Jim Devon | C / RW | AHL | 24 | 1.0% | 1,200,000$ | 1,200,000$ | UFA | UFA | UFA | UFA |
|
Mckade Webster | C / - | AHL | 28 | 1.0% | 1,176,000$ | 1,176,000$ | UFA | UFA | UFA | UFA |
|
Dylan Roobroeck | LW / C | AHL | 24 | 0.8% | 1,000,000$ | 1,000,000$ | 1,000,000$ | UFA | UFA | UFA |
|
Koehn Zienbergerg | C / RW | AHL | 24 | 0.8% | 1,000,000$ | 1,000,000$ | 1,000,000$ | UFA | UFA | UFA |
|
Mattias Bokbloom | LW / C | AHL | 24 | 0.8% | 1,000,000$ | 1,000,000$ | 1,000,000$ | UFA | UFA | UFA |
|
Daren Sears | D / - | AHL | 24 | 0.8% | 1,000,000$ | 1,000,000$ | 1,000,000$ | UFA | UFA | UFA |
 |
Michael Huber | D / - | AHL | 20 | 0.8% | 950,000$ | 950,000$ | 950,000$ | UFA | UFA | UFA |
|
Chase Clark | G / - | AHL | 27 | 0.8% | 950,000$ | UFA | UFA | UFA | UFA | UFA |
|
Carter Sotheran | D / - | AHL | 23 | 0.8% | 950,000$ | 1,300,000$ | 1,300,000$ | 1,300,000$ | UFA | UFA |
 |
Karel Plasek | RW / LW | AHL | 28 | 0.8% | 950,000$ | 950,000$ | UFA | UFA | UFA | UFA |
|
Karl Lindstrom | G / - | AHL | 20 | 0.7% | 866,667$ | 866,667$ | 866,667$ | UFA | UFA | UFA |
|
Nathan Collins | C / - | AHL | 21 | 0.7% | 850,000$ | 850,000$ | 850,000$ | UFA | UFA | UFA |
|
Aiden Celebrini | D / - | AHL | 24 | 0.7% | 825,000$ | 2,050,000$ | 2,050,000$ | 2,050,000$ | UFA | UFA |
| ECHL | |||||||||||
|
Patrick Lindsay | D / - | ECHL | 24 | 1.0% | 1,200,000$ | 1,200,000$ | 1,200,000$ | UFA | UFA | UFA |
|
James Fisher | RW / LW | ECHL | 25 | 0.8% | 997,500$ | 997,500$ | UFA | UFA | UFA | UFA |
| JNR | |||||||||||
|
Kyle Rogers | RW / C | JNR | 20 | 0.1% | Droit | Droit | Droit | UFA | UFA | UFA |
|
Curtis Leschyshyn | D / - | JNR | 18 | 0.0% | Droit | Droit | Droit | Droit | Droit | UFA |
| TOTAL AUTRE JOUEURS : 24 | 24.7 | 19.6% | 24,112,509$ | 20,992,531$ | 11,216,667$ | 3,350,000$ | 0$ | 0$ | |||