Finances — New Jersey Devils
DG : Carl Theberge · Club école : Utica Comets
Espace disponible
14,494,614$
Après LTIR, cap mort et rachats
Cap utilisé
99,005,386$
Plafond : 113,500,000$
Cap mort
2,600,000$
Retenues + AHL enterré + buyouts
Contrats
44 / 50
Réserve : 46 / 90
Utilisation de la masse salariale
87.2%
NHL : 22/23
AHL : 22
LTIR : 0$
Blessés : 0
Suspendus : 0
Alignement NHL
Contrats actifs par position, projections et clauses| ATTAQUANTS | POS. | STATUT | AGE | CAP% | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
 |
Leon Draisaitl | C / LW | NHL | 32 | 12.3% | 14,000,000$ | 14,000,000$ | 14,000,000$ | 14,000,000$ | 14,000,000$ | 14,000,000$ |
 |
Mark Stone | C / RW | NHL | 35 | 11.2% | 12,709,085$ | 12,709,085$ | UFA | UFA | UFA | UFA |
 |
Jake Guentzel | LW / RW | NHL | 33 | 7.9% | 9,000,000$ | 9,000,000$ | 9,000,000$ | 9,000,000$ | UFA | UFA |
|
Cutter Gauthier | LW / C | NHL | 23 | 5.7% | 6,500,000$ | RFA | RFA | UFA | UFA | UFA |
|
Paul Cotter | C / LW | NHL | 27 | 3.1% | 3,500,000$ | UFA | UFA | UFA | UFA | UFA |
|
Michael Bunting | LW / - | NHL | 32 | 2.7% | 3,039,398$ | UFA | UFA | UFA | UFA | UFA |
 |
Liam Ohgren | RW / LW | NHL | 23 | 1.3% | 1,500,000$ | 1,500,000$ | 1,500,000$ | UFA | UFA | UFA |
 |
Nikolai Smirnov | C / - | NHL | 20 | 0.8% | 950,000$ | 950,000$ | RFA | RFA | RFA | RFA |
|
Chaz Lucius | RW / C | NHL | 24 | 0.8% | 950,000$ | RFA | UFA | UFA | UFA | UFA |
 |
Jeffrey Truchon-Viel | RW / LW | NHL | 30 | 0.8% | 925,000$ | UFA | UFA | UFA | UFA | UFA |
|
Ian Ward | RW / - | NHL | 19 | 0.8% | 866,667$ | 866,667$ | 866,667$ | RFA | RFA | RFA |
|
Ryder Ritchie | RW / - | NHL | 21 | 0.7% | 850,000$ | 1,500,000$ | 1,500,000$ | 1,500,000$ | RFA | UFA |
|
Nikolai Kovalenko | LW / RW | NHL | 28 | 0.6% | 725,000$ | UFA | UFA | UFA | UFA | UFA |
| TOTAL ATTAQUANTS : 13 | 26.7 | 48.9% | 55,515,150$ | 40,525,752$ | 26,866,667$ | 24,500,000$ | 14,000,000$ | 14,000,000$ |
| DÉFENSEURS | POS. | STATUT | AGE | CAP% | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Ivan Provorov | D / - | NHL | 30 | 7.5% | 8,500,000$ | 8,500,000$ | 8,500,000$ | 8,500,000$ | 8,500,000$ | UFA |
|
Cam Fowler | D / - | NHL | 35 | 5.4% | 6,100,000$ | 6,100,000$ | UFA | UFA | UFA | UFA |
|
Nikita Zadorov | D / - | NHL | 32 | 4.4% | 5,000,000$ | 5,000,000$ | 5,000,000$ | UFA | UFA | UFA |
|
Kirill Kudryavtsev | D / - | NHL | 23 | 2.4% | 2,750,000$ | 2,750,000$ | 2,750,000$ | UFA | UFA | UFA |
|
Vincent Desharnais | D / - | NHL | 31 | 2.0% | 2,231,334$ | UFA | UFA | UFA | UFA | UFA |
|
Nolan Allan | D / - | NHL | 24 | 1.5% | 1,745,794$ | 4,888,927$ | 4,888,927$ | 4,888,927$ | UFA | UFA |
|
Landon Dupont | D / - | NHL | 20 | 0.9% | 975,000$ | 975,000$ | 975,000$ | RFA | RFA | RFA |
| TOTAL DÉFENSEURS : 7 | 27.9 | 24.1% | 27,302,128$ | 28,213,927$ | 22,113,927$ | 13,388,927$ | 8,500,000$ | 0$ |
| GARDIENS | POS. | STATUT | AGE | CAP% | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Thatcher Demko | G / - | NHL | 31 | 7.5% | 8,500,000$ | 8,500,000$ | UFA | UFA | UFA | UFA |
|
Pyotr Kochetkov | G / - | NHL | 28 | 4.5% | 5,088,108$ | 5,088,108$ | 5,088,108$ | 5,088,108$ | 5,088,108$ | 5,088,108$ |
| TOTAL GARDIENS : 2 | 29.5 | 12.0% | 13,588,108$ | 13,588,108$ | 5,088,108$ | 5,088,108$ | 5,088,108$ | 5,088,108$ |
Cap mort
Retenues de salaire, rachats et contrats enterrés AHL| CAP MORT | POS. | STATUT | AGE | CAP% | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | |||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Evander Kane | RW / LW | AHL | 36 | 2.3% | 2,600,000$ | 2,600,000$ | UFA | UFA | UFA | UFA | ||
| TOTAL CAP MORT : 1 | 36.0 | 2.3% | 2,600,000$ | 2,600,000$ | 0$ | 0$ | 0$ | 0$ |
Projection financière
Résumé par saison, plafond, plancher et espace libre| Information | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | |
|---|---|---|---|---|---|---|---|
| Statistiques Impact Masse Salariale | Attaquants | 55,515,150$ | 40,525,752$ | 26,866,667$ | 24,500,000$ | 14,000,000$ | 14,000,000$ |
| Défenseurs | 27,302,128$ | 28,213,927$ | 22,113,927$ | 13,388,927$ | 8,500,000$ | 0$ | |
| Gardiens | 13,588,108$ | 13,588,108$ | 5,088,108$ | 5,088,108$ | 5,088,108$ | 5,088,108$ | |
| Cap Mort | 2,600,000$ | 2,600,000$ | 0$ | 0$ | 0$ | 0$ | |
| Total | 99,005,386$ | 84,927,787$ | 54,068,702$ | 42,977,035$ | 27,588,108$ | 19,088,108$ | |
| Cap Salariales (Plafond) | 113,500,000$ | 123,000,000$ | 124,000,000$ | 120,000,000$ | 120,500,000$ | 119,500,000$ | |
| Cap Salariales (Plancher) | 83,900,000$ | 83,900,000$ | 86,000,000$ | 89,000,000$ | 90,000,000$ | 92,000,000$ | |
| Libre | 14,494,614$ | 38,072,213$ | 69,931,298$ | 77,022,965$ | 92,911,892$ | 100,411,892$ |
Autres effectifs
AHL, ECHL, juniors, droits et prolongations signées| AUTRE JOUEURS | POS. | STATUT | AGE | CAP% | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| AHL | |||||||||||
|
Evander Kane | RW / LW | AHL | 36 | 3.6% | 4,100,000$ | 4,100,000$ | UFA | UFA | UFA | UFA |
|
Dylan Duke | LW / - | AHL | 24 | 1.2% | 1,326,802$ | 1,326,802$ | UFA | UFA | UFA | UFA |
|
Ryan Ufko | D / - | AHL | 24 | 1.1% | 1,218,176$ | 1,218,176$ | UFA | UFA | UFA | UFA |
|
Dominic James | LW / C | AHL | 25 | 1.1% | 1,200,000$ | 1,200,000$ | UFA | UFA | UFA | UFA |
|
Jim Devon | C / RW | AHL | 23 | 1.1% | 1,200,000$ | 1,200,000$ | 1,200,000$ | UFA | UFA | UFA |
|
Thomas Bordeleau | C / LW | AHL | 25 | 0.9% | 1,047,677$ | UFA | UFA | UFA | UFA | UFA |
 |
Ivan Ivan | C / - | AHL | 25 | 0.9% | 1,009,968$ | UFA | UFA | UFA | UFA | UFA |
|
Dylan Roobroeck | LW / C | AHL | 23 | 0.8% | 957,727$ | UFA | UFA | UFA | UFA | UFA |
|
Chase Clark | G / - | AHL | 25 | 0.8% | 950,000$ | 950,000$ | UFA | UFA | UFA | UFA |
|
Carter Sotheran | D / - | AHL | 22 | 0.8% | 950,000$ | 950,000$ | UFA | UFA | UFA | UFA |
|
Koehn Zienbergerg | RW / C | AHL | 22 | 0.8% | 950,000$ | UFA | UFA | UFA | UFA | UFA |
|
Mattias Bokbloom | C / LW | AHL | 23 | 0.8% | 950,000$ | UFA | UFA | UFA | UFA | UFA |
|
Daren Sears | D / - | AHL | 23 | 0.8% | 950,000$ | UFA | UFA | UFA | UFA | UFA |
|
Jacob Quillan | LW / C | AHL | 25 | 0.8% | 900,000$ | UFA | UFA | UFA | UFA | UFA |
|
Olivier Rodrigue | G / - | AHL | 27 | 0.7% | 825,000$ | UFA | UFA | UFA | UFA | UFA |
|
Aiden Celebrini | D / - | AHL | 23 | 0.7% | 825,000$ | 825,000$ | UFA | UFA | UFA | UFA |
|
Mathias Laferriere | RW / C | AHL | 27 | 0.6% | 725,000$ | UFA | UFA | UFA | UFA | UFA |
|
Kyle Jackson | C / LW | AHL | 25 | 0.6% | 725,000$ | UFA | UFA | UFA | UFA | UFA |
|
Brayden Tracey | RW / LW | AHL | 26 | 0.6% | 725,000$ | UFA | UFA | UFA | UFA | UFA |
|
Cooper Moore | D / - | AHL | 26 | 0.6% | 725,000$ | UFA | UFA | UFA | UFA | UFA |
|
Nicolas Beaudin | D / - | AHL | 28 | 0.6% | 725,000$ | UFA | UFA | UFA | UFA | UFA |
|
Dominik Bokk | RW / LW | AHL | 27 | 0.6% | 725,000$ | UFA | UFA | UFA | UFA | UFA |
| JNR | |||||||||||
 |
Michael Huber | D / - | JNR | 19 | 0.1% | Droit | Droit | Droit | Droit | UFA | UFA |
|
Nathan Collins | C / - | JNR | 19 | 0.1% | Droit | Droit | Droit | Droit | UFA | UFA |
| TOTAL AUTRE JOUEURS : 24 | 24.7 | 20.9% | 23,710,350$ | 11,769,978$ | 1,200,000$ | 0$ | 0$ | 0$ | |||