Finances — New Jersey Devils

DG : Carl Theberge · Club école : Utica Comets

Espace disponible

6,892$

Après LTIR, cap mort et rachats
Cap utilisé

119,493,108$

Plafond : 119,500,000$
Cap mort

3,450,000$

Retenues + AHL enterré + buyouts
Contrats

26 / 50

Réserve : 42 / 90
Utilisation de la masse salariale 100.0%
NHL : 20/23 AHL : 22 LTIR : 0$ Blessés : 0 Suspendus : 0

Alignement NHL

Contrats actifs par position, projections et clauses
ATTAQUANTS POS. STATUT AGE CAP% 2033 2034 2035 2036 2037 2038
CAN Nick Suzuki C / RW NHL 33 12.0% 14,300,000$ 14,300,000$ 14,300,000$ 14,300,000$ 14,300,000$ UFA
GER Leon Draisaitl LW / C NHL 37 11.7% 14,000,000$ UFA UFA UFA UFA UFA
USA Cole Caufield RW / LW NHL 31 11.3% 13,475,000$ 13,475,000$ 13,475,000$ 13,475,000$ 13,475,000$ UFA
RUS Pavel Dorofeyev RW / LW NHL 32 7.2% 8,575,000$ 8,575,000$ 8,575,000$ 8,575,000$ 8,575,000$ UFA
USA Jake Guentzel LW / RW NHL 38 6.6% 7,875,000$ UFA UFA UFA UFA UFA
CAN Lynden Lakovic LW / RW NHL 25 4.4% 5,250,000$ 5,250,000$ 5,250,000$ UFA UFA UFA
CAN Jack Nesbitt C / - NHL 25 3.8% 4,500,000$ UFA UFA UFA UFA UFA
CAN Jordan Cooper C / - NHL 25 2.4% 2,880,000$ UFA UFA UFA UFA UFA
CZE Marcel Marcel LW / RW NHL 29 1.7% 2,000,000$ UFA UFA UFA UFA UFA
CAN Jack Scott RW / - NHL 25 1.7% 2,000,000$ UFA UFA UFA UFA UFA
CAN Nathan Collins C / - NHL 24 1.3% 1,500,000$ 1,500,000$ UFA UFA UFA UFA
CAN Colby Barlow RW / LW NHL 27 1.3% 1,500,000$ UFA UFA UFA UFA UFA
TOTAL ATTAQUANTS : 12 29.3 65.2% 77,855,000$ 43,100,000$ 41,600,000$ 36,350,000$ 36,350,000$ 0$
DÉFENSEURS POS. STATUT AGE CAP% 2033 2034 2035 2036 2037 2038
CAN Curtis Leschyshyn D / - NHL 21 10.9% 13,000,000$ 13,000,000$ 13,000,000$ 13,000,000$ RFA UFA
USA Cole Hutson D / - NHL 26 6.4% 7,700,000$ 7,700,000$ 7,700,000$ 7,700,000$ UFA UFA
CAN Luca Cagnoni D / - NHL 27 4.1% 4,900,000$ UFA UFA UFA UFA UFA
RUS Vladislav Gavrikov D / - NHL 36 1.3% 1,500,000$ UFA UFA UFA UFA UFA
CAN MacKenzie Weegar D / - NHL 38 1.2% 1,400,000$ UFA UFA UFA UFA UFA
CAN Kurtis MacDermid D / - NHL 38 1.2% 1,400,000$ UFA UFA UFA UFA UFA
TOTAL DÉFENSEURS : 6 31.0 25.0% 29,900,000$ 20,700,000$ 20,700,000$ 20,700,000$ 0$ 0$
GARDIENS POS. STATUT AGE CAP% 2033 2034 2035 2036 2037 2038
RUS Pyotr Kochetkov G / - NHL 33 4.3% 5,088,108$ 5,088,108$ UFA UFA UFA UFA
SWE Carl Lindstrom G / - NHL 23 2.7% 3,200,000$ 3,200,000$ 3,200,000$ UFA UFA UFA
TOTAL GARDIENS : 2 28.0 6.9% 8,288,108$ 8,288,108$ 3,200,000$ 0$ 0$ 0$

Cap mort

Retenues de salaire, rachats et contrats enterrés AHL
CAP MORT POS. STATUT AGE CAP% 2033 2034 2035 2036 2037 2038
CAN Dylan Roobroeck LW / C AHL 28 1.5% 1,850,000$ 1,850,000$ UFA UFA UFA UFA
CAN Logan Stanley D / - AHL 34 1.3% 1,600,000$ 1,600,000$ UFA UFA UFA UFA
TOTAL CAP MORT : 2 31.0 2.9% 3,450,000$ 3,450,000$ 0$ 0$ 0$ 0$

Projection financière

Résumé par saison, plafond, plancher et espace libre
Information 2033 2034 2035 2036 2037 2038
Statistiques Impact Masse Salariale Attaquants 77,855,000$ 43,100,000$ 41,600,000$ 36,350,000$ 36,350,000$ 0$
Défenseurs 29,900,000$ 20,700,000$ 20,700,000$ 20,700,000$ 0$ 0$
Gardiens 8,288,108$ 8,288,108$ 3,200,000$ 0$ 0$ 0$
Cap Mort 3,450,000$ 3,450,000$ 0$ 0$ 0$ 0$
Total 119,493,108$ 75,538,108$ 65,500,000$ 57,050,000$ 36,350,000$ 0$
Cap Salariales (Plafond) 119,500,000$ 121,000,000$ 124,000,000$ 92,500,000$ 92,500,000$ 92,500,000$
Cap Salariales (Plancher) 92,000,000$ 95,000,000$ 97,000,000$ 69,000,000$ 69,000,000$ 69,000,000$
Libre 6,892$ 45,461,892$ 58,500,000$ 35,450,000$ 56,150,000$ 92,500,000$

Autres effectifs

AHL, ECHL, juniors, droits et prolongations signées
AUTRE JOUEURS POS. STATUT AGE CAP% 2033 2034 2035 2036 2037 2038
AHL
CAN Dylan Roobroeck LW / C AHL 28 2.8% 3,350,000$ 3,350,000$ UFA UFA UFA UFA
CAN Logan Stanley D / - AHL 34 2.6% 3,100,000$ 3,100,000$ UFA UFA UFA UFA
USA Jake Kielly G / - AHL 36 1.3% 1,499,944$ UFA UFA UFA UFA UFA
RUS Mikhail Berdin G / - AHL 34 1.2% 1,485,167$ UFA UFA UFA UFA UFA
CAN Brady Gilmour C / LW AHL 33 1.2% 1,400,000$ UFA UFA UFA UFA UFA
CAN Matteo Costantini C / - AHL 30 1.1% 1,309,636$ UFA UFA UFA UFA UFA
USA Lukas Fischer D / - AHL 26 0.8% 950,000$ 950,000$ UFA UFA UFA UFA
CZE Max Psenicka D / - AHL 25 0.8% 950,000$ 950,000$ UFA UFA UFA UFA
USA Ian Moore D / - AHL 30 0.8% 950,000$ UFA UFA UFA UFA UFA
SWI Marc Baumann RW / - AHL 24 0.8% 950,000$ 950,000$ UFA UFA UFA UFA
FIN Niilo Korhonen RW / C AHL 23 0.8% 950,000$ 950,000$ UFA UFA UFA UFA
CAN Logan Scott C / - AHL 23 0.8% 950,000$ 950,000$ UFA UFA UFA UFA
SWE Marcus Lindstrom RW / - AHL 23 0.8% 950,000$ 950,000$ UFA UFA UFA UFA
USA Ryder Murphy D / - AHL 20 0.8% 950,000$ UFA UFA UFA UFA UFA
QUE Simon Dubois LW / RW AHL 24 0.8% 950,000$ UFA UFA UFA UFA UFA
CAN Noah Cook RW / LW AHL 23 0.8% 950,000$ UFA UFA UFA UFA UFA
CAN Jonathan Bouchard LW / - AHL 27 0.8% 950,000$ 950,000$ UFA UFA UFA UFA
RUS Denis Fedorov D / - AHL 25 0.8% 950,000$ 950,000$ UFA UFA UFA UFA
FIN Antti Korhonen D / - AHL 25 0.8% 950,000$ 950,000$ UFA UFA UFA UFA
CAN Jake Karabela C / LW AHL 28 0.8% 950,000$ UFA UFA UFA UFA UFA
USA William Whitelaw LW / RW AHL 27 0.8% 950,000$ 950,000$ UFA UFA UFA UFA
CAN Jayden Low LW / C AHL 27 0.8% 950,000$ 950,000$ UFA UFA UFA UFA
TOTAL AUTRE JOUEURS : 22 27.0 22.9% 27,344,747$ 16,900,000$ 0$ 0$ 0$ 0$