Finances — Washington Capitals
DG : Daniel langlaiss · Club école : Hershey Bears
Espace disponible
1,256,404$
Après LTIR, cap mort et rachats
Cap utilisé
118,243,596$
Plafond : 119,500,000$
Cap mort
6,271,650$
Retenues + AHL enterré + buyouts
Contrats
25 / 50
Réserve : 52 / 90
Utilisation de la masse salariale
98.9%
NHL : 20/23
AHL : 19
LTIR : 0$
Blessés : 0
Suspendus : 0
Alignement NHL
Contrats actifs par position, projections et clauses| ATTAQUANTS | POS. | STATUT | AGE | CAP% | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
 |
Elias Pettersson | C / LW | NHL | 34 | 11.0% | 13,125,000$ | 13,125,000$ | 13,125,000$ | 13,125,000$ | UFA | UFA |
 |
Drake Batherson | RW / C | NHL | 34 | 8.3% | 9,900,000$ | 9,900,000$ | 9,900,000$ | 9,900,000$ | UFA | UFA |
|
Wyatt Johnston | C / RW | NHL | 29 | 7.7% | 9,157,500$ | 9,157,500$ | UFA | UFA | UFA | UFA |
 |
Joshua Norris | LW / C | NHL | 33 | 7.6% | 9,025,000$ | UFA | UFA | UFA | UFA | UFA |
|
Dawson Mercer | RW / C | NHL | 30 | 5.5% | 6,525,000$ | 6,525,000$ | 6,525,000$ | 6,525,000$ | UFA | UFA |
|
Jonathan Lekkerimaki | RW / C | NHL | 28 | 5.2% | 6,175,000$ | 6,175,000$ | UFA | UFA | UFA | UFA |
|
Rieger Lorenz | C / LW | NHL | 28 | 5.1% | 6,037,500$ | 6,037,500$ | 6,037,500$ | UFA | UFA | UFA |
 |
Eduard Sale | LW / RW | NHL | 27 | 4.6% | 5,554,400$ | 5,554,400$ | 5,554,400$ | 5,554,400$ | UFA | UFA |
|
Dylan Guenther | LW / RW | NHL | 29 | 3.0% | 3,571,429$ | 7,142,858$ | UFA | UFA | UFA | UFA |
|
Taylor Raddysh | LW / RW | NHL | 34 | 1.2% | 1,450,000$ | UFA | UFA | UFA | UFA | UFA |
 |
Bulat Shafigullin | C / LW | NHL | 32 | 0.8% | 1,000,000$ | UFA | UFA | UFA | UFA | UFA |
|
James Scott | RW / - | NHL | 20 | 0.7% | 866,667$ | 866,667$ | RFA | RFA | RFA | RFA |
| TOTAL ATTAQUANTS : 12 | 29.8 | 60.6% | 72,387,496$ | 64,483,925$ | 41,141,900$ | 35,104,400$ | 0$ | 0$ |
| DÉFENSEURS | POS. | STATUT | AGE | CAP% | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shane Bailey | D / - | NHL | 24 | 6.9% | 8,275,000$ | 8,275,000$ | 8,275,000$ | 8,275,000$ | UFA | UFA |
|
Filip Hronek | D / - | NHL | 35 | 4.8% | 5,750,000$ | 5,750,000$ | UFA | UFA | UFA | UFA |
|
Adam Jiricek | D / - | NHL | 26 | 4.8% | 5,733,600$ | 6,100,000$ | 6,100,000$ | 6,100,000$ | 6,100,000$ | UFA |
|
Tyler Kleven | D / - | NHL | 30 | 4.6% | 5,500,850$ | UFA | UFA | UFA | UFA | UFA |
|
Leo Sahlin Wallenius | D / - | NHL | 26 | 4.4% | 5,200,000$ | 5,200,000$ | 5,200,000$ | UFA | UFA | UFA |
 |
Kevin Grob | D / - | NHL | 21 | 0.8% | 950,000$ | RFA | RFA | RFA | RFA | UFA |
| TOTAL DÉFENSEURS : 6 | 27.0 | 26.3% | 31,409,450$ | 25,325,000$ | 19,575,000$ | 14,375,000$ | 6,100,000$ | 0$ |
| GARDIENS | POS. | STATUT | AGE | CAP% | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Sebastian Cossa | G / - | NHL | 29 | 5.9% | 7,075,000$ | 5,500,000$ | UFA | UFA | UFA | UFA |
|
Mitchell Gibson | G / - | NHL | 33 | 0.9% | 1,100,000$ | UFA | UFA | UFA | UFA | UFA |
| TOTAL GARDIENS : 2 | 31.0 | 6.8% | 8,175,000$ | 5,500,000$ | 0$ | 0$ | 0$ | 0$ |
Cap mort
Retenues de salaire, rachats et contrats enterrés AHL| CAP MORT | POS. | STATUT | AGE | CAP% | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | |||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Filip Forsberg | Retenue | LW / RW | NHL | 38 | 2.7% | 3,231,250$ | UFA | UFA | UFA | UFA | UFA | |
|
Filip Bystedt | Retenue | C / - | NHL | 28 | 0.9% | 1,050,800$ | 1,050,800$ | UFA | UFA | UFA | UFA | |
|
|
Paul Cotter | Rachat | 2 ans | LW / C | RACHAT | 33 | 1.7% | 1,989,600$ | 1,989,600$ | - | - | - | - |
| TOTAL CAP MORT : 3 | 33.0 | 5.2% | 6,271,650$ | 3,040,400$ | 0$ | 0$ | 0$ | 0$ |
Projection financière
Résumé par saison, plafond, plancher et espace libre| Information | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | |
|---|---|---|---|---|---|---|---|
| Statistiques Impact Masse Salariale | Attaquants | 72,387,496$ | 64,483,925$ | 41,141,900$ | 35,104,400$ | 0$ | 0$ |
| Défenseurs | 31,409,450$ | 25,325,000$ | 19,575,000$ | 14,375,000$ | 6,100,000$ | 0$ | |
| Gardiens | 8,175,000$ | 5,500,000$ | 0$ | 0$ | 0$ | 0$ | |
| Cap Mort | 6,271,650$ | 3,040,400$ | 0$ | 0$ | 0$ | 0$ | |
| Total | 118,243,596$ | 98,349,325$ | 60,716,900$ | 49,479,400$ | 6,100,000$ | 0$ | |
| Cap Salariales (Plafond) | 119,500,000$ | 121,000,000$ | 124,000,000$ | 92,500,000$ | 92,500,000$ | 92,500,000$ | |
| Cap Salariales (Plancher) | 92,000,000$ | 95,000,000$ | 97,000,000$ | 69,000,000$ | 69,000,000$ | 69,000,000$ | |
| Libre | 1,256,404$ | 22,650,675$ | 63,283,100$ | 43,020,600$ | 86,400,000$ | 92,500,000$ |
Autres effectifs
AHL, ECHL, juniors, droits et prolongations signées| AUTRE JOUEURS | POS. | STATUT | AGE | CAP% | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| AHL | |||||||||||
|
Trent Miner | G / - | AHL | 31 | 0.9% | 1,100,000$ | 1,100,000$ | UFA | UFA | UFA | UFA |
|
Noah Gregor | LW / RW | AHL | 34 | 0.9% | 1,100,000$ | 1,100,000$ | UFA | UFA | UFA | UFA |
|
Philip Kemp | D / - | AHL | 33 | 0.9% | 1,100,000$ | 1,100,000$ | UFA | UFA | UFA | UFA |
|
Marc McLaughlin | C / RW | AHL | 33 | 0.9% | 1,100,000$ | 1,100,000$ | UFA | UFA | UFA | UFA |
|
Rhett Pitlick | LW / RW | AHL | 31 | 0.9% | 1,100,000$ | UFA | UFA | UFA | UFA | UFA |
|
Jansen Harkins | C / LW | AHL | 35 | 0.9% | 1,100,000$ | UFA | UFA | UFA | UFA | UFA |
|
Jasper Weatherby | C / - | AHL | 34 | 0.9% | 1,100,000$ | 1,100,000$ | 1,100,000$ | UFA | UFA | UFA |
|
Luke Kunin | RW / C | AHL | 33 | 0.9% | 1,100,000$ | UFA | UFA | UFA | UFA | UFA |
|
Brayden Pachal | D / - | AHL | 33 | 0.8% | 1,000,000$ | UFA | UFA | UFA | UFA | UFA |
 |
Nathan Gaucher | RW / C | AHL | 29 | 0.8% | 1,000,000$ | 1,000,000$ | 1,000,000$ | 1,000,000$ | UFA | UFA |
|
Brett Berard | LW / RW | AHL | 30 | 0.8% | 1,000,000$ | 1,000,000$ | 1,000,000$ | 1,000,000$ | UFA | UFA |
|
Maxim Groshev | LW / RW | AHL | 30 | 0.8% | 1,000,000$ | 1,000,000$ | UFA | UFA | UFA | UFA |
|
Jaret Anderson-Dolan | C / LW | AHL | 33 | 0.8% | 1,000,000$ | 1,000,000$ | 1,000,000$ | 1,000,000$ | UFA | UFA |
|
Drew Commesso | G / - | AHL | 30 | 0.8% | 1,000,000$ | UFA | UFA | UFA | UFA | UFA |
|
Ronald Attard | D / - | AHL | 33 | 0.8% | 1,000,000$ | UFA | UFA | UFA | UFA | UFA |
|
Justin Ertel | RW / LW | AHL | 29 | 0.8% | 1,000,000$ | 1,000,000$ | 1,000,000$ | 1,000,000$ | UFA | UFA |
|
Tyrel Bauer | D / - | AHL | 30 | 0.8% | 1,000,000$ | UFA | UFA | UFA | UFA | UFA |
|
Jake Bean | D / - | AHL | 34 | 0.8% | 1,000,000$ | UFA | UFA | UFA | UFA | UFA |
|
Gracyn Sawchyn | C / RW | AHL | 27 | 0.8% | 1,000,000$ | 1,000,000$ | 1,000,000$ | 1,000,000$ | UFA | UFA |
| ECHL | |||||||||||
|
Zachary Lalonde | RW / - | ECHL | 19 | 0.7% | 866,667$ | 866,667$ | 866,667$ | UFA | UFA | UFA |
|
Alex Kriz | D / - | ECHL | 20 | 0.7% | 866,667$ | 866,667$ | 866,667$ | UFA | UFA | UFA |
| JNR | |||||||||||
|
Pavel Vasiliev | RW / C | JNR | 26 | 0.1% | UFA | UFA | UFA | UFA | UFA | UFA |
|
Andrei Lebedev | C / - | JNR | 23 | 0.1% | UFA | UFA | UFA | UFA | UFA | UFA |
|
Dmitri Titov | RW / - | JNR | 20 | 0.1% | Droit | Droit | Droit | UFA | UFA | UFA |
 |
Jozef Stastny | D / - | JNR | 22 | 0.1% | Droit | UFA | UFA | UFA | UFA | UFA |
|
Semyon Nikitin | C / - | JNR | 21 | 0.1% | Droit | Droit | UFA | UFA | UFA | UFA |
|
Carson Robinson | LW / - | JNR | 20 | 0.1% | Droit | Droit | Droit | UFA | UFA | UFA |
|
Dawson Hamilton | RW / - | JNR | 20 | 0.1% | Droit | Droit | Droit | UFA | UFA | UFA |
|
Jakub Ondrus | RW / - | JNR | 21 | 0.1% | Droit | Droit | UFA | UFA | UFA | UFA |
|
Adam Kralik | RW / - | JNR | 19 | 0.1% | Droit | Droit | Droit | Droit | UFA | UFA |
|
Gleb Kulikov | RW / - | JNR | 19 | 0.1% | Droit | Droit | Droit | Droit | UFA | UFA |
|
Renaud Richard | C / - | JNR | 20 | 0.1% | Droit | Droit | Droit | UFA | UFA | UFA |
 |
Eric Asbrink | D / - | JNR | 27 | 0.1% | UFA | UFA | UFA | UFA | UFA | UFA |
|
Wilhelm Kulle | D / - | JNR | 27 | 0.1% | UFA | UFA | UFA | UFA | UFA | UFA |
| TOTAL AUTRE JOUEURS : 34 | 27.2 | 18.0% | 21,533,334$ | 13,233,334$ | 7,833,334$ | 5,000,000$ | 0$ | 0$ | |||