Finances — Kansas City Scouts
DG : Samuel-Anthony Jean Roy · Club école : Henderson Silver Knights
Espace disponible
14,976,707$
Après LTIR, cap mort et rachats
Cap utilisé
98,523,293$
Plafond : 113,500,000$
Cap mort
37,082,902$
Retenues + AHL enterré + buyouts
Contrats
51 / 50
Réserve : 57 / 90
Utilisation de la masse salariale
86.8%
NHL : 19/23
AHL : 33
LTIR : 0$
Blessés : 0
Suspendus : 0
Alignement NHL
Contrats actifs par position, projections et clauses| ATTAQUANTS | POS. | STATUT | AGE | CAP% | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
 |
Jonathan Huberdeau | LW / RW | NHL | 35 | 9.3% | 10,500,000$ | 10,500,000$ | 10,500,000$ | UFA | UFA | UFA |
 |
Tomas Hertl | C / - | NHL | 34 | 5.9% | 6,749,500$ | 6,749,500$ | 6,749,500$ | UFA | UFA | UFA |
 |
Matthew Coronato | RW / LW | NHL | 25 | 5.7% | 6,500,000$ | 6,500,000$ | 6,500,000$ | UFA | UFA | UFA |
|
Ryan Leonard | RW / C | NHL | 23 | 4.4% | 5,042,455$ | 5,042,455$ | 5,042,455$ | UFA | UFA | UFA |
 |
Anton Lundell | C / LW | NHL | 26 | 4.4% | 5,000,000$ | 5,000,000$ | 5,000,000$ | UFA | UFA | UFA |
 |
Josh Anderson | RW / LW | NHL | 34 | 3.9% | 4,443,810$ | 4,443,810$ | 4,443,810$ | UFA | UFA | UFA |
 |
Filip Bystedt | C / - | NHL | 24 | 2.6% | 2,946,965$ | 2,946,965$ | 2,946,965$ | 2,946,965$ | UFA | UFA |
|
Gavin McKenna | LW / RW | NHL | 20 | 2.0% | 2,294,091$ | 2,294,091$ | RFA | RFA | RFA | RFA |
|
Trevor Connelly | C / LW | NHL | 22 | 0.9% | 975,000$ | 7,222,900$ | 7,222,900$ | 7,222,900$ | 7,222,900$ | 7,222,900$ |
|
Cole Eiserman | LW / RW | NHL | 21 | 0.8% | 866,667$ | 866,667$ | RFA | RFA | RFA | UFA |
|
Sean Gonzalez | C / - | NHL | 19 | 0.8% | 866,667$ | 866,667$ | 866,667$ | RFA | RFA | RFA |
|
Roger McQueen | LW / C | NHL | 21 | 0.8% | 866,667$ | 866,667$ | 866,667$ | RFA | RFA | UFA |
|
Porter Martone | RW / - | NHL | 21 | 0.8% | 866,667$ | 8,500,000$ | 8,500,000$ | 8,500,000$ | 8,500,000$ | 8,500,000$ |
| TOTAL ATTAQUANTS : 13 | 25.0 | 42.2% | 47,918,489$ | 61,799,722$ | 58,638,964$ | 18,669,865$ | 15,722,900$ | 15,722,900$ |
| DÉFENSEURS | POS. | STATUT | AGE | CAP% | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Kaiden Guhle | D / - | NHL | 26 | 4.9% | 5,550,000$ | 5,550,000$ | 5,550,000$ | 5,550,000$ | 5,550,000$ | UFA |
|
Hunter Brzustewicz | D / - | NHL | 23 | 2.6% | 3,000,000$ | 3,000,000$ | 3,000,000$ | UFA | UFA | UFA |
|
Olen Zellweger | D / - | NHL | 24 | 2.0% | 2,263,568$ | 2,263,568$ | UFA | UFA | UFA | UFA |
|
Matthew Schaefer | D / - | NHL | 20 | 0.9% | 975,000$ | 14,000,000$ | 14,000,000$ | 14,000,000$ | 14,000,000$ | 14,000,000$ |
|
Jan Stepanek | D / - | NHL | 19 | 0.8% | 866,667$ | 866,667$ | 866,667$ | RFA | RFA | RFA |
| TOTAL DÉFENSEURS : 5 | 22.4 | 11.1% | 12,655,235$ | 25,680,235$ | 23,416,667$ | 19,550,000$ | 19,550,000$ | 14,000,000$ |
| GARDIENS | POS. | STATUT | AGE | CAP% | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Joshua Ravensbergen | G / - | NHL | 20 | 0.8% | 866,667$ | 866,667$ | 866,667$ | RFA | RFA | RFA |
| TOTAL GARDIENS : 1 | 20.0 | 0.8% | 866,667$ | 866,667$ | 866,667$ | 0$ | 0$ | 0$ |
Cap mort
Retenues de salaire, rachats et contrats enterrés AHL| CAP MORT | POS. | STATUT | AGE | CAP% | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | |||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Jesperi Kotkaniemi | Retenue | LW / C | NHL | 27 | 1.2% | 1,349,600$ | 1,349,600$ | 1,349,600$ | UFA | UFA | UFA | |
 |
Sergei Bobrovsky | G / - | AHL | 39 | 8.4% | 9,500,000$ | UFA | UFA | UFA | UFA | UFA | ||
 |
Frederik Andersen | G / - | AHL | 38 | 6.3% | 7,128,000$ | UFA | UFA | UFA | UFA | UFA | ||
|
Jordan Eberle | RW / - | AHL | 38 | 3.5% | 4,000,000$ | UFA | UFA | UFA | UFA | UFA | ||
|
Dmitry Kulikov | D / - | AHL | 37 | 3.1% | 3,500,000$ | UFA | UFA | UFA | UFA | UFA | ||
|
Brendan Gallagher | LW / RW | AHL | 36 | 3.1% | 3,500,000$ | UFA | UFA | UFA | UFA | UFA | ||
|
Jonathan Toews | C / - | AHL | 40 | 2.1% | 2,434,330$ | UFA | UFA | UFA | UFA | UFA | ||
 |
Arturs Silovs | G / - | AHL | 27 | 2.0% | 2,250,000$ | UFA | UFA | UFA | UFA | UFA | ||
|
Simon Benoit | D / - | AHL | 29 | 0.7% | 782,066$ | UFA | UFA | UFA | UFA | UFA | ||
|
Gabriel Dumont | C / - | AHL | 37 | 0.6% | 680,466$ | UFA | UFA | UFA | UFA | UFA | ||
|
Trent Miner | G / - | AHL | 27 | 0.5% | 600,000$ | UFA | UFA | UFA | UFA | UFA | ||
|
Johan Larsson | RW / LW | AHL | 35 | 0.3% | 369,831$ | 369,831$ | UFA | UFA | UFA | UFA | ||
|
Victor Mete | D / - | AHL | 30 | 0.3% | 354,309$ | UFA | UFA | UFA | UFA | UFA | ||
|
Artyom Galimov | LW / - | AHL | 28 | 0.3% | 331,065$ | UFA | UFA | UFA | UFA | UFA | ||
|
Olof Lindbom | G / - | AHL | 27 | 0.2% | 256,231$ | UFA | UFA | UFA | UFA | UFA | ||
|
Ryan Shea | D / - | AHL | 31 | 0.0% | 47,004$ | UFA | UFA | UFA | UFA | UFA | ||
| TOTAL CAP MORT : 16 | 32.9 | 32.7% | 37,082,902$ | 1,719,431$ | 1,349,600$ | 0$ | 0$ | 0$ |
Projection financière
Résumé par saison, plafond, plancher et espace libre| Information | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | |
|---|---|---|---|---|---|---|---|
| Statistiques Impact Masse Salariale | Attaquants | 47,918,489$ | 61,799,722$ | 58,638,964$ | 18,669,865$ | 15,722,900$ | 15,722,900$ |
| Défenseurs | 12,655,235$ | 25,680,235$ | 23,416,667$ | 19,550,000$ | 19,550,000$ | 14,000,000$ | |
| Gardiens | 866,667$ | 866,667$ | 866,667$ | 0$ | 0$ | 0$ | |
| Cap Mort | 37,082,902$ | 1,719,431$ | 1,349,600$ | 0$ | 0$ | 0$ | |
| Total | 98,523,293$ | 90,066,055$ | 84,271,898$ | 38,219,865$ | 35,272,900$ | 29,722,900$ | |
| Cap Salariales (Plafond) | 113,500,000$ | 123,000,000$ | 124,000,000$ | 120,000,000$ | 120,500,000$ | 119,500,000$ | |
| Cap Salariales (Plancher) | 83,900,000$ | 83,900,000$ | 86,000,000$ | 89,000,000$ | 90,000,000$ | 92,000,000$ | |
| Libre | 14,976,707$ | 32,933,945$ | 39,728,102$ | 81,780,135$ | 85,227,100$ | 89,777,100$ |
Autres effectifs
AHL, ECHL, juniors, droits et prolongations signées| AUTRE JOUEURS | POS. | STATUT | AGE | CAP% | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| AHL | |||||||||||
|
Sergei Bobrovsky | G / - | AHL | 39 | 9.7% | 11,000,000$ | UFA | UFA | UFA | UFA | UFA |
|
Frederik Andersen | G / - | AHL | 38 | 7.6% | 8,628,000$ | UFA | UFA | UFA | UFA | UFA |
|
Jordan Eberle | RW / - | AHL | 38 | 4.8% | 5,500,000$ | UFA | UFA | UFA | UFA | UFA |
|
Dmitry Kulikov | D / - | AHL | 37 | 4.4% | 5,000,000$ | UFA | UFA | UFA | UFA | UFA |
|
Brendan Gallagher | LW / RW | AHL | 36 | 4.4% | 5,000,000$ | UFA | UFA | UFA | UFA | UFA |
|
Jonathan Toews | C / - | AHL | 40 | 3.5% | 3,934,330$ | UFA | UFA | UFA | UFA | UFA |
|
Arturs Silovs | G / - | AHL | 27 | 3.3% | 3,750,000$ | UFA | UFA | UFA | UFA | UFA |
|
Simon Benoit | D / - | AHL | 29 | 2.0% | 2,282,066$ | UFA | UFA | UFA | UFA | UFA |
|
Gabriel Dumont | C / - | AHL | 37 | 1.9% | 2,180,466$ | UFA | UFA | UFA | UFA | UFA |
|
Trent Miner | G / - | AHL | 27 | 1.9% | 2,100,000$ | UFA | UFA | UFA | UFA | UFA |
|
Johan Larsson | RW / LW | AHL | 35 | 1.6% | 1,869,831$ | 1,869,831$ | UFA | UFA | UFA | UFA |
|
Victor Mete | D / - | AHL | 30 | 1.6% | 1,854,309$ | UFA | UFA | UFA | UFA | UFA |
|
Artyom Galimov | LW / - | AHL | 28 | 1.6% | 1,831,065$ | UFA | UFA | UFA | UFA | UFA |
|
Olof Lindbom | G / - | AHL | 27 | 1.5% | 1,756,231$ | UFA | UFA | UFA | UFA | UFA |
|
Ryan Shea | D / - | AHL | 31 | 1.4% | 1,547,004$ | UFA | UFA | UFA | UFA | UFA |
|
Noah Laba | RW / C | AHL | 24 | 1.3% | 1,500,000$ | 1,500,000$ | 1,500,000$ | UFA | UFA | UFA |
|
Libor Podhajsky | LW / RW | AHL | 23 | 1.2% | 1,400,000$ | UFA | UFA | UFA | UFA | UFA |
|
Alexey Fedotov | G / - | AHL | 23 | 1.0% | 1,170,000$ | UFA | UFA | UFA | UFA | UFA |
|
Topi Niemela | D / - | AHL | 26 | 1.0% | 1,100,000$ | 1,100,000$ | 1,100,000$ | UFA | UFA | UFA |
|
John Farinacci | C / RW | AHL | 27 | 1.0% | 1,098,066$ | 1,098,066$ | UFA | UFA | UFA | UFA |
|
Patrik Puistola | LW / RW | AHL | 27 | 0.9% | 1,069,091$ | 1,069,091$ | UFA | UFA | UFA | UFA |
|
Joshua Dunne | RW / C | AHL | 29 | 0.9% | 1,059,433$ | UFA | UFA | UFA | UFA | UFA |
|
Eli Barnett | D / - | AHL | 24 | 0.9% | 1,000,000$ | 1,000,000$ | 1,000,000$ | UFA | UFA | UFA |
|
Guillaume Brisebois | D / - | AHL | 30 | 0.9% | 1,000,000$ | UFA | UFA | UFA | UFA | UFA |
|
Maxence Guenette | D / - | AHL | 27 | 0.9% | 993,958$ | 993,958$ | UFA | UFA | UFA | UFA |
|
Cullen Potter | C / - | AHL | 21 | 0.8% | 950,000$ | 950,000$ | UFA | UFA | UFA | UFA |
|
Antonio Stranges | LW / C | AHL | 26 | 0.8% | 950,000$ | UFA | UFA | UFA | UFA | UFA |
|
Adam Erne | RW / LW | AHL | 33 | 0.8% | 900,000$ | UFA | UFA | UFA | UFA | UFA |
|
Prokhor Poltapov | LW / RW | AHL | 25 | 0.7% | 850,000$ | UFA | UFA | UFA | UFA | UFA |
|
Jack Phelan | D / - | AHL | 24 | 0.7% | 825,000$ | 825,000$ | UFA | UFA | UFA | UFA |
|
Riku Tohila | C / RW | AHL | 24 | 0.5% | 525,000$ | UFA | UFA | UFA | UFA | UFA |
 |
Kevin Bicker | C / LW | AHL | 23 | 0.4% | 400,000$ | UFA | UFA | UFA | UFA | UFA |
|
Martin Rysavy | RW / - | AHL | 25 | 0.3% | 370,000$ | UFA | UFA | UFA | UFA | UFA |
| JNR | |||||||||||
|
Mario Lemieux | RW / C | JNR | 18 | 0.1% | Droit | Droit | Droit | Droit | Droit | UFA |
|
Linus Andersson | D / - | JNR | 18 | 0.1% | Droit | Droit | Droit | Droit | Droit | UFA |
|
Oskari Lehtinen | LW / - | JNR | 21 | 0.1% | Droit | Droit | UFA | UFA | UFA | UFA |
|
Linus Holmberg | LW / - | JNR | 20 | 0.1% | Droit | Droit | Droit | UFA | UFA | UFA |
|
Austin Turner | LW / - | JNR | 18 | 0.0% | Droit | Droit | Droit | Droit | Droit | UFA |
| TOTAL AUTRE JOUEURS : 38 | 27.8 | 66.4% | 75,393,850$ | 10,405,946$ | 3,600,000$ | 0$ | 0$ | 0$ | |||