Finances — Toronto Maple Leafs
DG : Gino Parisé · Club école : Toronto Marlies
Espace disponible
13,789,269$
Après LTIR, cap mort et rachats
Cap utilisé
109,210,731$
Plafond : 123,000,000$
Cap mort
2,380,625$
Retenues + AHL enterré + buyouts
Contrats
39 / 50
Réserve : 47 / 90
Utilisation de la masse salariale
88.8%
NHL : 23/23
AHL : 22
LTIR : 0$
Blessés : 0
Suspendus : 0
Alignement NHL
Contrats actifs par position, projections et clauses| ATTAQUANTS | POS. | STATUT | AGE | CAP% | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
 |
Wyatt Johnston | RW / C | NHL | 26 | 6.8% | 8,400,000$ | 8,400,000$ | UFA | UFA | UFA | UFA |
 |
Matthew Knies | LW / RW | NHL | 26 | 6.3% | 7,750,000$ | 7,750,000$ | 7,750,000$ | UFA | UFA | UFA |
|
Tage Thompson | C / RW | NHL | 31 | 5.8% | 7,142,857$ | 7,142,857$ | UFA | UFA | UFA | UFA |
|
Quinton Byfield | LW / C | NHL | 26 | 5.1% | 6,250,000$ | UFA | UFA | UFA | UFA | UFA |
|
Tyler Seguin | RW / C | NHL | 37 | 4.7% | 5,805,528$ | 5,625,000$ | UFA | UFA | UFA | UFA |
|
Sean Monahan | LW / C | NHL | 34 | 4.5% | 5,500,000$ | 6,475,000$ | 6,475,000$ | UFA | UFA | UFA |
 |
Teddy Blueger | C / LW | NHL | 34 | 3.5% | 4,275,000$ | UFA | UFA | UFA | UFA | UFA |
|
Andrew Mangiapane | LW / RW | NHL | 33 | 2.7% | 3,340,909$ | UFA | UFA | UFA | UFA | UFA |
|
Tanner Howe | LW / RW | NHL | 23 | 2.2% | 2,756,264$ | 2,756,264$ | 2,756,264$ | UFA | UFA | UFA |
|
Jett Luchanko | RW / LW | NHL | 22 | 1.4% | 1,750,000$ | 1,750,000$ | RFA | RFA | UFA | UFA |
|
Sacha Boisvert | RW / LW | NHL | 23 | 0.8% | 950,000$ | 2,725,000$ | 2,725,000$ | UFA | UFA | UFA |
 |
Erik Cernak | RW / - | NHL | 21 | 0.8% | 950,000$ | 2,725,000$ | 2,725,000$ | RFA | RFA | UFA |
 |
Marvin Vogel | C / - | NHL | 20 | 0.8% | 950,000$ | 950,000$ | RFA | RFA | RFA | RFA |
|
Max Plante | C / - | NHL | 23 | 0.7% | 850,000$ | 3,550,000$ | 3,550,000$ | UFA | UFA | UFA |
| TOTAL ATTAQUANTS : 14 | 27.1 | 46.1% | 56,670,558$ | 49,849,121$ | 25,981,264$ | 0$ | 0$ | 0$ |
| DÉFENSEURS | POS. | STATUT | AGE | CAP% | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Seth Jones | D / - | NHL | 34 | 7.7% | 9,500,000$ | 9,500,000$ | UFA | UFA | UFA | UFA |
|
Noah Hanifin | D / - | NHL | 32 | 6.0% | 7,350,000$ | 7,350,000$ | 7,350,000$ | 7,350,000$ | UFA | UFA |
 |
David Reinbacher | D / - | NHL | 24 | 5.6% | 6,877,165$ | 6,877,165$ | UFA | UFA | UFA | UFA |
|
Ryan Pulock | D / - | NHL | 34 | 5.0% | 6,150,000$ | 6,150,000$ | UFA | UFA | UFA | UFA |
 |
Dmitry Orlov | D / - | NHL | 37 | 4.9% | 5,975,000$ | 6,475,000$ | UFA | UFA | UFA | UFA |
|
Denton Mateychuk | D / - | NHL | 24 | 1.8% | 2,275,419$ | RFA | UFA | UFA | UFA | UFA |
|
Zayne Parekh | D / - | NHL | 23 | 0.8% | 1,042,364$ | 1,042,364$ | RFA | UFA | UFA | UFA |
| TOTAL DÉFENSEURS : 7 | 29.7 | 31.8% | 39,169,948$ | 37,394,529$ | 7,350,000$ | 7,350,000$ | 0$ | 0$ |
| GARDIENS | POS. | STATUT | AGE | CAP% | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
 |
Linus Ullmark | G / - | NHL | 35 | 6.7% | 8,250,000$ | UFA | UFA | UFA | UFA | UFA |
|
Pyotr Andreyanov | G / - | NHL | 22 | 2.2% | 2,739,600$ | 3,000,000$ | 3,000,000$ | 3,000,000$ | UFA | UFA |
| TOTAL GARDIENS : 2 | 28.5 | 8.9% | 10,989,600$ | 3,000,000$ | 3,000,000$ | 3,000,000$ | 0$ | 0$ |
Cap mort
Retenues de salaire, rachats et contrats enterrés AHL| CAP MORT | POS. | STATUT | AGE | CAP% | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | |||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
 |
Daniel Vladar | G / - | AHL | 31 | 1.9% | 2,380,625$ | UFA | UFA | UFA | UFA | UFA | ||
|
Paul Fischer | D / - | AHL | 24 | 0.1% | 63,545$ | RFA | RFA | UFA | UFA | UFA | ||
|
Jacob Quillan | LW / C | AHL | 27 | 0.0% | 14,545$ | 14,545$ | UFA | UFA | UFA | UFA | ||
| TOTAL CAP MORT : 3 | 27.3 | 2.0% | 2,458,715$ | 14,545$ | 0$ | 0$ | 0$ | 0$ |
Projection financière
Résumé par saison, plafond, plancher et espace libre| Information | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | |
|---|---|---|---|---|---|---|---|
| Statistiques Impact Masse Salariale | Attaquants | 56,670,558$ | 49,849,121$ | 25,981,264$ | 0$ | 0$ | 0$ |
| Défenseurs | 39,169,948$ | 37,394,529$ | 7,350,000$ | 7,350,000$ | 0$ | 0$ | |
| Gardiens | 10,989,600$ | 3,000,000$ | 3,000,000$ | 3,000,000$ | 0$ | 0$ | |
| Cap Mort | 2,458,715$ | 14,545$ | 0$ | 0$ | 0$ | 0$ | |
| Total | 109,288,821$ | 90,258,195$ | 36,331,264$ | 10,350,000$ | 0$ | 0$ | |
| Cap Salariales (Plafond) | 123,000,000$ | 124,000,000$ | 120,000,000$ | 120,500,000$ | 119,500,000$ | 121,000,000$ | |
| Cap Salariales (Plancher) | 83,900,000$ | 86,000,000$ | 89,000,000$ | 90,000,000$ | 92,000,000$ | 95,000,000$ | |
| Libre | 13,711,179$ | 33,741,805$ | 83,668,736$ | 110,150,000$ | 119,500,000$ | 121,000,000$ |
Autres effectifs
AHL, ECHL, juniors, droits et prolongations signées| AUTRE JOUEURS | POS. | STATUT | AGE | CAP% | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| AHL | |||||||||||
|
Daniel Vladar | G / - | AHL | 31 | 3.2% | 3,880,625$ | UFA | UFA | UFA | UFA | UFA |
|
Paul Fischer | D / - | AHL | 24 | 1.3% | 1,563,545$ | UFA | UFA | UFA | UFA | UFA |
|
Jacob Quillan | LW / C | AHL | 27 | 1.2% | 1,514,545$ | 1,514,545$ | UFA | UFA | UFA | UFA |
|
Aram Minnetian | D / - | AHL | 24 | 1.2% | 1,492,273$ | UFA | UFA | UFA | UFA | UFA |
|
Jakub Vondras | G / - | AHL | 25 | 1.1% | 1,375,000$ | 1,375,000$ | UFA | UFA | UFA | UFA |
|
Nathan Legare | LW / RW | AHL | 28 | 1.1% | 1,375,000$ | UFA | UFA | UFA | UFA | UFA |
|
Philippe Maillet | C / - | AHL | 36 | 1.1% | 1,355,904$ | 1,355,904$ | UFA | UFA | UFA | UFA |
|
Sasha Pastujov | LW / RW | AHL | 25 | 1.1% | 1,325,000$ | 1,325,000$ | UFA | UFA | UFA | UFA |
|
Coulson Pitre | RW / LW | AHL | 24 | 1.0% | 1,198,273$ | UFA | UFA | UFA | UFA | UFA |
|
Jacob Melanson | RW / LW | AHL | 26 | 0.8% | 1,018,326$ | UFA | UFA | UFA | UFA | UFA |
|
Ben Danford | D / - | AHL | 23 | 0.8% | 950,000$ | 950,000$ | UFA | UFA | UFA | UFA |
|
Nikita Artamonov | RW / LW | AHL | 23 | 0.8% | 950,000$ | 950,000$ | UFA | UFA | UFA | UFA |
 |
Isaac Belliveau | D / - | AHL | 26 | 0.8% | 950,000$ | UFA | UFA | UFA | UFA | UFA |
|
Maxime Drapeau | RW / C | AHL | 23 | 0.8% | 950,000$ | 950,000$ | 950,000$ | UFA | UFA | UFA |
|
Luke Coughlin | D / - | AHL | 24 | 0.8% | 950,000$ | UFA | UFA | UFA | UFA | UFA |
|
Jack Berglund | C / LW | AHL | 23 | 0.8% | 925,000$ | 925,000$ | 925,000$ | UFA | UFA | UFA |
|
William Moore | C / - | AHL | 22 | 0.7% | 850,000$ | 850,000$ | UFA | UFA | UFA | UFA |
 |
Miha Koren | C / RW | AHL | 21 | 0.7% | 850,000$ | 850,000$ | UFA | UFA | UFA | UFA |
|
Ryan Walker | LW / - | AHL | 21 | 0.7% | 850,000$ | 850,000$ | 850,000$ | UFA | UFA | UFA |
|
Grayson Lopez | D / - | AHL | 19 | 0.7% | 825,000$ | 825,000$ | 825,000$ | UFA | UFA | UFA |
|
David Jelinek | C / LW | AHL | 22 | 0.7% | 825,000$ | 825,000$ | UFA | UFA | UFA | UFA |
 |
Sebastien Rousseau | RW / C | AHL | 21 | 0.7% | 825,000$ | 825,000$ | 825,000$ | UFA | UFA | UFA |
| ECHL | |||||||||||
 |
Alexey Konoroz | D / - | ECHL | 24 | 0.8% | 950,000$ | UFA | UFA | UFA | UFA | UFA |
| JNR | |||||||||||
 |
Timo Peltomaa | RW / LW | JNR | 19 | 0.0% | Droit | Droit | Droit | Droit | UFA | UFA |
|
Connor Baker | C / - | JNR | 18 | 0.0% | Droit | Droit | Droit | Droit | Droit | UFA |
| TOTAL AUTRE JOUEURS : 25 | 24.0 | 22.6% | 27,748,491$ | 14,370,449$ | 4,375,000$ | 0$ | 0$ | 0$ | |||