Finances — Toronto Maple Leafs
DG : Gino Parisé · Club école : Toronto Marlies
Espace disponible
20,933$
Après LTIR, cap mort et rachats
Cap utilisé
119,479,067$
Plafond : 119,500,000$
Cap mort
1,217,500$
Retenues + AHL enterré + buyouts
Contrats
33 / 50
Réserve : 48 / 90
Utilisation de la masse salariale
100.0%
NHL : 21/23
AHL : 23
LTIR : 0$
Blessés : 0
Suspendus : 0
Alignement NHL
Contrats actifs par position, projections et clauses| ATTAQUANTS | POS. | STATUT | AGE | CAP% | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
 |
Auston Matthews | C / LW | NHL | 35 | 12.6% | 15,025,000$ | 15,025,000$ | UFA | UFA | UFA | UFA |
 |
Erik Cernak | RW / - | NHL | 25 | 9.1% | 10,900,000$ | 10,900,000$ | 10,900,000$ | UFA | UFA | UFA |
 |
Marvin Vogel | C / - | NHL | 24 | 8.6% | 10,250,000$ | 10,250,000$ | UFA | UFA | UFA | UFA |
|
Frank Nazar | RW / C | NHL | 28 | 5.5% | 6,599,991$ | UFA | UFA | UFA | UFA | UFA |
|
William Horcoff | C / - | NHL | 25 | 5.0% | 6,025,000$ | 6,025,000$ | 6,025,000$ | UFA | UFA | UFA |
 |
Tanner Howe | RW / LW | NHL | 26 | 4.5% | 5,389,920$ | UFA | UFA | UFA | UFA | UFA |
 |
Alexander Holtz | RW / LW | NHL | 30 | 4.0% | 4,788,323$ | 4,788,323$ | UFA | UFA | UFA | UFA |
 |
Artem Petrov | LW / - | NHL | 23 | 1.8% | 2,100,000$ | RFA | RFA | UFA | UFA | UFA |
|
Ryan Walker | LW / - | NHL | 24 | 1.2% | 1,400,000$ | RFA | UFA | UFA | UFA | UFA |
|
Maddox Porter | LW / C | NHL | 19 | 0.8% | 975,000$ | 975,000$ | 975,000$ | RFA | RFA | RFA |
|
Simon Berglund | LW / - | NHL | 21 | 0.7% | 866,667$ | RFA | RFA | RFA | RFA | UFA |
|
Owen Walker | C / RW | NHL | 21 | 0.7% | 850,000$ | RFA | RFA | RFA | RFA | UFA |
| TOTAL ATTAQUANTS : 12 | 25.1 | 54.5% | 65,169,901$ | 47,963,323$ | 17,900,000$ | 0$ | 0$ | 0$ |
| DÉFENSEURS | POS. | STATUT | AGE | CAP% | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Mikhail Sergachev | D / - | NHL | 34 | 10.7% | 12,825,000$ | 12,825,000$ | 12,825,000$ | UFA | UFA | UFA |
 |
David Reinbacher | D / - | NHL | 28 | 7.6% | 9,050,000$ | 9,050,000$ | UFA | UFA | UFA | UFA |
|
Jakob Chychrun | D / - | NHL | 34 | 7.5% | 9,000,000$ | 9,125,000$ | 9,125,000$ | 9,125,000$ | UFA | UFA |
|
Noah Hanifin | D / - | NHL | 35 | 5.3% | 6,350,000$ | 6,350,000$ | UFA | UFA | UFA | UFA |
|
Nikita Zadorov | D / - | NHL | 37 | 2.5% | 2,999,999$ | UFA RETRAITE | UFA RETRAITE | UFA RETRAITE | UFA RETRAITE | UFA RETRAITE |
|
Grayson Lopez | D / - | NHL | 22 | 1.2% | 1,475,000$ | RFA | RFA | RFA | UFA | UFA |
|
Bennett Moore | D / - | NHL | 21 | 0.7% | 866,667$ | 866,667$ | RFA | RFA | RFA | UFA |
| TOTAL DÉFENSEURS : 7 | 30.1 | 35.6% | 42,566,666$ | 38,216,667$ | 21,950,000$ | 9,125,000$ | 0$ | 0$ |
| GARDIENS | POS. | STATUT | AGE | CAP% | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Logan Thompson | G / - | NHL | 35 | 6.3% | 7,525,000$ | UFA | UFA | UFA | UFA | UFA |
|
Pyotr Andreyanov | G / - | NHL | 25 | 2.5% | 3,000,000$ | 3,000,000$ | UFA | UFA | UFA | UFA |
| TOTAL GARDIENS : 2 | 30.0 | 8.8% | 10,525,000$ | 3,000,000$ | 0$ | 0$ | 0$ | 0$ |
Cap mort
Retenues de salaire, rachats et contrats enterrés AHL| CAP MORT | POS. | STATUT | AGE | CAP% | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | |||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Wyatt Johnston | Retenue | C / RW | NHL | 29 | 0.9% | 1,017,500$ | 1,017,500$ | UFA | UFA | UFA | UFA | |
 |
Miha Koren | RW / C | AHL | 25 | 0.2% | 200,000$ | 200,000$ | UFA | UFA | UFA | UFA | ||
| TOTAL CAP MORT : 2 | 27.0 | 1.0% | 1,217,500$ | 1,217,500$ | 0$ | 0$ | 0$ | 0$ |
Projection financière
Résumé par saison, plafond, plancher et espace libre| Information | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | |
|---|---|---|---|---|---|---|---|
| Statistiques Impact Masse Salariale | Attaquants | 65,169,901$ | 47,963,323$ | 17,900,000$ | 0$ | 0$ | 0$ |
| Défenseurs | 42,566,666$ | 38,216,667$ | 21,950,000$ | 9,125,000$ | 0$ | 0$ | |
| Gardiens | 10,525,000$ | 3,000,000$ | 0$ | 0$ | 0$ | 0$ | |
| Cap Mort | 1,217,500$ | 1,217,500$ | 0$ | 0$ | 0$ | 0$ | |
| Total | 119,479,067$ | 90,397,490$ | 39,850,000$ | 9,125,000$ | 0$ | 0$ | |
| Cap Salariales (Plafond) | 119,500,000$ | 121,000,000$ | 124,000,000$ | 92,500,000$ | 92,500,000$ | 92,500,000$ | |
| Cap Salariales (Plancher) | 92,000,000$ | 95,000,000$ | 97,000,000$ | 69,000,000$ | 69,000,000$ | 69,000,000$ | |
| Libre | 20,933$ | 30,602,510$ | 84,150,000$ | 83,375,000$ | 92,500,000$ | 92,500,000$ |
Autres effectifs
AHL, ECHL, juniors, droits et prolongations signées| AUTRE JOUEURS | POS. | STATUT | AGE | CAP% | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| AHL | |||||||||||
|
Miha Koren | RW / C | AHL | 25 | 1.4% | 1,700,000$ | 1,700,000$ | UFA | UFA | UFA | UFA |
|
Jacob Quillan | C / LW | AHL | 30 | 1.0% | 1,200,000$ | UFA | UFA | UFA | UFA | UFA |
|
Sasha Pastujov | RW / LW | AHL | 29 | 1.0% | 1,200,000$ | UFA | UFA | UFA | UFA | UFA |
 |
Jakub Vondras | G / - | AHL | 28 | 1.0% | 1,150,000$ | UFA | UFA | UFA | UFA | UFA |
|
David Gucciardi | D / - | AHL | 30 | 1.0% | 1,140,364$ | UFA | UFA | UFA | UFA | UFA |
|
William Moore | C / - | AHL | 25 | 0.9% | 1,100,000$ | 1,100,000$ | UFA | UFA | UFA | UFA |
|
Colton Point | G / - | AHL | 34 | 0.9% | 1,093,556$ | UFA | UFA | UFA | UFA | UFA |
|
Ben Danford | D / - | AHL | 26 | 0.8% | 1,000,000$ | 1,000,000$ | UFA | UFA | UFA | UFA |
|
Jack Berglund | LW / C | AHL | 26 | 0.8% | 1,000,000$ | 1,000,000$ | UFA | UFA | UFA | UFA |
|
David Jelinek | LW / C | AHL | 25 | 0.8% | 1,000,000$ | UFA | UFA | UFA | UFA | UFA |
|
Jack Brown | G / - | AHL | 22 | 0.8% | 975,000$ | UFA | UFA | UFA | UFA | UFA |
|
Bogdan Konyushkov | D / - | AHL | 29 | 0.8% | 966,636$ | UFA | UFA | UFA | UFA | UFA |
 |
Mathieu Leblanc | C / LW | AHL | 23 | 0.8% | 950,000$ | UFA | UFA | UFA | UFA | UFA |
|
Nathan Scott | C / - | AHL | 25 | 0.8% | 950,000$ | UFA | UFA | UFA | UFA | UFA |
 |
Kasper Kulonummi | D / - | AHL | 28 | 0.8% | 950,000$ | UFA | UFA | UFA | UFA | UFA |
|
Gannon Laroque | D / - | AHL | 29 | 0.8% | 950,000$ | UFA | UFA | UFA | UFA | UFA |
|
Michael Fisher | D / - | AHL | 28 | 0.8% | 950,000$ | UFA | UFA | UFA | UFA | UFA |
|
Conrad Fondrk | LW / RW | AHL | 25 | 0.8% | 950,000$ | UFA | UFA | UFA | UFA | UFA |
|
Aram Minnetian | D / - | AHL | 27 | 0.8% | 950,000$ | UFA | UFA | UFA | UFA | UFA |
|
Martin Misiak | LW / RW | AHL | 28 | 0.8% | 925,000$ | UFA | UFA | UFA | UFA | UFA |
|
Shane Mitchell | RW / - | AHL | 20 | 0.7% | 866,667$ | 866,667$ | UFA | UFA | UFA | UFA |
|
Connor Baker | C / - | AHL | 21 | 0.7% | 850,000$ | 1,400,000$ | 1,400,000$ | UFA | UFA | UFA |
|
Brady Bell | C / - | AHL | 21 | 0.7% | 825,000$ | UFA | UFA | UFA | UFA | UFA |
| JNR | |||||||||||
|
Ryan Quinn | C / - | JNR | 19 | 0.1% | Droit | Droit | Droit | Droit | UFA | UFA |
|
Matyas Valenta | C / - | JNR | 20 | 0.1% | Droit | Droit | Droit | UFA | UFA | UFA |
|
Carson King | D / - | JNR | 18 | 0.1% | Droit | Droit | Droit | Droit | Droit | UFA |
|
Nicholas Hill | C / RW | JNR | 19 | 0.1% | Droit | Droit | Droit | Droit | UFA | UFA |
| TOTAL AUTRE JOUEURS : 27 | 25.2 | 19.8% | 23,642,223$ | 7,066,667$ | 1,400,000$ | 0$ | 0$ | 0$ | |||