Finances — St-Louis Blues
DG : Fred Grenier · Club école : Springfield Thunderbirds
Espace disponible
5,406,140$
Après LTIR, cap mort et rachats
Cap utilisé
114,593,860$
Plafond : 120,000,000$
Cap mort
9,790,484$
Retenues + AHL enterré + buyouts
Contrats
27 / 50
Réserve : 50 / 90
Utilisation de la masse salariale
95.5%
NHL : 20/23
AHL : 24
LTIR : 0$
Blessés : 0
Suspendus : 0
Alignement NHL
Contrats actifs par position, projections et clauses| ATTAQUANTS | POS. | STATUT | AGE | CAP% | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
 |
Clayton Keller | C / LW | NHL | 32 | 11.7% | 14,025,000$ | 14,025,000$ | 14,025,000$ | 14,025,000$ | 14,025,000$ | UFA |
|
Matthew Boldy | LW / - | NHL | 30 | 9.9% | 11,900,000$ | 11,900,000$ | 11,900,000$ | UFA | UFA | UFA |
|
Alexander Debrincat | LW / RW | NHL | 33 | 8.2% | 9,786,917$ | 9,786,917$ | 9,786,917$ | 9,786,917$ | UFA | UFA |
 |
Drake Batherson | RW / C | NHL | 33 | 7.1% | 8,500,000$ | 8,500,000$ | UFA | UFA | UFA | UFA |
|
Matthew Savoie | C / RW | NHL | 27 | 5.6% | 6,675,000$ | 6,675,000$ | 6,675,000$ | 6,675,000$ | UFA | UFA |
|
Matthew Coronato | LW / RW | NHL | 28 | 4.9% | 5,850,000$ | 5,850,000$ | 5,850,000$ | UFA | UFA | UFA |
|
Jake O'Brien | C / - | NHL | 23 | 4.4% | 5,325,000$ | 5,325,000$ | RFA | UFA | UFA | UFA |
|
Nick Lardis | LW / RW | NHL | 25 | 1.1% | 1,349,792$ | 1,650,000$ | 1,650,000$ | UFA | UFA | UFA |
|
Marek Vanacker | RW / LW | NHL | 25 | 1.0% | 1,200,000$ | 1,800,000$ | 1,800,000$ | UFA | UFA | UFA |
|
Lucas Harris | RW / - | NHL | 23 | 1.0% | 1,200,000$ | 1,200,000$ | RFA | UFA | UFA | UFA |
|
Trevor Linden | RW / - | NHL | 21 | 0.8% | 950,000$ | 950,000$ | RFA | RFA | RFA | UFA |
| TOTAL ATTAQUANTS : 11 | 27.3 | 55.6% | 66,761,709$ | 67,661,917$ | 51,686,917$ | 30,486,917$ | 14,025,000$ | 0$ |
| DÉFENSEURS | POS. | STATUT | AGE | CAP% | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
 |
Tom Willander | D / - | NHL | 26 | 5.8% | 7,000,000$ | 9,050,000$ | 9,050,000$ | 9,050,000$ | UFA | UFA |
|
Hampus Lindholm | D / - | NHL | 37 | 4.0% | 4,750,000$ | 4,750,000$ | UFA | UFA | UFA | UFA |
|
Olen Zellweger | D / - | NHL | 27 | 3.8% | 4,500,000$ | 4,500,000$ | UFA | UFA | UFA | UFA |
|
Jackson Perez | D / - | NHL | 23 | 2.9% | 3,500,000$ | 3,500,000$ | 3,500,000$ | UFA | UFA | UFA |
|
Ryan Chesley | D / - | NHL | 27 | 2.0% | 2,450,000$ | 2,450,000$ | UFA | UFA | UFA | UFA |
|
William Anderson | D / - | NHL | 23 | 1.9% | 2,250,000$ | 2,250,000$ | RFA | UFA | UFA | UFA |
 |
Oleg Lebedev | D / - | NHL | 22 | 0.7% | 866,667$ | 8,525,000$ | 8,525,000$ | RFA | UFA | UFA |
| TOTAL DÉFENSEURS : 7 | 26.4 | 21.1% | 25,316,667$ | 35,025,000$ | 21,075,000$ | 9,050,000$ | 0$ | 0$ |
| GARDIENS | POS. | STATUT | AGE | CAP% | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Andrei Vasilevskiy | G / - | NHL | 36 | 9.6% | 11,525,000$ | 11,525,000$ | UFA | UFA | UFA | UFA |
|
Yegor Yegorov | G / - | NHL | 25 | 1.0% | 1,200,000$ | UFA | UFA | UFA | UFA | UFA |
| TOTAL GARDIENS : 2 | 30.5 | 10.6% | 12,725,000$ | 11,525,000$ | 0$ | 0$ | 0$ | 0$ |
Cap mort
Retenues de salaire, rachats et contrats enterrés AHL| CAP MORT | POS. | STATUT | AGE | CAP% | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | |||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
 |
Aleksander Barkov | Retenue | C / LW | NHL | 35 | 5.3% | 6,378,750$ | UFA | UFA | UFA | UFA | UFA | |
|
Mika Zibanejad | Retenue | RW / C | NHL | 38 | 1.3% | 1,560,000$ | 1,560,000$ | UFA | UFA | UFA | UFA | |
|
John Marino | D / - | AHL | 34 | 1.3% | 1,500,000$ | UFA | UFA | UFA | UFA | UFA | ||
|
Axel Jonsson-Fjallby | LW / - | AHL | 33 | 1.1% | 1,355,364$ | 1,355,364$ | UFA | UFA | UFA | UFA | ||
|
Fabian Zetterlund | RW / LW | AHL | 31 | 0.8% | 1,000,000$ | UFA | UFA | UFA | UFA | UFA | ||
|
Yegor Zaitsev | D / - | AHL | 33 | 0.7% | 800,000$ | 800,000$ | UFA | UFA | UFA | UFA | ||
|
Jackson Cates | C / - | AHL | 33 | 0.6% | 700,000$ | 700,000$ | 700,000$ | 700,000$ | UFA | UFA | ||
|
Dylan Coghlan | D / - | AHL | 33 | 0.6% | 700,000$ | 700,000$ | 700,000$ | UFA | UFA | UFA | ||
|
Tanner Laczynski | C / RW | AHL | 34 | 0.6% | 660,455$ | 660,455$ | UFA | UFA | UFA | UFA | ||
|
Nikita Popugaev | LW / RW | AHL | 32 | 0.4% | 531,273$ | 531,273$ | UFA | UFA | UFA | UFA | ||
|
Matthew Robertson | D / - | AHL | 30 | 0.4% | 500,000$ | 500,000$ | 500,000$ | 500,000$ | UFA | UFA | ||
|
Sheldon Rempal | LW / RW | AHL | 35 | 0.4% | 495,840$ | 495,840$ | UFA | UFA | UFA | UFA | ||
|
Logan Hutsko | C / - | AHL | 32 | 0.4% | 491,182$ | 491,182$ | 491,182$ | UFA | UFA | UFA | ||
|
Logan Neaton | G / - | AHL | 32 | 0.4% | 487,611$ | 487,611$ | 487,611$ | 487,611$ | UFA | UFA | ||
|
Ruslan Iskhakov | C / - | AHL | 30 | 0.4% | 460,000$ | 460,000$ | UFA | UFA | UFA | UFA | ||
|
Tyler Parsons | G / - | AHL | 33 | 0.3% | 400,000$ | 400,000$ | 400,000$ | 400,000$ | 400,000$ | UFA | ||
|
Nikolai Kovalenko | LW / RW | AHL | 31 | 0.3% | 388,727$ | 388,727$ | 388,727$ | UFA | UFA | UFA | ||
|
Hunter Haight | C / RW | AHL | 27 | 0.3% | 351,734$ | UFA | UFA | UFA | UFA | UFA | ||
|
Nick Capone | RW / - | AHL | 29 | 0.3% | 326,364$ | 326,364$ | 326,364$ | UFA | UFA | UFA | ||
| TOTAL CAP MORT : 19 | 32.4 | 15.9% | 19,087,300$ | 9,856,816$ | 3,993,884$ | 2,087,611$ | 400,000$ | 0$ |
Projection financière
Résumé par saison, plafond, plancher et espace libre| Information | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | |
|---|---|---|---|---|---|---|---|
| Statistiques Impact Masse Salariale | Attaquants | 66,761,709$ | 67,661,917$ | 51,686,917$ | 30,486,917$ | 14,025,000$ | 0$ |
| Défenseurs | 25,316,667$ | 35,025,000$ | 21,075,000$ | 9,050,000$ | 0$ | 0$ | |
| Gardiens | 12,725,000$ | 11,525,000$ | 0$ | 0$ | 0$ | 0$ | |
| Cap Mort | 19,087,300$ | 9,856,816$ | 3,993,884$ | 2,087,611$ | 400,000$ | 0$ | |
| Total | 123,890,676$ | 124,068,733$ | 76,755,801$ | 41,624,528$ | 14,425,000$ | 0$ | |
| Cap Salariales (Plafond) | 120,000,000$ | 120,500,000$ | 119,500,000$ | 121,000,000$ | 124,000,000$ | 92,500,000$ | |
| Cap Salariales (Plancher) | 89,000,000$ | 90,000,000$ | 92,000,000$ | 95,000,000$ | 97,000,000$ | 69,000,000$ | |
| Libre | -3,890,676$ | -3,568,733$ | 42,744,199$ | 79,375,472$ | 109,575,000$ | 92,500,000$ |
Autres effectifs
AHL, ECHL, juniors, droits et prolongations signées| AUTRE JOUEURS | POS. | STATUT | AGE | CAP% | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| AHL | |||||||||||
|
John Marino | D / - | AHL | 34 | 2.5% | 3,000,000$ | UFA | UFA | UFA | UFA | UFA |
|
Axel Jonsson-Fjallby | LW / - | AHL | 33 | 2.4% | 2,855,364$ | 2,855,364$ | UFA | UFA | UFA | UFA |
|
Fabian Zetterlund | RW / LW | AHL | 31 | 2.1% | 2,500,000$ | UFA | UFA | UFA | UFA | UFA |
|
Yegor Zaitsev | D / - | AHL | 33 | 1.9% | 2,300,000$ | 2,300,000$ | UFA | UFA | UFA | UFA |
|
Jackson Cates | C / - | AHL | 33 | 1.8% | 2,200,000$ | 2,200,000$ | 2,200,000$ | 2,200,000$ | UFA | UFA |
|
Dylan Coghlan | D / - | AHL | 33 | 1.8% | 2,200,000$ | 2,200,000$ | 2,200,000$ | UFA | UFA | UFA |
|
Tanner Laczynski | C / RW | AHL | 34 | 1.8% | 2,160,455$ | 2,160,455$ | UFA | UFA | UFA | UFA |
|
Nikita Popugaev | LW / RW | AHL | 32 | 1.7% | 2,031,273$ | 2,031,273$ | UFA | UFA | UFA | UFA |
|
Matthew Robertson | D / - | AHL | 30 | 1.7% | 2,000,000$ | 2,000,000$ | 2,000,000$ | 2,000,000$ | UFA | UFA |
|
Sheldon Rempal | LW / RW | AHL | 35 | 1.7% | 1,995,840$ | 1,995,840$ | UFA | UFA | UFA | UFA |
|
Logan Hutsko | C / - | AHL | 32 | 1.7% | 1,991,182$ | 1,991,182$ | 1,991,182$ | UFA | UFA | UFA |
|
Logan Neaton | G / - | AHL | 32 | 1.7% | 1,987,611$ | 1,987,611$ | 1,987,611$ | 1,987,611$ | UFA | UFA |
|
Ruslan Iskhakov | C / - | AHL | 30 | 1.6% | 1,960,000$ | 1,960,000$ | UFA | UFA | UFA | UFA |
|
Tyler Parsons | G / - | AHL | 33 | 1.6% | 1,900,000$ | 1,900,000$ | 1,900,000$ | 1,900,000$ | 1,900,000$ | UFA |
|
Nikolai Kovalenko | LW / RW | AHL | 31 | 1.6% | 1,888,727$ | 1,888,727$ | 1,888,727$ | UFA | UFA | UFA |
|
Hunter Haight | C / RW | AHL | 27 | 1.5% | 1,851,734$ | UFA | UFA | UFA | UFA | UFA |
|
Nick Capone | RW / - | AHL | 29 | 1.5% | 1,826,364$ | 1,826,364$ | 1,826,364$ | UFA | UFA | UFA |
 |
Dominik Badinka | D / - | AHL | 25 | 1.0% | 1,200,000$ | 1,500,000$ | UFA | UFA | UFA | UFA |
|
Artemi Kniazev | D / - | AHL | 30 | 0.9% | 1,033,455$ | 1,033,455$ | 1,033,455$ | 1,033,455$ | UFA | UFA |
 |
Sebastien Roy | LW / - | AHL | 20 | 0.7% | 850,000$ | 850,000$ | UFA | UFA | UFA | UFA |
|
Kevin Cheveldayoff | D / - | AHL | 21 | 0.7% | 850,000$ | 850,000$ | UFA | UFA | UFA | UFA |
|
Dmitri Vasiliev | RW / - | AHL | 21 | 0.7% | 850,000$ | 850,000$ | UFA | UFA | UFA | UFA |
|
Jukka Koskinen | C / LW | AHL | 20 | 0.7% | 850,000$ | 850,000$ | UFA | UFA | UFA | UFA |
|
Grayson Evans | D / - | AHL | 22 | 0.7% | 825,000$ | UFA | UFA | UFA | UFA | UFA |
| ECHL | |||||||||||
|
Radovan Rucinsky | RW / LW | ECHL | 26 | 1.1% | 1,300,000$ | UFA | UFA | UFA | UFA | UFA |
|
Kevin Wright | C / - | ECHL | 20 | 0.7% | 850,000$ | 850,000$ | 850,000$ | UFA | UFA | UFA |
| JNR | |||||||||||
|
Evan Morgan | C / - | JNR | 21 | 0.1% | Droit | Droit | UFA | UFA | UFA | UFA |
 |
Tommy Bergeron | C / - | JNR | 21 | 0.1% | Droit | Droit | UFA | UFA | UFA | UFA |
|
Ted Crowley | C / - | JNR | 19 | 0.1% | Droit | Droit | Droit | Droit | UFA | UFA |
|
Oscar Lindstrom | LW / - | JNR | 21 | 0.1% | Droit | Droit | UFA | UFA | UFA | UFA |
|
Kevin Harris | RW / - | JNR | 19 | 0.1% | Droit | Droit | Droit | Droit | UFA | UFA |
|
Theo Roberts | LW / C | JNR | 18 | 0.0% | Droit | Droit | Droit | Droit | Droit | UFA |
| TOTAL AUTRE JOUEURS : 32 | 27.1 | 37.7% | 45,257,005$ | 36,080,271$ | 17,877,339$ | 9,121,066$ | 1,900,000$ | 0$ | |||