Finances — St-Louis Blues

DG : Fred Grenier · Club école : Springfield Thunderbirds

Espace disponible

6,232,004$

Après LTIR, cap mort et rachats
Cap utilisé

116,767,996$

Plafond : 123,000,000$
Cap mort

1,475,000$

Retenues + AHL enterré + buyouts
Contrats

29 / 50

Réserve : 52 / 90
Utilisation de la masse salariale 94.9%
NHL : 25/23 AHL : 19 LTIR : 0$ Blessés : 0 Suspendus : 0

Alignement NHL

Contrats actifs par position, projections et clauses
ATTAQUANTS POS. STATUT AGE CAP% 2029 2030 2031 2032 2033 2034
USA Clayton Keller LW / C NHL 30 11.4% 14,025,000$ 14,025,000$ 14,025,000$ 14,025,000$ 14,025,000$ 14,025,000$
SWE Elias Pettersson C / LW NHL 30 9.4% 11,600,000$ 11,600,000$ 11,600,000$ 11,600,000$ UFA UFA
FIN Aleksander Barkov C / LW NHL 33 8.1% 10,000,000$ 10,000,000$ UFA UFA UFA UFA
USA Alexander Debrincat RW / LW NHL 31 8.0% 9,786,917$ 9,786,917$ 9,786,917$ 9,786,917$ 9,786,917$ 9,786,917$
SWE Mika Zibanejad RW / C NHL 36 6.9% 8,500,000$ 8,500,000$ UFA UFA UFA UFA
USA Shane Pinto C / - NHL 28 6.1% 7,500,000$ 7,500,000$ UFA UFA UFA UFA
USA Matthew Coronato RW / LW NHL 26 5.3% 6,500,000$ 6,500,000$ UFA UFA UFA UFA
CAN Jake O'Brien C / - NHL 21 2.5% 3,100,000$ 3,650,000$ RFA RFA RFA UFA
FIN Emil Hemming LW / RW NHL 22 2.4% 3,000,000$ 3,000,000$ 3,000,000$ RFA UFA UFA
CAN Hunter Haight RW / C NHL 25 1.5% 1,851,734$ 1,851,734$ 1,851,734$ UFA UFA UFA
FIN Lenni Hameenaho RW / LW NHL 24 1.1% 1,300,000$ 1,300,000$ 1,300,000$ UFA UFA UFA
CAN Marek Vanacker RW / LW NHL 23 1.0% 1,200,000$ 1,200,000$ 1,200,000$ UFA UFA UFA
FIN Julius Miettinen LW / C NHL 23 1.0% 1,200,000$ 1,200,000$ 1,200,000$ UFA UFA UFA
CZE Vojtech Cihar LW / - NHL 22 0.8% 950,000$ 950,000$ RFA RFA UFA UFA
USA L.J. Mooney LW / RW NHL 22 0.7% 825,000$ RFA RFA RFA UFA UFA
TOTAL ATTAQUANTS : 15 26.4 66.1% 81,338,651$ 81,063,651$ 43,963,651$ 35,411,917$ 23,811,917$ 23,811,917$
DÉFENSEURS POS. STATUT AGE CAP% 2029 2030 2031 2032 2033 2034
CAN Jakob Chychrun D / - NHL 31 7.3% 9,000,000$ 9,000,000$ 9,000,000$ 9,000,000$ 9,000,000$ UFA
SWE Hampus Lindholm D / - NHL 35 5.3% 6,500,000$ 6,500,000$ UFA UFA UFA UFA
USA Jacob Trouba D / - NHL 35 3.9% 4,800,000$ 4,800,000$ 4,800,000$ 4,800,000$ UFA UFA
USA Ryan Chesley D / - NHL 25 1.3% 1,613,715$ 2,450,000$ 2,450,000$ 2,450,000$ UFA UFA
USA Jackson Perez D / - NHL 21 0.8% 950,000$ 950,000$ RFA RFA RFA UFA
RUS Oleg Lebedev D / - NHL 20 0.7% 866,667$ 866,667$ 866,667$ RFA RFA RFA
CAN Jackson Smith D / - NHL 22 0.7% 866,667$ 5,000,000$ 5,000,000$ 5,000,000$ UFA UFA
USA Grayson Evans D / - NHL 20 0.7% 825,000$ 825,000$ 825,000$ RFA RFA RFA
TOTAL DÉFENSEURS : 8 26.1 20.7% 25,422,049$ 30,391,667$ 22,941,667$ 21,250,000$ 9,000,000$ 0$
GARDIENS POS. STATUT AGE CAP% 2029 2030 2031 2032 2033 2034
RUS Andrei Vasilevskiy G / - NHL 34 4.1% 5,032,296$ 5,032,296$ UFA UFA UFA UFA
FIN Justus Annunen G / - NHL 29 2.8% 3,500,000$ UFA UFA UFA UFA UFA
TOTAL GARDIENS : 2 31.5 6.9% 8,532,296$ 5,032,296$ 0$ 0$ 0$ 0$

Cap mort

Retenues de salaire, rachats et contrats enterrés AHL
CAP MORT POS. STATUT AGE CAP% 2029 2030 2031 2032 2033 2034
CAN Nicolas Hague Retenue D / - NHL 30 1.1% 1,375,000$ UFA UFA UFA UFA UFA
SWE Axel Jonsson-Fjallby LW / - AHL 31 1.1% 1,355,364$ 1,355,364$ 1,355,364$ 1,355,364$ UFA UFA
USA Jonny Brodzinski C / - AHL 35 0.8% 1,000,000$ 1,000,000$ UFA UFA UFA UFA
CAN David Quenneville D / - AHL 31 0.7% 800,000$ 800,000$ UFA UFA UFA UFA
CAN Lane Pederson C / - AHL 31 0.7% 800,000$ 800,000$ UFA UFA UFA UFA
SWE Fabian Zetterlund LW / RW AHL 29 0.6% 700,000$ UFA UFA UFA UFA UFA
USA Michael Houser G / - AHL 36 0.6% 700,000$ UFA UFA UFA UFA UFA
SWE Viktor Arvidsson RW / LW AHL 36 0.6% 700,000$ UFA UFA UFA UFA UFA
CAN Samuel Asselin C / - AHL 31 0.5% 600,000$ 600,000$ UFA UFA UFA UFA
FIN Nikolas Matinpalo D / - AHL 30 0.4% 500,000$ 500,000$ UFA UFA UFA UFA
SWE Lucas Carlsson D / - AHL 31 0.4% 500,000$ 500,000$ UFA UFA UFA UFA
CAN Dante Fabbro D / - AHL 30 0.4% 500,000$ 500,000$ UFA UFA UFA UFA
RUS Ruslan Iskhakov C / - AHL 28 0.4% 460,000$ 460,000$ UFA UFA UFA UFA
CAN Riley Sutter RW / - AHL 29 0.2% 300,000$ 300,000$ UFA UFA UFA UFA
RUS Nikolai Chebykin C / - AHL 31 0.2% 300,000$ 300,000$ UFA UFA UFA UFA
UKR Danni Sonnenberg D / - AHL 24 0.1% 100,000$ RFA RFA UFA UFA UFA
CAN Isaac Ratcliffe LW / - AHL 30 0.1% 68,000$ 68,000$ UFA UFA UFA UFA
TOTAL CAP MORT : 17 30.8 8.7% 10,758,364$ 7,183,364$ 1,355,364$ 1,355,364$ 0$ 0$

Projection financière

Résumé par saison, plafond, plancher et espace libre
Information 2029 2030 2031 2032 2033 2034
Statistiques Impact Masse Salariale Attaquants 81,338,651$ 81,063,651$ 43,963,651$ 35,411,917$ 23,811,917$ 23,811,917$
Défenseurs 25,422,049$ 30,391,667$ 22,941,667$ 21,250,000$ 9,000,000$ 0$
Gardiens 8,532,296$ 5,032,296$ 0$ 0$ 0$ 0$
Cap Mort 10,758,364$ 7,183,364$ 1,355,364$ 1,355,364$ 0$ 0$
Total 126,051,360$ 123,670,978$ 68,260,682$ 58,017,281$ 32,811,917$ 23,811,917$
Cap Salariales (Plafond) 123,000,000$ 124,000,000$ 120,000,000$ 120,500,000$ 119,500,000$ 121,000,000$
Cap Salariales (Plancher) 83,900,000$ 86,000,000$ 89,000,000$ 90,000,000$ 92,000,000$ 95,000,000$
Libre -3,051,360$ 329,022$ 51,739,318$ 62,482,719$ 86,688,083$ 97,188,083$

Autres effectifs

AHL, ECHL, juniors, droits et prolongations signées
AUTRE JOUEURS POS. STATUT AGE CAP% 2029 2030 2031 2032 2033 2034
AHL
SWE Axel Jonsson-Fjallby LW / - AHL 31 2.3% 2,855,364$ 2,855,364$ 2,855,364$ 2,855,364$ UFA UFA
USA Jonny Brodzinski C / - AHL 35 2.0% 2,500,000$ 2,500,000$ UFA UFA UFA UFA
CAN David Quenneville D / - AHL 31 1.9% 2,300,000$ 2,300,000$ UFA UFA UFA UFA
CAN Lane Pederson C / - AHL 31 1.9% 2,300,000$ 2,300,000$ UFA UFA UFA UFA
SWE Fabian Zetterlund LW / RW AHL 29 1.8% 2,200,000$ UFA UFA UFA UFA UFA
USA Michael Houser G / - AHL 36 1.8% 2,200,000$ UFA UFA UFA UFA UFA
SWE Viktor Arvidsson RW / LW AHL 36 1.8% 2,200,000$ UFA UFA UFA UFA UFA
CAN Samuel Asselin C / - AHL 31 1.7% 2,100,000$ 2,100,000$ UFA UFA UFA UFA
FIN Nikolas Matinpalo D / - AHL 30 1.6% 2,000,000$ 2,000,000$ UFA UFA UFA UFA
SWE Lucas Carlsson D / - AHL 31 1.6% 2,000,000$ 2,000,000$ UFA UFA UFA UFA
CAN Dante Fabbro D / - AHL 30 1.6% 2,000,000$ 2,000,000$ UFA UFA UFA UFA
RUS Ruslan Iskhakov C / - AHL 28 1.6% 1,960,000$ 1,960,000$ UFA UFA UFA UFA
CAN Riley Sutter RW / - AHL 29 1.5% 1,800,000$ 1,800,000$ UFA UFA UFA UFA
RUS Nikolai Chebykin C / - AHL 31 1.5% 1,800,000$ 1,800,000$ UFA UFA UFA UFA
CAN Isaac Ratcliffe LW / - AHL 30 1.3% 1,568,000$ 1,568,000$ UFA UFA UFA UFA
CAN Nick Lardis LW / RW AHL 23 1.1% 1,349,792$ 1,349,792$ 1,349,792$ UFA UFA UFA
CZE Dominik Badinka D / - AHL 23 1.0% 1,200,000$ 1,200,000$ 1,200,000$ UFA UFA UFA
RUS Yegor Yegorov G / - AHL 23 1.0% 1,200,000$ 1,200,000$ 1,200,000$ UFA UFA UFA
CAN Lucas Harris RW / - AHL 21 0.8% 950,000$ 1,200,000$ 1,200,000$ 1,200,000$ UFA UFA
ECHL
UKR Danni Sonnenberg D / - ECHL 24 1.3% 1,600,000$ UFA UFA UFA UFA UFA
USA Simon Goermer C / RW ECHL 24 0.7% 800,000$ UFA UFA UFA UFA UFA
JNR
CAN Trevor Linden RW / - JNR 19 0.1% Droit Droit Droit Droit UFA UFA
SWE Felix Svensson C / LW JNR 20 0.1% Droit Droit Droit UFA UFA UFA
USA Evan Morgan C / - JNR 19 0.1% Droit Droit Droit Droit UFA UFA
QUE Tommy Bergeron C / - JNR 19 0.1% Droit Droit Droit Droit UFA UFA
FRA Sebastien Roy LW / - JNR 18 0.0% Droit Droit Droit Droit Droit UFA
CAN Kevin Cheveldayoff D / - JNR 19 0.0% Droit Droit Droit Droit UFA UFA
RUS Dmitri Vasiliev RW / - JNR 19 0.0% Droit Droit Droit Droit UFA UFA
FIN Jukka Koskinen C / LW JNR 18 0.0% Droit Droit Droit Droit Droit UFA
TOTAL AUTRE JOUEURS : 29 26.1 31.6% 38,883,156$ 30,133,156$ 7,805,156$ 4,055,364$ 0$ 0$