Finances — Philadelphia Flyers
DG : Philippe, Gendron · Club école : Lehigh Valley Phantoms
Espace disponible
3,880,477$
Après LTIR, cap mort et rachats
Cap utilisé
109,619,523$
Plafond : 113,500,000$
Cap mort
0$
Retenues + AHL enterré + buyouts
Contrats
43 / 50
Réserve : 53 / 90
Utilisation de la masse salariale
96.6%
NHL : 22/23
AHL : 26
LTIR : 0$
Blessés : 0
Suspendus : 0
Alignement NHL
Contrats actifs par position, projections et clauses| ATTAQUANTS | POS. | STATUT | AGE | CAP% | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
 |
Auston Matthews | LW / C | NHL | 30 | 11.7% | 13,250,000$ | UFA | UFA | UFA | UFA | UFA |
|
Trevor Zegras | C / - | NHL | 26 | 8.4% | 9,500,000$ | UFA | UFA | UFA | UFA | UFA |
 |
Robert Thomas | C / RW | NHL | 28 | 7.2% | 8,125,000$ | 8,125,000$ | 8,125,000$ | 8,125,000$ | UFA | UFA |
|
Troy Terry | RW / C | NHL | 30 | 6.2% | 7,000,000$ | 7,000,000$ | 7,000,000$ | UFA | UFA | UFA |
|
Jared McCann | C / LW | NHL | 31 | 5.3% | 6,000,000$ | UFA | UFA | UFA | UFA | UFA |
|
Max Domi | RW / C | NHL | 32 | 3.3% | 3,750,000$ | UFA | UFA | UFA | UFA | UFA |
|
Nicholas Robertson | RW / LW | NHL | 26 | 3.3% | 3,750,000$ | UFA | UFA | UFA | UFA | UFA |
 |
Aliaksei Protas | LW / C | NHL | 26 | 3.0% | 3,375,000$ | 3,375,000$ | UFA | UFA | UFA | UFA |
|
Boone Jenner | LW / C | NHL | 34 | 2.4% | 2,750,000$ | UFA | UFA | UFA | UFA | UFA |
 |
Eeli Tolvanen | LW / RW | NHL | 28 | 2.4% | 2,750,000$ | UFA | UFA | UFA | UFA | UFA |
|
Brandon Duhaime | LW / RW | NHL | 30 | 1.5% | 1,750,000$ | UFA | UFA | UFA | UFA | UFA |
|
Bobby Brink | C / RW | NHL | 26 | 1.5% | 1,750,000$ | UFA | UFA | UFA | UFA | UFA |
|
Kasper Halttunen | RW / LW | NHL | 22 | 0.8% | 876,666$ | RFA | RFA | RFA | UFA | UFA |
| TOTAL ATTAQUANTS : 13 | 28.4 | 56.9% | 64,626,666$ | 18,500,000$ | 15,125,000$ | 8,125,000$ | 0$ | 0$ |
| DÉFENSEURS | POS. | STATUT | AGE | CAP% | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Brandon Montour | D / - | NHL | 33 | 6.3% | 7,142,857$ | 7,142,857$ | 7,142,857$ | 7,142,857$ | UFA | UFA |
|
Joshua Morrissey | D / - | NHL | 32 | 5.5% | 6,250,000$ | UFA | UFA | UFA | UFA | UFA |
|
Michael Matheson | D / - | NHL | 33 | 5.3% | 6,000,000$ | 6,000,000$ | 6,000,000$ | 6,000,000$ | UFA | UFA |
 |
Alexander Nikishin | D / - | NHL | 26 | 4.4% | 5,000,000$ | 5,000,000$ | 5,000,000$ | UFA | UFA | UFA |
|
Niko Mikkola | D / - | NHL | 31 | 4.4% | 5,000,000$ | 5,000,000$ | 5,000,000$ | 5,000,000$ | 5,000,000$ | 5,000,000$ |
|
Connor Murphy | D / - | NHL | 34 | 2.6% | 3,000,000$ | UFA | UFA | UFA | UFA | UFA |
 |
Jakub Dvorak | D / - | NHL | 22 | 0.7% | 850,000$ | RFA | RFA | RFA | UFA | UFA |
| TOTAL DÉFENSEURS : 7 | 30.1 | 29.3% | 33,242,857$ | 23,142,857$ | 23,142,857$ | 18,142,857$ | 5,000,000$ | 5,000,000$ |
| GARDIENS | POS. | STATUT | AGE | CAP% | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Ilya Sorokin | G / - | NHL | 32 | 7.3% | 8,250,000$ | 8,250,000$ | 8,250,000$ | 8,250,000$ | 8,250,000$ | UFA |
|
Connor Ingram | G / - | NHL | 30 | 3.1% | 3,500,000$ | UFA | UFA | UFA | UFA | UFA |
| TOTAL GARDIENS : 2 | 31.0 | 10.4% | 11,750,000$ | 8,250,000$ | 8,250,000$ | 8,250,000$ | 8,250,000$ | 0$ |
Cap mort
Retenues de salaire, rachats et contrats enterrés AHL| CAP MORT | POS. | STATUT | AGE | CAP% | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | |||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| TOTAL CAP MORT : 0 | 0.0 | 0.0% | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ |
Projection financière
Résumé par saison, plafond, plancher et espace libre| Information | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | |
|---|---|---|---|---|---|---|---|
| Statistiques Impact Masse Salariale | Attaquants | 64,626,666$ | 18,500,000$ | 15,125,000$ | 8,125,000$ | 0$ | 0$ |
| Défenseurs | 33,242,857$ | 23,142,857$ | 23,142,857$ | 18,142,857$ | 5,000,000$ | 5,000,000$ | |
| Gardiens | 11,750,000$ | 8,250,000$ | 8,250,000$ | 8,250,000$ | 8,250,000$ | 0$ | |
| Cap Mort | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | |
| Total | 109,619,523$ | 49,892,857$ | 46,517,857$ | 34,517,857$ | 13,250,000$ | 5,000,000$ | |
| Cap Salariales (Plafond) | 113,500,000$ | 123,000,000$ | 124,000,000$ | 120,000,000$ | 120,500,000$ | 119,500,000$ | |
| Cap Salariales (Plancher) | 83,900,000$ | 83,900,000$ | 86,000,000$ | 89,000,000$ | 90,000,000$ | 92,000,000$ | |
| Libre | 3,880,477$ | 73,107,143$ | 77,482,143$ | 85,482,143$ | 107,250,000$ | 114,500,000$ |
Autres effectifs
AHL, ECHL, juniors, droits et prolongations signées| AUTRE JOUEURS | POS. | STATUT | AGE | CAP% | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| AHL | |||||||||||
|
Michael Carcone | RW / LW | AHL | 31 | 1.0% | 1,100,000$ | UFA | UFA | UFA | UFA | UFA |
|
Nick Abruzzese | C / LW | AHL | 28 | 1.0% | 1,100,000$ | UFA | UFA | UFA | UFA | UFA |
 |
Julien Gauthier | LW / RW | AHL | 29 | 1.0% | 1,100,000$ | UFA | UFA | UFA | UFA | UFA |
|
Chad Krys | D / - | AHL | 29 | 1.0% | 1,100,000$ | UFA | UFA | UFA | UFA | UFA |
|
Colin Ralph | D / - | AHL | 22 | 0.9% | 1,000,000$ | 1,000,000$ | UFA | UFA | UFA | UFA |
|
Mason Primeau | C / - | AHL | 26 | 0.9% | 969,000$ | 969,000$ | UFA | UFA | UFA | UFA |
|
Will Skahan | D / - | AHL | 21 | 0.8% | 950,000$ | 950,000$ | 950,000$ | UFA | UFA | UFA |
|
Shane Vansaghi | RW / LW | AHL | 21 | 0.8% | 950,000$ | 950,000$ | 950,000$ | UFA | UFA | UFA |
|
Ivan Ryabkin | C / RW | AHL | 20 | 0.8% | 950,000$ | 950,000$ | UFA | UFA | UFA | UFA |
|
Adam Beckman | RW / LW | AHL | 26 | 0.8% | 950,000$ | 950,000$ | UFA | UFA | UFA | UFA |
 |
Liam Dower Nilsson | C / LW | AHL | 24 | 0.8% | 950,000$ | 950,000$ | 950,000$ | UFA | UFA | UFA |
|
Daimon Gardner | LW / C | AHL | 23 | 0.8% | 950,000$ | UFA | UFA | UFA | UFA | UFA |
|
Jacob Battaglia | RW / - | AHL | 21 | 0.8% | 931,667$ | UFA | UFA | UFA | UFA | UFA |
|
Jakob Ihs-Wozniak | C / - | AHL | 20 | 0.8% | 925,000$ | UFA | UFA | UFA | UFA | UFA |
|
Nikita Chibrikov | RW / - | AHL | 24 | 0.8% | 925,000$ | UFA | UFA | UFA | UFA | UFA |
|
Nikita Yevseyev | D / - | AHL | 23 | 0.8% | 925,000$ | UFA | UFA | UFA | UFA | UFA |
|
Bode Wilde | D / - | AHL | 27 | 0.8% | 900,000$ | UFA | UFA | UFA | UFA | UFA |
|
Jacob Julien | C / - | AHL | 23 | 0.8% | 895,000$ | UFA | UFA | UFA | UFA | UFA |
|
Denver Barkey | LW / C | AHL | 22 | 0.8% | 863,333$ | UFA | UFA | UFA | UFA | UFA |
|
Luca Pinelli | C / - | AHL | 22 | 0.7% | 846,666$ | UFA | UFA | UFA | UFA | UFA |
|
Reid Dick | G / - | AHL | 23 | 0.7% | 825,000$ | UFA | UFA | UFA | UFA | UFA |
|
Mike Maund | D / - | AHL | 22 | 0.7% | 825,000$ | UFA | UFA | UFA | UFA | UFA |
 |
Antoine Keller | G / - | AHL | 23 | 0.7% | 825,000$ | UFA | UFA | UFA | UFA | UFA |
|
Ryan O'Rourke | D / - | AHL | 25 | 0.7% | 800,000$ | UFA | UFA | UFA | UFA | UFA |
|
Dmitry Ovchinnikov | LW / C | AHL | 25 | 0.6% | 725,000$ | UFA | UFA | UFA | UFA | UFA |
|
Dmitri Buchelnikov | RW / LW | AHL | 24 | 0.6% | 725,000$ | UFA | UFA | UFA | UFA | UFA |
| JNR | |||||||||||
|
William Anderson | D / - | JNR | 19 | 0.8% | Droit | Droit | Droit | Droit | UFA | UFA |
|
Niilo Koskinen | C / - | JNR | 18 | 0.1% | Droit | Droit | Droit | Droit | Droit | UFA |
|
Nikolai Ivanov | G / - | JNR | 18 | 0.1% | Droit | Droit | Droit | Droit | Droit | UFA |
|
Ivan Lebedev | RW / - | JNR | 19 | 0.1% | Droit | Droit | Droit | Droit | UFA | UFA |
|
Jordan Scott | C / - | JNR | 20 | 0.1% | Droit | Droit | Droit | UFA | UFA | UFA |
| TOTAL AUTRE JOUEURS : 31 | 23.2 | 21.2% | 24,005,666$ | 6,719,000$ | 2,850,000$ | 0$ | 0$ | 0$ | |||