Finances — Philadelphia Flyers
DG : Philippe, Gendron · Club école : Lehigh Valley Phantoms
Espace disponible
625,000$
Après LTIR, cap mort et rachats
Cap utilisé
118,875,000$
Plafond : 119,500,000$
Cap mort
1,975,000$
Retenues + AHL enterré + buyouts
Contrats
36 / 50
Réserve : 55 / 90
Utilisation de la masse salariale
99.5%
NHL : 22/23
AHL : 25
LTIR : 0$
Blessés : 0
Suspendus : 0
Alignement NHL
Contrats actifs par position, projections et clauses| ATTAQUANTS | POS. | STATUT | AGE | CAP% | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
 |
Quinton Byfield | C / LW | NHL | 30 | 10.9% | 13,050,000$ | UFA | UFA | UFA | UFA | UFA |
|
Robert Thomas | RW / C | NHL | 33 | 10.5% | 12,550,000$ | 12,550,000$ | 12,550,000$ | 12,550,000$ | UFA | UFA |
 |
Trevor Zegras | C / - | NHL | 31 | 9.3% | 11,075,000$ | 11,075,000$ | 11,075,000$ | UFA | UFA | UFA |
 |
Aliaksei Protas | LW / C | NHL | 31 | 5.9% | 7,000,000$ | 7,000,000$ | UFA | UFA | UFA | UFA |
|
Owen Tippett | LW / RW | NHL | 33 | 5.4% | 6,425,000$ | 6,425,000$ | 6,425,000$ | 6,425,000$ | UFA | UFA |
|
Nicholas Robertson | RW / LW | NHL | 31 | 5.0% | 6,000,000$ | UFA | UFA | UFA | UFA | UFA |
|
Matthew Coronato | RW / LW | NHL | 29 | 4.9% | 5,850,000$ | UFA | UFA | UFA | UFA | UFA |
|
Jared McCann | C / LW | NHL | 36 | 4.2% | 5,000,000$ | UFA RETRAITE | UFA RETRAITE | UFA RETRAITE | UFA RETRAITE | UFA RETRAITE |
|
Ilya Protas | LW / C | NHL | 26 | 3.3% | 4,000,000$ | 4,000,000$ | UFA | UFA | UFA | UFA |
 |
Danila Yurov | RW / - | NHL | 28 | 1.7% | 2,000,000$ | UFA | UFA | UFA | UFA | UFA |
|
Shane Vansaghi | LW / RW | NHL | 26 | 0.8% | 1,000,000$ | UFA | UFA | UFA | UFA | UFA |
|
Cole McKinney | C / - | NHL | 25 | 0.8% | 950,000$ | UFA | UFA | UFA | UFA | UFA |
|
Luke Davis | C / - | NHL | 21 | 0.7% | 825,000$ | 825,000$ | 825,000$ | RFA | RFA | UFA |
| TOTAL ATTAQUANTS : 13 | 29.2 | 63.4% | 75,725,000$ | 41,875,000$ | 30,875,000$ | 18,975,000$ | 0$ | 0$ |
| DÉFENSEURS | POS. | STATUT | AGE | CAP% | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Joshua Morrissey | D / - | NHL | 37 | 6.5% | 7,800,000$ | 7,800,000$ | UFA | UFA | UFA | UFA |
|
Alexander Romanov | D / - | NHL | 32 | 5.2% | 6,250,000$ | UFA | UFA | UFA | UFA | UFA |
|
Alexander Nikishin | D / - | NHL | 31 | 4.3% | 5,125,000$ | UFA | UFA | UFA | UFA | UFA |
|
Logan Hensler | D / - | NHL | 26 | 4.2% | 5,025,000$ | 5,025,000$ | UFA | UFA | UFA | UFA |
|
Zayne Parekh | D / - | NHL | 26 | 4.2% | 5,000,000$ | 5,000,000$ | 5,000,000$ | 5,000,000$ | UFA | UFA |
 |
Niko Mikkola | D / - | NHL | 36 | 4.2% | 5,000,000$ | 5,000,000$ | UFA | UFA | UFA | UFA |
 |
Simon Benoit | D / - | NHL | 34 | 1.3% | 1,500,000$ | UFA | UFA | UFA | UFA | UFA |
| TOTAL DÉFENSEURS : 7 | 31.7 | 29.9% | 35,700,000$ | 22,825,000$ | 5,000,000$ | 5,000,000$ | 0$ | 0$ |
| GARDIENS | POS. | STATUT | AGE | CAP% | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adam Cook | G / - | NHL | 23 | 2.5% | 3,000,000$ | 3,000,000$ | RFA | UFA | UFA | UFA |
|
Alexei Medvedev | G / - | NHL | 25 | 2.1% | 2,475,000$ | 2,475,000$ | 2,475,000$ | UFA | UFA | UFA |
| TOTAL GARDIENS : 2 | 24.0 | 4.6% | 5,475,000$ | 5,475,000$ | 2,475,000$ | 0$ | 0$ | 0$ |
Cap mort
Retenues de salaire, rachats et contrats enterrés AHL| CAP MORT | POS. | STATUT | AGE | CAP% | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | |||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Brandon Duhaime | LW / RW | AHL | 35 | 1.7% | 1,975,000$ | UFA | UFA | UFA | UFA | UFA | ||
| TOTAL CAP MORT : 1 | 35.0 | 1.7% | 1,975,000$ | 0$ | 0$ | 0$ | 0$ | 0$ |
Projection financière
Résumé par saison, plafond, plancher et espace libre| Information | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | |
|---|---|---|---|---|---|---|---|
| Statistiques Impact Masse Salariale | Attaquants | 75,725,000$ | 41,875,000$ | 30,875,000$ | 18,975,000$ | 0$ | 0$ |
| Défenseurs | 35,700,000$ | 22,825,000$ | 5,000,000$ | 5,000,000$ | 0$ | 0$ | |
| Gardiens | 5,475,000$ | 5,475,000$ | 2,475,000$ | 0$ | 0$ | 0$ | |
| Cap Mort | 1,975,000$ | 0$ | 0$ | 0$ | 0$ | 0$ | |
| Total | 118,875,000$ | 70,175,000$ | 38,350,000$ | 23,975,000$ | 0$ | 0$ | |
| Cap Salariales (Plafond) | 119,500,000$ | 121,000,000$ | 124,000,000$ | 92,500,000$ | 92,500,000$ | 92,500,000$ | |
| Cap Salariales (Plancher) | 92,000,000$ | 95,000,000$ | 97,000,000$ | 69,000,000$ | 69,000,000$ | 69,000,000$ | |
| Libre | 625,000$ | 50,825,000$ | 85,650,000$ | 68,525,000$ | 92,500,000$ | 92,500,000$ |
Autres effectifs
AHL, ECHL, juniors, droits et prolongations signées| AUTRE JOUEURS | POS. | STATUT | AGE | CAP% | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| AHL | |||||||||||
|
Brandon Duhaime | LW / RW | AHL | 35 | 2.9% | 3,475,000$ | UFA | UFA | UFA | UFA | UFA |
|
Carter Amico | D / - | AHL | 25 | 0.8% | 1,000,000$ | 1,000,000$ | UFA | UFA | UFA | UFA |
|
Kevin Cheveldayoff | D / - | AHL | 22 | 0.8% | 1,000,000$ | 1,000,000$ | UFA | UFA | UFA | UFA |
|
Nikolai Ivanov | G / - | AHL | 23 | 0.8% | 1,000,000$ | 1,000,000$ | UFA | UFA | UFA | UFA |
|
Grigori Denisenko | LW / RW | AHL | 32 | 0.8% | 1,000,000$ | UFA | UFA | UFA | UFA | UFA |
|
Antonio Stranges | C / LW | AHL | 30 | 0.8% | 1,000,000$ | UFA | UFA | UFA | UFA | UFA |
|
Rasmus Kupari | C / RW | AHL | 32 | 0.8% | 962,182$ | UFA | UFA | UFA | UFA | UFA |
|
Caden Price | D / - | AHL | 27 | 0.8% | 953,273$ | UFA | UFA | UFA | UFA | UFA |
|
Alex Bump | LW / - | AHL | 28 | 0.8% | 950,000$ | UFA | UFA | UFA | UFA | UFA |
|
Will Skahan | D / - | AHL | 26 | 0.8% | 950,000$ | UFA | UFA | UFA | UFA | UFA |
 |
Jakob Ihs-Wozniak | C / - | AHL | 25 | 0.8% | 950,000$ | 950,000$ | 950,000$ | UFA | UFA | UFA |
|
Liam Dower Nilsson | C / LW | AHL | 29 | 0.8% | 950,000$ | 950,000$ | UFA | UFA | UFA | UFA |
|
Colin Ralph | D / - | AHL | 27 | 0.8% | 950,000$ | 950,000$ | UFA | UFA | UFA | UFA |
 |
Dmitri Stalin | G / - | AHL | 27 | 0.8% | 950,000$ | UFA | UFA | UFA | UFA | UFA |
|
Dmitry Ovchinnikov | LW / C | AHL | 30 | 0.8% | 950,000$ | UFA | UFA | UFA | UFA | UFA |
|
Eemil Viro | D / - | AHL | 30 | 0.8% | 950,000$ | UFA | UFA | UFA | UFA | UFA |
|
Noah Cooper | C / - | AHL | 25 | 0.8% | 950,000$ | UFA | UFA | UFA | UFA | UFA |
|
Ethan Cooper | RW / - | AHL | 25 | 0.8% | 950,000$ | UFA | UFA | UFA | UFA | UFA |
|
Gilbert Augusta | RW / LW | AHL | 27 | 0.8% | 950,000$ | UFA | UFA | UFA | UFA | UFA |
|
Daimon Gardner | C / LW | AHL | 28 | 0.8% | 950,000$ | 950,000$ | UFA | UFA | UFA | UFA |
|
Ville Laine | LW / - | AHL | 24 | 0.8% | 950,000$ | UFA | UFA | UFA | UFA | UFA |
|
Jacob Julien | C / - | AHL | 28 | 0.8% | 950,000$ | 950,000$ | UFA | UFA | UFA | UFA |
|
Vasiliy Ponomarev | LW / C | AHL | 30 | 0.8% | 950,000$ | UFA | UFA | UFA | UFA | UFA |
 |
Jan Sykora | RW / LW | AHL | 21 | 0.7% | 825,000$ | 825,000$ | UFA | UFA | UFA | UFA |
 |
Dominik Krusc | RW / - | AHL | 20 | 0.7% | 825,000$ | 825,000$ | UFA | UFA | UFA | UFA |
| ECHL | |||||||||||
|
Samuel Hrasko | D / - | ECHL | 21 | 0.7% | 866,667$ | 866,667$ | 866,667$ | UFA | UFA | UFA |
| JNR | |||||||||||
|
Brooks Hayes | D / - | JNR | 19 | 0.1% | Droit | Droit | Droit | Droit | UFA | UFA |
|
Stanislav Vanek | LW / - | JNR | 20 | 0.1% | Droit | Droit | Droit | UFA | UFA | UFA |
|
Jack Collins | RW / - | JNR | 21 | 0.1% | Droit | Droit | UFA | UFA | UFA | UFA |
|
Liam Mitchell | C / - | JNR | 19 | 0.1% | Droit | Droit | Droit | Droit | UFA | UFA |
|
Xavier Wood | C / LW | JNR | 20 | 0.1% | Droit | Droit | Droit | UFA | UFA | UFA |
|
Karl Svensson | LW / C | JNR | 21 | 0.1% | Droit | Droit | UFA | UFA | UFA | UFA |
|
Casper Holmberg | C / LW | JNR | 20 | 0.1% | Droit | Droit | Droit | UFA | UFA | UFA |
 |
Philipp Koch | RW / C | JNR | 21 | 0.1% | Droit | Droit | UFA | UFA | UFA | UFA |
| TOTAL AUTRE JOUEURS : 34 | 25.2 | 22.7% | 27,157,122$ | 10,266,667$ | 1,816,667$ | 0$ | 0$ | 0$ | |||