Finances — Philadelphia Flyers

DG : Philippe, Gendron · Club école : Lehigh Valley Phantoms

Espace disponible

2,071,494$

Après LTIR, cap mort et rachats
Cap utilisé

120,928,506$

Plafond : 123,000,000$
Cap mort

0$

Retenues + AHL enterré + buyouts
Contrats

43 / 50

Réserve : 49 / 90
Utilisation de la masse salariale 98.3%
NHL : 23/23 AHL : 23 LTIR : 0$ Blessés : 0 Suspendus : 0
Alignement NHL Cap mort Projection Autres effectifs

Alignement NHL

Contrats actifs par position, projections et clauses
ATTAQUANTS POS. STATUT AGE CAP% 2029 2030 2031 2032 2033 2034
USA Auston Matthews LW / C NHL 31 13.0% 16,025,000$ 16,025,000$ 16,025,000$ 16,025,000$ 16,025,000$ 16,025,000$
USA Trevor Zegras C / - NHL 28 7.0% 8,651,027$ 8,651,027$ 8,651,027$ UFA UFA UFA
CAN Robert Thomas C / RW NHL 29 6.6% 8,125,000$ 8,125,000$ 8,125,000$ UFA UFA UFA
CAN Owen Tippett RW / LW NHL 30 5.0% 6,200,000$ 6,200,000$ 6,200,000$ 6,200,000$ UFA UFA
CAN Jared McCann C / LW NHL 33 4.1% 5,000,000$ 5,000,000$ 5,000,000$ 5,000,000$ 5,000,000$ UFA
USA Nicholas Robertson RW / LW NHL 27 4.0% 4,899,080$ 4,899,080$ UFA UFA UFA UFA
USA Brandon Duhaime LW / RW NHL 32 2.8% 3,475,000$ 3,475,000$ 3,475,000$ 3,475,000$ 3,475,000$ UFA
BLR Aliaksei Protas LW / C NHL 28 2.7% 3,375,000$ 7,000,000$ 7,000,000$ 7,000,000$ 7,000,000$ 7,000,000$
BLR Ilya Protas LW / C NHL 22 2.5% 3,042,943$ 3,042,943$ RFA RFA UFA UFA
CAN Jake Evans RW / C NHL 33 2.3% 2,850,000$ UFA UFA UFA UFA UFA
SWE Emil Heineman LW / RW NHL 27 2.1% 2,592,599$ UFA UFA UFA UFA UFA
USA Noah Cates LW / C NHL 30 1.8% 2,250,000$ UFA UFA UFA UFA UFA
CAN Nazem Kadri C / LW NHL 38 1.4% 1,750,000$ UFA UFA UFA UFA UFA
FIN Ville Laine LW / - NHL 21 0.7% 825,000$ 825,000$ 825,000$ RFA RFA UFA
TOTAL ATTAQUANTS : 14 29.2 56.1% 69,060,649$ 63,243,050$ 55,301,027$ 37,700,000$ 31,500,000$ 23,025,000$
DÉFENSEURS POS. STATUT AGE CAP% 2029 2030 2031 2032 2033 2034
CAN Joshua Morrissey D / - NHL 34 7.5% 9,225,000$ 9,225,000$ 9,225,000$ 9,225,000$ UFA UFA
CAN Brandon Montour D / - NHL 35 5.8% 7,142,857$ 7,142,857$ 7,142,857$ UFA UFA UFA
RUS Alexander Romanov D / - NHL 29 5.1% 6,250,000$ 6,250,000$ 6,250,000$ 6,250,000$ 6,250,000$ UFA
CAN Michael Matheson D / - NHL 35 4.9% 6,000,000$ 6,000,000$ 6,000,000$ UFA UFA UFA
RUS Alexander Nikishin D / - NHL 27 4.1% 5,000,000$ 5,000,000$ UFA UFA UFA UFA
FIN Niko Mikkola D / - NHL 33 4.1% 5,000,000$ 5,000,000$ 5,000,000$ 5,000,000$ 5,000,000$ 5,000,000$
QUE Vincent Desharnais D / - NHL 33 2.4% 3,000,000$ UFA UFA UFA UFA UFA
TOTAL DÉFENSEURS : 7 32.3 33.8% 41,617,857$ 38,617,857$ 33,617,857$ 20,475,000$ 11,250,000$ 5,000,000$
GARDIENS POS. STATUT AGE CAP% 2029 2030 2031 2032 2033 2034
RUS Ilya Sorokin G / - NHL 33 6.7% 8,250,000$ 8,250,000$ 8,250,000$ 8,250,000$ UFA UFA
QUE Samuel Montembeault G / - NHL 32 1.6% 2,000,000$ UFA UFA UFA UFA UFA
TOTAL GARDIENS : 2 32.5 8.3% 10,250,000$ 8,250,000$ 8,250,000$ 8,250,000$ 0$ 0$

Cap mort

Retenues de salaire, rachats et contrats enterrés AHL
CAP MORT POS. STATUT AGE CAP% 2029 2030 2031 2032 2033 2034
TOTAL CAP MORT : 0 0.0 0.0% 0$ 0$ 0$ 0$ 0$ 0$

Projection financière

Résumé par saison, plafond, plancher et espace libre
Information 2029 2030 2031 2032 2033 2034
Statistiques Impact Masse Salariale Attaquants 69,060,649$ 63,243,050$ 55,301,027$ 37,700,000$ 31,500,000$ 23,025,000$
Défenseurs 41,617,857$ 38,617,857$ 33,617,857$ 20,475,000$ 11,250,000$ 5,000,000$
Gardiens 10,250,000$ 8,250,000$ 8,250,000$ 8,250,000$ 0$ 0$
Cap Mort 0$ 0$ 0$ 0$ 0$ 0$
Total 120,928,506$ 110,110,907$ 97,168,884$ 66,425,000$ 42,750,000$ 28,025,000$
Cap Salariales (Plafond) 123,000,000$ 124,000,000$ 120,000,000$ 120,500,000$ 119,500,000$ 121,000,000$
Cap Salariales (Plancher) 83,900,000$ 86,000,000$ 89,000,000$ 90,000,000$ 92,000,000$ 95,000,000$
Libre 2,071,494$ 13,889,093$ 22,831,116$ 54,075,000$ 76,750,000$ 92,975,000$

Autres effectifs

AHL, ECHL, juniors, droits et prolongations signées
AUTRE JOUEURS POS. STATUT AGE CAP% 2029 2030 2031 2032 2033 2034
AHL
RUS Nikita Yevseyev D / - AHL 25 1.2% 1,430,324$ 1,430,324$ UFA UFA UFA UFA
CAN Reid Dick G / - AHL 25 0.9% 1,141,694$ UFA UFA UFA UFA UFA
CAN Denver Barkey LW / C AHL 24 0.9% 1,092,660$ 1,092,660$ 1,092,660$ UFA UFA UFA
CAN Jacob Battaglia RW / - AHL 23 0.9% 1,068,362$ 1,068,362$ 1,068,362$ UFA UFA UFA
RUS Nikita Chibrikov RW / - AHL 26 0.8% 1,000,000$ 1,000,000$ UFA UFA UFA UFA
USA Colin Ralph D / - AHL 23 0.8% 1,000,000$ 1,150,000$ UFA UFA UFA UFA
CAN Jacob Julien C / - AHL 24 0.8% 1,000,000$ 1,000,000$ 1,000,000$ UFA UFA UFA
CAN Bode Wilde D / - AHL 29 0.8% 975,000$ 975,000$ UFA UFA UFA UFA
CAN Mason Primeau C / - AHL 27 0.8% 969,000$ UFA UFA UFA UFA UFA
USA Teddy Stiga LW / - AHL 23 0.8% 950,000$ 950,000$ UFA UFA UFA UFA
USA Will Skahan D / - AHL 23 0.8% 950,000$ 950,000$ UFA UFA UFA UFA
USA Shane Vansaghi LW / RW AHL 22 0.8% 950,000$ 950,000$ UFA UFA UFA UFA
SWE Jakob Ihs-Wozniak C / - AHL 22 0.8% 950,000$ 950,000$ 950,000$ 950,000$ UFA UFA
RUS Ivan Ryabkin C / RW AHL 22 0.8% 950,000$ UFA UFA UFA UFA UFA
CAN Adam Beckman RW / LW AHL 28 0.8% 950,000$ UFA UFA UFA UFA UFA
SWE Liam Dower Nilsson C / LW AHL 26 0.8% 950,000$ 950,000$ UFA UFA UFA UFA
UKR Dmitri Stalin G / - AHL 24 0.8% 950,000$ 950,000$ UFA UFA UFA UFA
CAN Mike Maund D / - AHL 24 0.8% 950,000$ 900,000$ 900,000$ 900,000$ UFA UFA
CAN Daimon Gardner LW / C AHL 25 0.8% 950,000$ 950,000$ UFA UFA UFA UFA
CAN Ryan O'Rourke D / - AHL 27 0.8% 950,000$ 950,000$ UFA UFA UFA UFA
RUS Dmitri Buchelnikov RW / LW AHL 25 0.8% 950,000$ UFA UFA UFA UFA UFA
USA Carter Amico D / - AHL 22 0.7% 850,000$ 1,100,000$ 1,100,000$ 1,100,000$ UFA UFA
RUS Nikolai Ivanov G / - AHL 20 0.7% 850,000$ 850,000$ 850,000$ UFA UFA UFA
ECHL
UKR Espen Berglund RW / LW ECHL 24 0.7% 850,000$ UFA UFA UFA UFA UFA
JNR
SWI Noah Zeller C / - JNR 19 0.1% Droit Droit Droit Droit UFA UFA
RUS Ivan Lebedev RW / - JNR 21 0.1% Droit Droit UFA UFA UFA UFA
CAN Jordan Scott C / - JNR 21 0.1% Droit Droit UFA UFA UFA UFA
TOTAL AUTRE JOUEURS : 27 23.9 19.2% 23,627,040$ 18,166,346$ 6,961,022$ 2,950,000$ 0$ 0$

Powered by GM:Office v3.1.2