Finances — Detroit Red Wings
DG : Éric Deschenes · Club école : Grand Rapids Griffins
Espace disponible
12,647,916$
Après LTIR, cap mort et rachats
Cap utilisé
107,352,084$
Plafond : 120,000,000$
Cap mort
6,427,083$
Retenues + AHL enterré + buyouts
Contrats
30 / 50
Réserve : 43 / 90
Utilisation de la masse salariale
89.5%
NHL : 20/23
AHL : 20
LTIR : 0$
Blessés : 0
Suspendus : 0
Alignement NHL
Contrats actifs par position, projections et clauses| ATTAQUANTS | POS. | STATUT | AGE | CAP% | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
 |
Adam Fantilli | LW / RW | NHL | 26 | 11.7% | 14,000,000$ | 14,000,000$ | 14,000,000$ | UFA | UFA | UFA |
 |
Rutger McGroarty | LW / C | NHL | 27 | 10.5% | 12,600,000$ | 12,600,000$ | 12,600,000$ | 12,600,000$ | 12,600,000$ | 12,600,000$ |
 |
Anton Frondell | RW / C | NHL | 24 | 8.3% | 10,000,000$ | 10,000,000$ | UFA | UFA | UFA | UFA |
|
Noah Ostlund | C / LW | NHL | 27 | 5.1% | 6,175,000$ | 6,175,000$ | UFA | UFA | UFA | UFA |
|
Terik Parascak | RW / C | NHL | 25 | 3.8% | 4,500,000$ | UFA | UFA | UFA | UFA | UFA |
|
Andrew Basha | LW / RW | NHL | 25 | 1.1% | 1,300,000$ | 1,800,000$ | 1,800,000$ | UFA | UFA | UFA |
|
Eric Nilson | LW / C | NHL | 24 | 1.0% | 1,200,000$ | 1,200,000$ | UFA | UFA | UFA | UFA |
|
Blake Brown | RW / - | NHL | 23 | 0.8% | 975,000$ | 2,475,000$ | 2,475,000$ | UFA | UFA | UFA |
 |
Guy Lafleur | RW / C | NHL | 22 | 0.8% | 950,000$ | 12,525,000$ | 12,525,000$ | 12,525,000$ | UFA | UFA |
|
Lucas Green | C / LW | NHL | 22 | 0.7% | 866,667$ | 866,667$ | RFA | RFA | UFA | UFA |
|
Joe Juneau | C / - | NHL | 21 | 0.7% | 866,667$ | 866,667$ | RFA | RFA | RFA | UFA |
 |
Jozef Kovac | C / - | NHL | 23 | 0.7% | 850,000$ | 1,300,000$ | 1,300,000$ | UFA | UFA | UFA |
| TOTAL ATTAQUANTS : 12 | 24.1 | 45.2% | 54,283,334$ | 63,808,334$ | 44,700,000$ | 25,125,000$ | 12,600,000$ | 12,600,000$ |
| DÉFENSEURS | POS. | STATUT | AGE | CAP% | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Kevin Korchinski | D / - | NHL | 26 | 8.3% | 10,000,000$ | 10,000,000$ | 10,000,000$ | UFA | UFA | UFA |
 |
Ivan Provorov | D / - | NHL | 34 | 7.1% | 8,500,000$ | 8,500,000$ | UFA | UFA | UFA | UFA |
|
Jamie Drysdale | D / - | NHL | 29 | 5.4% | 6,500,000$ | 6,500,000$ | 6,500,000$ | 6,500,000$ | UFA | UFA |
|
Logan Mailloux | D / - | NHL | 28 | 5.0% | 6,000,000$ | 6,000,000$ | UFA | UFA | UFA | UFA |
|
Adam Boqvist | D / - | NHL | 30 | 3.3% | 4,000,000$ | 4,000,000$ | UFA | UFA | UFA | UFA |
|
Dean Dyer | D / - | NHL | 20 | 0.7% | 866,667$ | 866,667$ | RFA | RFA | RFA | RFA |
| TOTAL DÉFENSEURS : 6 | 27.8 | 29.9% | 35,866,667$ | 35,866,667$ | 16,500,000$ | 6,500,000$ | 0$ | 0$ |
| GARDIENS | POS. | STATUT | AGE | CAP% | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Jesper Wallstedt | G / - | NHL | 28 | 8.0% | 9,575,000$ | 9,575,000$ | 9,575,000$ | 9,575,000$ | 9,575,000$ | UFA |
|
Semyon Frolov | G / - | NHL | 24 | 1.0% | 1,200,000$ | 2,000,000$ | 2,000,000$ | 2,000,000$ | UFA | UFA |
| TOTAL GARDIENS : 2 | 26.0 | 9.0% | 10,775,000$ | 11,575,000$ | 11,575,000$ | 11,575,000$ | 9,575,000$ | 0$ |
Cap mort
Retenues de salaire, rachats et contrats enterrés AHL| CAP MORT | POS. | STATUT | AGE | CAP% | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | |||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Jack Hughes | Retenue | C / LW | NHL | 30 | 1.8% | 2,118,750$ | 2,118,750$ | 2,118,750$ | 2,118,750$ | 2,118,750$ | UFA | |
|
Jack Ivankovic | G / - | AHL | 24 | 1.3% | 1,500,000$ | RFA | RFA | UFA | UFA | UFA | ||
|
Sascha Boumedienne | D / - | AHL | 24 | 0.8% | 975,000$ | RFA | RFA | UFA | UFA | UFA | ||
| TOTAL CAP MORT : 3 | 26.0 | 3.8% | 4,593,750$ | 2,118,750$ | 2,118,750$ | 2,118,750$ | 2,118,750$ | 0$ |
Projection financière
Résumé par saison, plafond, plancher et espace libre| Information | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | |
|---|---|---|---|---|---|---|---|
| Statistiques Impact Masse Salariale | Attaquants | 54,283,334$ | 63,808,334$ | 44,700,000$ | 25,125,000$ | 12,600,000$ | 12,600,000$ |
| Défenseurs | 35,866,667$ | 35,866,667$ | 16,500,000$ | 6,500,000$ | 0$ | 0$ | |
| Gardiens | 10,775,000$ | 11,575,000$ | 11,575,000$ | 11,575,000$ | 9,575,000$ | 0$ | |
| Cap Mort | 6,427,083$ | 3,952,083$ | 3,952,083$ | 3,952,083$ | 3,952,083$ | 1,833,333$ | |
| Total | 105,518,751$ | 113,368,751$ | 74,893,750$ | 45,318,750$ | 24,293,750$ | 12,600,000$ | |
| Cap Salariales (Plafond) | 120,000,000$ | 120,500,000$ | 119,500,000$ | 121,000,000$ | 124,000,000$ | 92,500,000$ | |
| Cap Salariales (Plancher) | 89,000,000$ | 90,000,000$ | 92,000,000$ | 95,000,000$ | 97,000,000$ | 69,000,000$ | |
| Libre | 12,647,916$ | 5,297,916$ | 42,772,917$ | 73,847,917$ | 97,872,917$ | 78,066,667$ |
Autres effectifs
AHL, ECHL, juniors, droits et prolongations signées| AUTRE JOUEURS | POS. | STATUT | AGE | CAP% | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| AHL | |||||||||||
|
Jack Ivankovic | G / - | AHL | 24 | 2.5% | 3,000,000$ | UFA | UFA | UFA | UFA | UFA |
|
Sascha Boumedienne | D / - | AHL | 24 | 2.1% | 2,475,000$ | UFA | UFA | UFA | UFA | UFA |
|
Alfons Freij | D / - | AHL | 25 | 1.3% | 1,500,000$ | 1,500,000$ | UFA | UFA | UFA | UFA |
 |
Leon Muggli | D / - | AHL | 24 | 1.3% | 1,500,000$ | UFA | UFA | UFA | UFA | UFA |
|
Kamil Bednarik | LW / C | AHL | 25 | 1.2% | 1,487,818$ | 1,487,818$ | UFA | UFA | UFA | UFA |
|
Carson Lambos | D / - | AHL | 28 | 1.2% | 1,450,000$ | 1,450,000$ | UFA | UFA | UFA | UFA |
|
Hudson Malinoski | C / LW | AHL | 27 | 1.2% | 1,434,364$ | 1,434,364$ | UFA | UFA | UFA | UFA |
|
David Farrance | D / - | AHL | 31 | 1.2% | 1,400,000$ | 1,400,000$ | UFA | UFA | UFA | UFA |
|
Linus Larsson | LW / RW | AHL | 23 | 1.1% | 1,309,636$ | 1,309,636$ | UFA | UFA | UFA | UFA |
|
Aiden Morgan | RW / - | AHL | 22 | 1.1% | 1,300,000$ | 1,300,000$ | UFA | UFA | UFA | UFA |
 |
Lukas Dvorak | RW / - | AHL | 23 | 1.1% | 1,300,000$ | 1,300,000$ | UFA | UFA | UFA | UFA |
|
Denis Fedorov | D / - | AHL | 23 | 0.9% | 1,100,000$ | 1,100,000$ | UFA | UFA | UFA | UFA |
|
Mikhail Yegorov | G / - | AHL | 25 | 0.8% | 1,000,000$ | 1,200,000$ | 1,200,000$ | 1,200,000$ | UFA | UFA |
|
Logan Scott | C / - | AHL | 22 | 0.8% | 950,000$ | 950,000$ | UFA | UFA | UFA | UFA |
|
Noah Green | RW / - | AHL | 22 | 0.8% | 950,000$ | 950,000$ | UFA | UFA | UFA | UFA |
|
Grant Davis | RW / - | AHL | 24 | 0.8% | 950,000$ | 950,000$ | UFA | UFA | UFA | UFA |
|
Noah Jackson | C / RW | AHL | 24 | 0.8% | 950,000$ | 950,000$ | UFA | UFA | UFA | UFA |
|
Valeri Kamensky | LW / RW | AHL | 20 | 0.7% | 850,000$ | 850,000$ | UFA | UFA | UFA | UFA |
|
Isak Holm | C / - | AHL | 23 | 0.7% | 850,000$ | 1,200,000$ | 1,200,000$ | UFA | UFA | UFA |
|
Simon Dubois | LW / RW | AHL | 23 | 0.7% | 850,000$ | UFA | UFA | UFA | UFA | UFA |
| ECHL | |||||||||||
|
Simon Goermer | RW / C | ECHL | 26 | 0.8% | 950,000$ | UFA | UFA | UFA | UFA | UFA |
|
Ondrej Sykora | D / - | ECHL | 20 | 0.7% | 825,000$ | 825,000$ | 825,000$ | UFA | UFA | UFA |
|
Marek Kasparik | C / LW | ECHL | 26 | 0.5% | 650,000$ | UFA | UFA | UFA | UFA | UFA |
 |
Ted Mosby | C / LW | ECHL | 26 | 0.5% | 600,000$ | UFA | UFA | UFA | UFA | UFA |
| JNR | |||||||||||
|
Cole Walker | LW / RW | JNR | 20 | 0.1% | Droit | Droit | Droit | UFA | UFA | UFA |
|
Alexei Karpov | C / RW | JNR | 18 | 0.0% | Droit | Droit | Droit | Droit | Droit | UFA |
|
Peter Stastny | D / - | JNR | 17 | 0.0% | Droit | Droit | Droit | Droit | Droit | Droit |
| TOTAL AUTRE JOUEURS : 27 | 23.5 | 24.7% | 29,631,818$ | 20,156,818$ | 3,225,000$ | 1,200,000$ | 0$ | 0$ | |||