Finances — Detroit Red Wings
DG : Éric Deschenes · Club école : Grand Rapids Griffins
Espace disponible
5,872,916$
Après LTIR, cap mort et rachats
Cap utilisé
113,627,084$
Plafond : 119,500,000$
Cap mort
3,952,083$
Retenues + AHL enterré + buyouts
Contrats
24 / 50
Réserve : 41 / 90
Utilisation de la masse salariale
95.1%
NHL : 21/23
AHL : 19
LTIR : 6,000,000$
Blessés : 1
Suspendus : 0
Alignement NHL
Contrats actifs par position, projections et clauses| ATTAQUANTS | POS. | STATUT | AGE | CAP% | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
 |
Lucas Green | C / LW | NHL | 23 | 12.9% | 15,400,000$ | 15,400,000$ | 15,400,000$ | UFA | UFA | UFA |
|
Adam Fantilli | LW / RW | NHL | 28 | 11.7% | 14,000,000$ | UFA | UFA | UFA | UFA | UFA |
 |
Rutger McGroarty | LW / C | NHL | 28 | 10.5% | 12,600,000$ | 12,600,000$ | 12,600,000$ | 12,600,000$ | UFA | UFA |
 |
Guy Lafleur | RW / C | NHL | 24 | 10.5% | 12,525,000$ | 12,525,000$ | UFA | UFA | UFA | UFA |
 |
Anton Frondell | RW / C | NHL | 25 | 9.2% | 11,000,000$ | 11,000,000$ | 11,000,000$ | 11,000,000$ | UFA | UFA |
|
Joe Juneau | C / - | NHL | 22 | 2.9% | 3,500,000$ | 3,500,000$ | RFA | RFA | UFA | UFA |
|
Blake Brown | RW / - | NHL | 25 | 2.1% | 2,475,000$ | UFA | UFA | UFA | UFA | UFA |
|
Andrew Basha | LW / RW | NHL | 27 | 1.5% | 1,800,000$ | UFA | UFA | UFA | UFA | UFA |
 |
Jozef Kovac | C / - | NHL | 24 | 1.1% | 1,300,000$ | RFA | UFA | UFA | UFA | UFA |
|
Noah Green | RW / - | NHL | 24 | 1.1% | 1,300,000$ | 1,300,000$ | UFA | UFA | UFA | UFA |
 |
Valeri Kamensky | LW / RW | NHL | 22 | 1.1% | 1,300,000$ | 1,300,000$ | 1,300,000$ | RFA | UFA | UFA |
|
Alexei Karpov | C / RW | NHL | 20 | 0.7% | 866,667$ | 866,667$ | RFA | RFA | RFA | RFA |
| TOTAL ATTAQUANTS : 12 | 24.3 | 65.3% | 78,066,667$ | 58,491,667$ | 40,300,000$ | 23,600,000$ | 0$ | 0$ |
| DÉFENSEURS | POS. | STATUT | AGE | CAP% | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Kevin Korchinski | D / - | NHL | 28 | 8.4% | 10,000,000$ | UFA | UFA | UFA | UFA | UFA |
|
Dean Dyer | D / - | NHL | 22 | 5.5% | 6,525,000$ | 6,525,000$ | RFA | RFA | UFA | UFA |
|
Logan Mailloux | D / - | NHL | 29 | 5.0% | 6,000,000$ | 6,000,000$ | 6,000,000$ | 6,000,000$ | 6,000,000$ | UFA |
 |
Miika Laine | D / - | NHL | 24 | 0.8% | 950,000$ | RFA | UFA | UFA | UFA | UFA |
|
Peter Stastny | D / - | NHL | 19 | 0.7% | 866,667$ | 866,667$ | RFA | RFA | RFA | RFA |
|
Léopold Ouellette | D / - | NHL | 21 | 0.7% | 866,667$ | RFA | RFA | RFA | RFA | UFA |
 |
Ondrej Sykora | D / - | NHL | 22 | 0.7% | 825,000$ | RFA | RFA | RFA | UFA | UFA |
| TOTAL DÉFENSEURS : 7 | 23.6 | 21.8% | 26,033,334$ | 13,391,667$ | 6,000,000$ | 6,000,000$ | 6,000,000$ | 0$ |
| GARDIENS | POS. | STATUT | AGE | CAP% | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Jesper Wallstedt | G / - | NHL | 30 | 8.0% | 9,575,000$ | 9,575,000$ | 9,575,000$ | UFA | UFA | UFA |
|
Semyon Frolov | G / - | NHL | 25 | 1.7% | 2,000,000$ | 2,000,000$ | UFA | UFA | UFA | UFA |
| TOTAL GARDIENS : 2 | 27.5 | 9.7% | 11,575,000$ | 11,575,000$ | 9,575,000$ | 0$ | 0$ | 0$ |
Cap mort
Retenues de salaire, rachats et contrats enterrés AHL| CAP MORT | POS. | STATUT | AGE | CAP% | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | |||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Jack Hughes | Retenue | C / LW | NHL | 31 | 1.8% | 2,118,750$ | 2,118,750$ | 2,118,750$ | UFA | UFA | UFA | |
|
|
Yegor Chinakhov | Rachat | 2 ans | RW / - | RACHAT | 31 | 1.5% | 1,833,333$ | 1,833,333$ | - | - | - | - |
| TOTAL CAP MORT : 2 | 31.0 | 3.3% | 3,952,083$ | 3,952,083$ | 2,118,750$ | 0$ | 0$ | 0$ |
Projection financière
Résumé par saison, plafond, plancher et espace libre| Information | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | |
|---|---|---|---|---|---|---|---|
| Statistiques Impact Masse Salariale | Attaquants | 78,066,667$ | 58,491,667$ | 40,300,000$ | 23,600,000$ | 0$ | 0$ |
| Défenseurs | 26,033,334$ | 13,391,667$ | 6,000,000$ | 6,000,000$ | 6,000,000$ | 0$ | |
| Gardiens | 11,575,000$ | 11,575,000$ | 9,575,000$ | 0$ | 0$ | 0$ | |
| Cap Mort | 3,952,083$ | 3,952,083$ | 2,118,750$ | 0$ | 0$ | 0$ | |
| Total | 119,627,084$ | 87,410,417$ | 57,993,750$ | 29,600,000$ | 6,000,000$ | 0$ | |
| Cap Salariales (Plafond) | 119,500,000$ | 121,000,000$ | 124,000,000$ | 92,500,000$ | 92,500,000$ | 92,500,000$ | |
| Cap Salariales (Plancher) | 92,000,000$ | 95,000,000$ | 97,000,000$ | 69,000,000$ | 69,000,000$ | 69,000,000$ | |
| Libre | -127,084$ | 33,589,583$ | 66,006,250$ | 62,900,000$ | 86,500,000$ | 92,500,000$ |
Autres effectifs
AHL, ECHL, juniors, droits et prolongations signées| AUTRE JOUEURS | POS. | STATUT | AGE | CAP% | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| AHL | |||||||||||
|
William Dufour | LW / RW | AHL | 30 | 1.2% | 1,487,818$ | 1,487,818$ | UFA | UFA | UFA | UFA |
|
Eric Pohlkamp | D / - | AHL | 28 | 1.2% | 1,478,909$ | 1,478,909$ | UFA | UFA | UFA | UFA |
|
Jakub Lauko | LW / RW | AHL | 32 | 1.1% | 1,350,000$ | 1,350,000$ | UFA | UFA | UFA | UFA |
|
Lukas Dvorak | RW / - | AHL | 25 | 1.1% | 1,350,000$ | 1,350,000$ | UFA | UFA | UFA | UFA |
|
Viktor Neuchev | RW / C | AHL | 29 | 1.1% | 1,300,727$ | 1,300,727$ | UFA | UFA | UFA | UFA |
|
Jakub Brabenec | C / - | AHL | 29 | 1.1% | 1,300,727$ | 1,300,727$ | UFA | UFA | UFA | UFA |
|
Owen McLaughlin | C / LW | AHL | 29 | 1.0% | 1,225,000$ | 1,225,000$ | UFA | UFA | UFA | UFA |
|
Jesper Vikman | G / - | AHL | 30 | 1.0% | 1,219,167$ | UFA | UFA | UFA | UFA | UFA |
|
Mikhail Yegorov | G / - | AHL | 26 | 1.0% | 1,200,000$ | 1,200,000$ | UFA | UFA | UFA | UFA |
|
Isak Holm | C / - | AHL | 24 | 1.0% | 1,200,000$ | UFA | UFA | UFA | UFA | UFA |
|
Brandon Coe | RW / - | AHL | 31 | 1.0% | 1,144,818$ | 1,144,818$ | UFA | UFA | UFA | UFA |
|
Oliver Okuliar | LW / RW | AHL | 32 | 0.9% | 1,127,000$ | 1,127,000$ | UFA | UFA | UFA | UFA |
|
Grant Davis | RW / - | AHL | 25 | 0.9% | 1,095,818$ | 1,095,818$ | UFA | UFA | UFA | UFA |
|
Egor Afanasyev | C / LW | AHL | 31 | 0.9% | 1,024,545$ | 1,024,545$ | UFA | UFA | UFA | UFA |
|
Alfons Freij | D / - | AHL | 26 | 0.8% | 950,000$ | 950,000$ | UFA | UFA | UFA | UFA |
 |
Emil Lilleberg | D / - | AHL | 31 | 0.8% | 950,000$ | 950,000$ | UFA | UFA | UFA | UFA |
|
Samuel Bolduc | D / - | AHL | 32 | 0.8% | 950,000$ | 950,000$ | UFA | UFA | UFA | UFA |
|
Connor Hill | RW / - | AHL | 24 | 0.8% | 950,000$ | 950,000$ | UFA | UFA | UFA | UFA |
|
Cole Walker | LW / RW | AHL | 22 | 0.7% | 825,000$ | 825,000$ | UFA | UFA | UFA | UFA |
| ECHL | |||||||||||
|
Jesse Young | D / - | ECHL | 19 | 0.7% | 850,000$ | 850,000$ | 850,000$ | UFA | UFA | UFA |
|
Todd Peca | D / - | ECHL | 28 | 0.6% | 750,000$ | UFA | UFA | UFA | UFA | UFA |
|
Bruno Manet | C / LW | ECHL | 28 | 0.6% | 700,000$ | UFA | UFA | UFA | UFA | UFA |
| JNR | |||||||||||
|
Cole Campbell | D / - | JNR | 19 | 0.1% | Droit | Droit | Droit | Droit | UFA | UFA |
| TOTAL AUTRE JOUEURS : 23 | 27.4 | 20.4% | 24,429,529$ | 20,560,362$ | 850,000$ | 0$ | 0$ | 0$ | |||