Finances — Minnesota Wild
DG : Jonathan Presseau · Club école : Iowa Wild
Espace disponible
10,492,156$
Après LTIR, cap mort et rachats
Cap utilisé
112,507,844$
Plafond : 123,000,000$
Cap mort
1,610,000$
Retenues + AHL enterré + buyouts
Contrats
38 / 50
Réserve : 52 / 90
Utilisation de la masse salariale
91.5%
NHL : 22/23
AHL : 22
LTIR : 0$
Blessés : 0
Suspendus : 0
Alignement NHL
Contrats actifs par position, projections et clauses| ATTAQUANTS | POS. | STATUT | AGE | CAP% | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
 |
Mitch Marner | C / RW | NHL | 32 | 9.8% | 12,000,000$ | 12,000,000$ | 12,000,000$ | 12,000,000$ | 12,000,000$ | UFA |
|
Carter Verhaeghe | LW / C | NHL | 33 | 5.7% | 7,000,000$ | 7,000,000$ | 7,000,000$ | 7,000,000$ | 7,000,000$ | UFA |
|
Jake Neighbours | LW / - | NHL | 27 | 5.2% | 6,450,000$ | 6,450,000$ | 6,450,000$ | 6,450,000$ | UFA | UFA |
 |
Gabriel Perreault | RW / LW | NHL | 24 | 4.9% | 6,000,000$ | 6,000,000$ | UFA | UFA | UFA | UFA |
|
Colby Barlow | LW / RW | NHL | 24 | 4.7% | 5,750,000$ | 5,750,000$ | 5,750,000$ | 5,750,000$ | UFA | UFA |
 |
Jonathan Marchessault | RW / LW | NHL | 38 | 4.5% | 5,500,000$ | UFA | UFA | UFA | UFA | UFA |
|
Caleb Desnoyers | C / - | NHL | 22 | 4.4% | 5,370,260$ | 5,370,260$ | 5,370,260$ | RFA | UFA | UFA |
|
Peyton Krebs | C / LW | NHL | 28 | 4.2% | 5,200,000$ | 5,200,000$ | 5,200,000$ | UFA | UFA | UFA |
|
Brayden Yager | C / RW | NHL | 24 | 3.3% | 4,000,000$ | 4,000,000$ | 4,000,000$ | UFA | UFA | UFA |
 |
Vladislav Namestnikov | LW / C | NHL | 36 | 2.7% | 3,350,000$ | 3,350,000$ | UFA | UFA | UFA | UFA |
 |
Philipp Kurashev | LW / RW | NHL | 29 | 2.0% | 2,432,611$ | 5,300,000$ | 5,300,000$ | 5,300,000$ | 5,300,000$ | 5,300,000$ |
|
Yanni Gourde | RW / LW | NHL | 37 | 1.9% | 2,333,333$ | 2,333,333$ | 2,333,333$ | UFA | UFA | UFA |
 |
Yegor Rimashevsky | RW / LW | NHL | 24 | 0.9% | 1,100,000$ | 1,100,000$ | 1,100,000$ | UFA | UFA | UFA |
| TOTAL ATTAQUANTS : 13 | 29.1 | 54.1% | 66,486,204$ | 63,853,593$ | 54,503,593$ | 36,500,000$ | 24,300,000$ | 5,300,000$ |
| DÉFENSEURS | POS. | STATUT | AGE | CAP% | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Bowen Byram | D / - | NHL | 27 | 5.6% | 6,936,640$ | 6,936,640$ | 6,936,640$ | 6,936,640$ | UFA | UFA |
|
J.J. Moser | D / - | NHL | 29 | 5.5% | 6,750,000$ | 6,750,000$ | 6,750,000$ | 6,750,000$ | 6,750,000$ | 6,750,000$ |
|
Kashawn Aitcheson | D / - | NHL | 22 | 4.9% | 6,000,000$ | 6,000,000$ | 6,000,000$ | RFA | UFA | UFA |
|
Adam Pelech | D / - | NHL | 34 | 4.7% | 5,750,000$ | 6,150,000$ | 6,150,000$ | UFA | UFA | UFA |
 |
Elias Salomonsson | D / - | NHL | 24 | 4.4% | 5,400,000$ | 5,400,000$ | 5,400,000$ | UFA | UFA | UFA |
|
Ryan Graves | D / - | NHL | 34 | 3.7% | 4,500,000$ | UFA | UFA | UFA | UFA | UFA |
|
Pierre-Olivier Joseph | D / - | NHL | 29 | 2.8% | 3,500,000$ | 3,500,000$ | 3,500,000$ | 3,500,000$ | 3,500,000$ | 3,500,000$ |
| TOTAL DÉFENSEURS : 7 | 28.4 | 31.6% | 38,836,640$ | 34,736,640$ | 34,736,640$ | 17,186,640$ | 10,250,000$ | 10,250,000$ |
| GARDIENS | POS. | STATUT | AGE | CAP% | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
 |
Karel Vejmelka | G / - | NHL | 33 | 3.9% | 4,750,000$ | 4,750,000$ | UFA | UFA | UFA | UFA |
|
Grayson Johnson | G / - | NHL | 23 | 0.7% | 825,000$ | 3,500,000$ | 3,500,000$ | 3,500,000$ | UFA | UFA |
| TOTAL GARDIENS : 2 | 28.0 | 4.5% | 5,575,000$ | 8,250,000$ | 3,500,000$ | 3,500,000$ | 0$ | 0$ |
Cap mort
Retenues de salaire, rachats et contrats enterrés AHL| CAP MORT | POS. | STATUT | AGE | CAP% | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | |||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Raphael Lavoie | Retenue | RW / C | NHL | 28 | 0.9% | 1,110,000$ | 1,110,000$ | UFA | UFA | UFA | UFA | |
|
Alexander Hawerchuk | G / - | AHL | 24 | 0.4% | 500,000$ | RFA | RFA | UFA | UFA | UFA | ||
| TOTAL CAP MORT : 2 | 26.0 | 1.3% | 1,610,000$ | 1,110,000$ | 0$ | 0$ | 0$ | 0$ |
Projection financière
Résumé par saison, plafond, plancher et espace libre| Information | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | |
|---|---|---|---|---|---|---|---|
| Statistiques Impact Masse Salariale | Attaquants | 66,486,204$ | 63,853,593$ | 54,503,593$ | 36,500,000$ | 24,300,000$ | 5,300,000$ |
| Défenseurs | 38,836,640$ | 34,736,640$ | 34,736,640$ | 17,186,640$ | 10,250,000$ | 10,250,000$ | |
| Gardiens | 5,575,000$ | 8,250,000$ | 3,500,000$ | 3,500,000$ | 0$ | 0$ | |
| Cap Mort | 1,610,000$ | 1,110,000$ | 0$ | 0$ | 0$ | 0$ | |
| Total | 112,507,844$ | 107,950,233$ | 92,740,233$ | 57,186,640$ | 34,550,000$ | 15,550,000$ | |
| Cap Salariales (Plafond) | 123,000,000$ | 124,000,000$ | 120,000,000$ | 120,500,000$ | 119,500,000$ | 121,000,000$ | |
| Cap Salariales (Plancher) | 83,900,000$ | 86,000,000$ | 89,000,000$ | 90,000,000$ | 92,000,000$ | 95,000,000$ | |
| Libre | 10,492,156$ | 16,049,767$ | 27,259,767$ | 63,313,360$ | 84,950,000$ | 105,450,000$ |
Autres effectifs
AHL, ECHL, juniors, droits et prolongations signées| AUTRE JOUEURS | POS. | STATUT | AGE | CAP% | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| AHL | |||||||||||
|
Riley Heidt | C / LW | AHL | 24 | 1.0% | 1,275,000$ | 1,275,000$ | 1,275,000$ | UFA | UFA | UFA |
 |
Niko Huuhtanen | LW / RW | AHL | 25 | 0.9% | 1,100,000$ | 1,100,000$ | 1,100,000$ | UFA | UFA | UFA |
|
D.J. Stockbridge | LW / RW | AHL | 24 | 0.8% | 1,000,000$ | 1,000,000$ | 1,000,000$ | UFA | UFA | UFA |
|
Leo Loof | D / - | AHL | 27 | 0.8% | 1,000,000$ | 1,000,000$ | 1,000,000$ | UFA | UFA | UFA |
|
Graham Sward | D / - | AHL | 25 | 0.8% | 1,000,000$ | 1,000,000$ | 1,000,000$ | UFA | UFA | UFA |
|
Ethan Morrow | RW / - | AHL | 24 | 0.8% | 1,000,000$ | 1,000,000$ | 1,000,000$ | UFA | UFA | UFA |
|
Jack Hughes | C / LW | AHL | 25 | 0.8% | 950,000$ | 950,000$ | UFA | UFA | UFA | UFA |
|
Luke Reid | D / - | AHL | 27 | 0.8% | 950,000$ | 950,000$ | 950,000$ | UFA | UFA | UFA |
|
Robert Orr | RW / - | AHL | 25 | 0.8% | 950,000$ | 950,000$ | 950,000$ | UFA | UFA | UFA |
|
Reece Willcox | D / - | AHL | 35 | 0.8% | 950,000$ | 950,000$ | 950,000$ | UFA | UFA | UFA |
|
Johannes Keskitalo | G / - | AHL | 24 | 0.8% | 950,000$ | 950,000$ | 950,000$ | UFA | UFA | UFA |
|
Daryl Tabaracci | C / LW | AHL | 23 | 0.8% | 950,000$ | 950,000$ | 950,000$ | UFA | UFA | UFA |
|
Daniil Chechelev | G / - | AHL | 28 | 0.8% | 950,000$ | 950,000$ | 950,000$ | UFA | UFA | UFA |
|
Gustav Berglund | D / - | AHL | 28 | 0.8% | 950,000$ | 950,000$ | 950,000$ | UFA | UFA | UFA |
|
Janne Peltonen | D / - | AHL | 24 | 0.8% | 950,000$ | 950,000$ | 950,000$ | UFA | UFA | UFA |
|
William Stromgren | LW / - | AHL | 26 | 0.7% | 900,000$ | UFA | UFA | UFA | UFA | UFA |
|
Oleg Pudel | LW / RW | AHL | 24 | 0.7% | 900,000$ | 900,000$ | 900,000$ | UFA | UFA | UFA |
|
Conner Roulette | LW / - | AHL | 26 | 0.7% | 900,000$ | 900,000$ | 900,000$ | UFA | UFA | UFA |
|
Timo Rauchrauffenburg | RW / C | AHL | 24 | 0.7% | 900,000$ | 900,000$ | 900,000$ | UFA | UFA | UFA |
|
Johan Svensson | C / LW | AHL | 19 | 0.7% | 866,667$ | 866,667$ | 866,667$ | UFA | UFA | UFA |
|
Tomas Novak | D / - | AHL | 21 | 0.7% | 866,667$ | 866,667$ | 866,667$ | UFA | UFA | UFA |
|
Cameron Reid | D / - | AHL | 22 | 0.7% | 866,667$ | 866,667$ | UFA | UFA | UFA | UFA |
| ECHL | |||||||||||
|
Alexander Hawerchuk | G / - | ECHL | 24 | 1.6% | 2,000,000$ | UFA | UFA | UFA | UFA | UFA |
|
Sebastien Pascaud | C / LW | ECHL | 24 | 0.7% | 850,000$ | UFA | UFA | UFA | UFA | UFA |
|
Robert Bellows | C / - | ECHL | 24 | 0.7% | 850,000$ | 1,100,000$ | 1,100,000$ | 1,100,000$ | 1,100,000$ | 1,100,000$ |
|
Lars Ahlqvist | RW / C | ECHL | 24 | 0.7% | 800,000$ | 997,500$ | UFA | UFA | UFA | UFA |
| JNR | |||||||||||
|
Jack Murtagh | RW / LW | JNR | 21 | 0.5% | Droit | Droit | UFA | UFA | UFA | UFA |
|
Mike Modano | LW / C | JNR | 19 | 0.1% | Droit | Droit | Droit | Droit | UFA | UFA |
|
Filip Kratochvil | RW / LW | JNR | 20 | 0.1% | Droit | Droit | Droit | UFA | UFA | UFA |
|
Grant Davis | RW / - | JNR | 22 | 0.1% | Droit | UFA | UFA | UFA | UFA | UFA |
|
Caleb Wilson | D / - | JNR | 19 | 0.0% | Droit | Droit | Droit | Droit | UFA | UFA |
|
Jukka Rajala | RW / - | JNR | 18 | 0.0% | Droit | Droit | Droit | Droit | Droit | UFA |
|
Timofei Romanov | C / RW | JNR | 19 | 0.0% | Droit | Droit | Droit | Droit | UFA | UFA |
 |
Andreas Lupzig | LW / C | JNR | 20 | 0.0% | Droit | Droit | Droit | UFA | UFA | UFA |
| TOTAL AUTRE JOUEURS : 34 | 23.6 | 20.8% | 25,625,001$ | 22,322,501$ | 19,508,334$ | 1,100,000$ | 1,100,000$ | 1,100,000$ | |||