Finances — Minnesota Wild
DG : Jonathan Presseau · Club école : Iowa Wild
Espace disponible
2,166,666$
Après LTIR, cap mort et rachats
Cap utilisé
117,333,334$
Plafond : 119,500,000$
Cap mort
2,000,000$
Retenues + AHL enterré + buyouts
Contrats
38 / 50
Réserve : 45 / 90
Utilisation de la masse salariale
98.2%
NHL : 22/23
AHL : 20
LTIR : 3,600,000$
Blessés : 1
Suspendus : 0
Alignement NHL
Contrats actifs par position, projections et clauses| ATTAQUANTS | POS. | STATUT | AGE | CAP% | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
 |
Caleb Desnoyers | C / - | NHL | 25 | 10.5% | 12,500,000$ | 12,500,000$ | 12,500,000$ | UFA | UFA | UFA |
 |
Gabriel Perreault | RW / LW | NHL | 27 | 10.1% | 12,025,000$ | 12,025,000$ | 12,025,000$ | 12,025,000$ | 12,025,000$ | UFA |
 |
Mitch Marner | C / RW | NHL | 35 | 10.0% | 12,000,000$ | UFA | UFA | UFA | UFA | UFA |
|
Mike Modano | LW / C | NHL | 22 | 7.5% | 9,000,000$ | 9,000,000$ | 9,000,000$ | RFA | UFA | UFA |
|
Carter Verhaeghe | C / LW | NHL | 37 | 5.9% | 7,000,000$ | UFA | UFA | UFA | UFA | UFA |
 |
Philipp Kurashev | RW / LW | NHL | 33 | 4.4% | 5,300,000$ | 5,300,000$ | UFA | UFA | UFA | UFA |
 |
Yegor Rimashevsky | RW / LW | NHL | 27 | 2.9% | 3,500,000$ | 3,500,000$ | 3,500,000$ | 3,500,000$ | UFA | UFA |
|
Dylan Holloway | LW / C | NHL | 31 | 2.5% | 3,000,000$ | 3,000,000$ | 3,000,000$ | 3,000,000$ | UFA | UFA |
|
Hunter Haight | RW / C | NHL | 28 | 2.5% | 3,000,000$ | 3,000,000$ | 3,000,000$ | 3,000,000$ | UFA | UFA |
 |
Johan Svensson | LW / C | NHL | 22 | 2.1% | 2,500,000$ | RFA | RFA | RFA | UFA | UFA |
|
Robert Bellows | C / - | NHL | 28 | 0.9% | 1,100,000$ | 1,100,000$ | UFA | UFA | UFA | UFA |
|
Benjamin Burri | C / - | NHL | 20 | 0.8% | 950,000$ | 950,000$ | RFA | RFA | RFA | RFA |
 |
Filip Stastny | LW / - | NHL | 21 | 0.7% | 866,667$ | RFA | RFA | RFA | RFA | UFA |
| TOTAL ATTAQUANTS : 13 | 27.4 | 60.9% | 72,741,667$ | 50,375,000$ | 43,025,000$ | 21,525,000$ | 12,025,000$ | 0$ |
| DÉFENSEURS | POS. | STATUT | AGE | CAP% | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Kashawn Aitcheson | D / - | NHL | 25 | 10.5% | 12,500,000$ | 12,500,000$ | 12,500,000$ | UFA | UFA | UFA |
|
Bowen Byram | D / - | NHL | 31 | 5.9% | 7,000,000$ | 7,000,000$ | 7,000,000$ | UFA | UFA | UFA |
|
J.J. Moser | D / - | NHL | 32 | 5.6% | 6,750,000$ | 6,750,000$ | UFA | UFA | UFA | UFA |
|
Cameron Reid | D / - | NHL | 25 | 5.0% | 6,000,000$ | 6,000,000$ | 6,000,000$ | UFA | UFA | UFA |
 |
Tomas Novak | D / - | NHL | 24 | 3.0% | 3,600,000$ | RFA | UFA | UFA | UFA | UFA |
|
Jackson Evans | D / - | NHL | 20 | 0.8% | 975,000$ | RFA | RFA | RFA | RFA | RFA |
|
Carol Boisvert | D / - | NHL | 21 | 0.7% | 866,667$ | 866,667$ | RFA | RFA | RFA | UFA |
| TOTAL DÉFENSEURS : 7 | 25.4 | 31.5% | 37,691,667$ | 33,116,667$ | 25,500,000$ | 0$ | 0$ | 0$ |
| GARDIENS | POS. | STATUT | AGE | CAP% | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Grayson Johnson | G / - | NHL | 26 | 4.6% | 5,500,000$ | 5,500,000$ | UFA | UFA | UFA | UFA |
 |
Joonas Korpisalo | G / - | NHL | 38 | 2.5% | 3,000,000$ | UFA | UFA | UFA | UFA | UFA |
| TOTAL GARDIENS : 2 | 32.0 | 7.1% | 8,500,000$ | 5,500,000$ | 0$ | 0$ | 0$ | 0$ |
Cap mort
Retenues de salaire, rachats et contrats enterrés AHL| CAP MORT | POS. | STATUT | AGE | CAP% | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | |||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Pierre-Olivier Joseph | D / - | AHL | 33 | 1.7% | 2,000,000$ | 2,000,000$ | UFA | UFA | UFA | UFA | ||
| TOTAL CAP MORT : 1 | 33.0 | 1.7% | 2,000,000$ | 2,000,000$ | 0$ | 0$ | 0$ | 0$ |
Projection financière
Résumé par saison, plafond, plancher et espace libre| Information | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | |
|---|---|---|---|---|---|---|---|
| Statistiques Impact Masse Salariale | Attaquants | 72,741,667$ | 50,375,000$ | 43,025,000$ | 21,525,000$ | 12,025,000$ | 0$ |
| Défenseurs | 37,691,667$ | 33,116,667$ | 25,500,000$ | 0$ | 0$ | 0$ | |
| Gardiens | 8,500,000$ | 5,500,000$ | 0$ | 0$ | 0$ | 0$ | |
| Cap Mort | 2,000,000$ | 2,000,000$ | 0$ | 0$ | 0$ | 0$ | |
| Total | 120,933,334$ | 90,991,667$ | 68,525,000$ | 21,525,000$ | 12,025,000$ | 0$ | |
| Cap Salariales (Plafond) | 119,500,000$ | 121,000,000$ | 124,000,000$ | 92,500,000$ | 92,500,000$ | 92,500,000$ | |
| Cap Salariales (Plancher) | 92,000,000$ | 95,000,000$ | 97,000,000$ | 69,000,000$ | 69,000,000$ | 69,000,000$ | |
| Libre | -1,433,334$ | 30,008,333$ | 55,475,000$ | 70,975,000$ | 80,475,000$ | 92,500,000$ |
Autres effectifs
AHL, ECHL, juniors, droits et prolongations signées| AUTRE JOUEURS | POS. | STATUT | AGE | CAP% | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| AHL | |||||||||||
|
Pierre-Olivier Joseph | D / - | AHL | 33 | 2.9% | 3,500,000$ | 3,500,000$ | UFA | UFA | UFA | UFA |
|
Ethan Morrow | RW / - | AHL | 27 | 0.9% | 1,100,000$ | 1,100,000$ | 1,100,000$ | 1,100,000$ | UFA | UFA |
|
Robert Orr | RW / - | AHL | 29 | 0.8% | 1,000,000$ | 1,000,000$ | 1,000,000$ | 1,000,000$ | UFA | UFA |
 |
Yegor Velmakin | G / - | AHL | 29 | 0.8% | 1,000,000$ | 1,000,000$ | 1,000,000$ | 1,000,000$ | UFA | UFA |
|
Johannes Keskitalo | G / - | AHL | 27 | 0.8% | 1,000,000$ | 1,000,000$ | 1,000,000$ | 1,000,000$ | UFA | UFA |
|
Alec Regula | D / - | AHL | 32 | 0.8% | 1,000,000$ | 1,000,000$ | 1,000,000$ | 1,000,000$ | UFA | UFA |
|
Daryl Tabaracci | C / LW | AHL | 27 | 0.8% | 1,000,000$ | 1,000,000$ | 1,000,000$ | 1,000,000$ | UFA | UFA |
|
Oleg Pudel | LW / RW | AHL | 27 | 0.8% | 1,000,000$ | 1,000,000$ | 1,000,000$ | 1,000,000$ | UFA | UFA |
|
D.J. Stockbridge | LW / RW | AHL | 27 | 0.8% | 1,000,000$ | 1,000,000$ | 1,000,000$ | 1,000,000$ | UFA | UFA |
|
Josh Brook | D / - | AHL | 33 | 0.8% | 1,000,000$ | 1,000,000$ | 1,000,000$ | 1,000,000$ | UFA | UFA |
|
Conner Roulette | LW / - | AHL | 29 | 0.8% | 1,000,000$ | 1,000,000$ | 1,000,000$ | 1,000,000$ | UFA | UFA |
|
Jakub Zboril | D / - | AHL | 35 | 0.8% | 1,000,000$ | 1,000,000$ | 1,000,000$ | 1,000,000$ | UFA | UFA |
|
Filip Kratochvil | RW / LW | AHL | 23 | 0.7% | 850,000$ | 850,000$ | UFA | UFA | UFA | UFA |
|
Taylor Macdonald | D / - | AHL | 20 | 0.7% | 850,000$ | 850,000$ | UFA | UFA | UFA | UFA |
|
Caleb Wilson | D / - | AHL | 22 | 0.7% | 850,000$ | 850,000$ | UFA | UFA | UFA | UFA |
|
Jukka Rajala | RW / - | AHL | 22 | 0.7% | 850,000$ | 850,000$ | UFA | UFA | UFA | UFA |
|
Timofei Romanov | C / RW | AHL | 22 | 0.7% | 850,000$ | 850,000$ | UFA | UFA | UFA | UFA |
|
Timofei Vasiliev | C / LW | AHL | 22 | 0.7% | 825,000$ | 825,000$ | UFA | UFA | UFA | UFA |
|
Anthony Mercier | RW / LW | AHL | 19 | 0.7% | 825,000$ | 825,000$ | UFA | UFA | UFA | UFA |
 |
Andreas Lupzig | LW / C | AHL | 23 | 0.7% | 825,000$ | 825,000$ | UFA | UFA | UFA | UFA |
| ECHL | |||||||||||
|
Matthew O'Higgins | D / RW | ECHL | 28 | 0.6% | 700,000$ | UFA | UFA | UFA | UFA | UFA |
|
Jim Devon | C / RW | ECHL | 28 | 0.5% | 575,000$ | UFA | UFA | UFA | UFA | UFA |
|
Kaaleppi Aaltonen | LW / C | ECHL | 28 | 0.5% | 575,000$ | UFA | UFA | UFA | UFA | UFA |
| JNR | |||||||||||
|
Maxim Ondrus | RW / - | JNR | 19 | 0.1% | Droit | Droit | Droit | Droit | UFA | UFA |
|
Patrick Wyss | D / - | JNR | 19 | 0.1% | Droit | Droit | Droit | Droit | UFA | UFA |
 |
Tilen Logar | RW / LW | JNR | 19 | 0.1% | Droit | Droit | Droit | Droit | UFA | UFA |
| TOTAL AUTRE JOUEURS : 26 | 25.7 | 19.4% | 23,175,000$ | 21,325,000$ | 11,100,000$ | 11,100,000$ | 0$ | 0$ | |||