Finances — Minnesota Wild
DG : Jonathan Presseau · Club école : Iowa Wild
Espace disponible
21,300,722$
Après LTIR, cap mort et rachats
Cap utilisé
92,199,278$
Plafond : 113,500,000$
Cap mort
1,600,000$
Retenues + AHL enterré + buyouts
Contrats
41 / 50
Réserve : 54 / 90
Utilisation de la masse salariale
81.2%
NHL : 21/23
AHL : 30
LTIR : 0$
Blessés : 0
Suspendus : 0
Alignement NHL
Contrats actifs par position, projections et clauses| ATTAQUANTS | POS. | STATUT | AGE | CAP% | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
 |
Mitch Marner | C / RW | NHL | 30 | 10.6% | 12,000,000$ | 12,000,000$ | 12,000,000$ | 12,000,000$ | 12,000,000$ | 12,000,000$ |
|
Sam Bennett | LW / C | NHL | 31 | 7.0% | 8,000,000$ | 8,000,000$ | 8,000,000$ | 8,000,000$ | 8,000,000$ | 8,000,000$ |
 |
Elias Lindholm | RW / C | NHL | 32 | 6.8% | 7,750,000$ | 7,750,000$ | 7,750,000$ | 7,750,000$ | UFA | UFA |
 |
Josh Doan | RW / - | NHL | 25 | 6.1% | 6,950,000$ | 6,950,000$ | 6,950,000$ | 6,950,000$ | 6,950,000$ | 6,950,000$ |
|
Gabriel Perreault | RW / LW | NHL | 22 | 5.3% | 6,000,000$ | 6,000,000$ | 6,000,000$ | RFA | UFA | UFA |
 |
Jonathan Marchessault | LW / RW | NHL | 36 | 4.8% | 5,500,000$ | 5,500,000$ | UFA | UFA | UFA | UFA |
 |
Ivan Barbashev | C / LW | NHL | 31 | 4.4% | 5,000,000$ | UFA | UFA | UFA | UFA | UFA |
|
Raphael Lavoie | RW / C | NHL | 27 | 3.3% | 3,700,000$ | 3,700,000$ | 3,700,000$ | UFA | UFA | UFA |
 |
Alexandre Texier | C / LW | NHL | 28 | 2.2% | 2,500,000$ | UFA | UFA | UFA | UFA | UFA |
 |
Philipp Kurashev | LW / RW | NHL | 28 | 2.1% | 2,432,611$ | 2,432,611$ | UFA | UFA | UFA | UFA |
|
Yanni Gourde | LW / RW | NHL | 35 | 2.1% | 2,333,333$ | 2,333,333$ | 2,333,333$ | 2,333,333$ | UFA | UFA |
|
Caleb Desnoyers | C / - | NHL | 20 | 0.8% | 950,000$ | RFA | RFA | RFA | RFA | RFA |
| TOTAL ATTAQUANTS : 12 | 28.8 | 55.6% | 63,115,944$ | 54,665,944$ | 46,733,333$ | 37,033,333$ | 26,950,000$ | 26,950,000$ |
| DÉFENSEURS | POS. | STATUT | AGE | CAP% | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adam Pelech | D / - | NHL | 33 | 5.1% | 5,750,000$ | 5,750,000$ | UFA | UFA | UFA | UFA |
|
Ryan Graves | D / - | NHL | 32 | 4.0% | 4,500,000$ | 4,500,000$ | UFA | UFA | UFA | UFA |
|
Oliver Ekman-Larsson | D / - | NHL | 36 | 3.1% | 3,500,000$ | UFA | UFA | UFA | UFA | UFA |
|
Pierre-Olivier Joseph | D / - | NHL | 28 | 2.2% | 2,500,000$ | UFA | UFA | UFA | UFA | UFA |
|
Elias Salomonsson | D / - | NHL | 23 | 1.5% | 1,750,000$ | RFA | RFA | UFA | UFA | UFA |
|
Kashawn Aitcheson | D / - | NHL | 20 | 0.8% | 866,667$ | RFA | RFA | RFA | RFA | RFA |
|
Ty Smith | D / - | NHL | 27 | 0.8% | 866,667$ | UFA | UFA | UFA | UFA | UFA |
| TOTAL DÉFENSEURS : 7 | 28.4 | 17.4% | 19,733,334$ | 10,250,000$ | 0$ | 0$ | 0$ | 0$ |
| GARDIENS | POS. | STATUT | AGE | CAP% | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
 |
Karel Vejmelka | G / - | NHL | 31 | 4.2% | 4,750,000$ | 4,750,000$ | 4,750,000$ | UFA | UFA | UFA |
 |
Joonas Korpisalo | G / - | NHL | 33 | 2.6% | 3,000,000$ | UFA | UFA | UFA | UFA | UFA |
| TOTAL GARDIENS : 2 | 32.0 | 6.8% | 7,750,000$ | 4,750,000$ | 4,750,000$ | 0$ | 0$ | 0$ |
Cap mort
Retenues de salaire, rachats et contrats enterrés AHL| CAP MORT | POS. | STATUT | AGE | CAP% | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | |||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Jeff Skinner | RW / LW | AHL | 35 | 1.2% | 1,400,000$ | UFA | UFA | UFA | UFA | UFA | ||
|
Joseph Veleno | C / LW | AHL | 27 | 0.2% | 200,000$ | UFA | UFA | UFA | UFA | UFA | ||
| TOTAL CAP MORT : 2 | 31.0 | 1.4% | 1,600,000$ | 0$ | 0$ | 0$ | 0$ | 0$ |
Projection financière
Résumé par saison, plafond, plancher et espace libre| Information | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | |
|---|---|---|---|---|---|---|---|
| Statistiques Impact Masse Salariale | Attaquants | 63,115,944$ | 54,665,944$ | 46,733,333$ | 37,033,333$ | 26,950,000$ | 26,950,000$ |
| Défenseurs | 19,733,334$ | 10,250,000$ | 0$ | 0$ | 0$ | 0$ | |
| Gardiens | 7,750,000$ | 4,750,000$ | 4,750,000$ | 0$ | 0$ | 0$ | |
| Cap Mort | 1,600,000$ | 0$ | 0$ | 0$ | 0$ | 0$ | |
| Total | 92,199,278$ | 69,665,944$ | 51,483,333$ | 37,033,333$ | 26,950,000$ | 26,950,000$ | |
| Cap Salariales (Plafond) | 113,500,000$ | 123,000,000$ | 124,000,000$ | 120,000,000$ | 120,500,000$ | 119,500,000$ | |
| Cap Salariales (Plancher) | 83,900,000$ | 83,900,000$ | 86,000,000$ | 89,000,000$ | 90,000,000$ | 92,000,000$ | |
| Libre | 21,300,722$ | 53,334,056$ | 72,516,667$ | 82,966,667$ | 93,550,000$ | 92,550,000$ |
Autres effectifs
AHL, ECHL, juniors, droits et prolongations signées| AUTRE JOUEURS | POS. | STATUT | AGE | CAP% | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| AHL | |||||||||||
|
Jeff Skinner | RW / LW | AHL | 35 | 2.6% | 2,900,000$ | UFA | UFA | UFA | UFA | UFA |
|
Joseph Veleno | C / LW | AHL | 27 | 1.5% | 1,700,000$ | UFA | UFA | UFA | UFA | UFA |
|
Evan Nause | D / - | AHL | 24 | 0.8% | 950,000$ | UFA | UFA | UFA | UFA | UFA |
 |
Daniil Misyul | D / - | AHL | 27 | 0.8% | 950,000$ | UFA | UFA | UFA | UFA | UFA |
|
Jack Hughes | C / LW | AHL | 24 | 0.8% | 950,000$ | 950,000$ | 950,000$ | UFA | UFA | UFA |
|
Leo Loof | D / - | AHL | 25 | 0.8% | 950,000$ | UFA | UFA | UFA | UFA | UFA |
|
Riley Heidt | C / LW | AHL | 22 | 0.8% | 918,333$ | UFA | UFA | UFA | UFA | UFA |
|
William Stromgren | LW / - | AHL | 24 | 0.8% | 900,000$ | 900,000$ | UFA | UFA | UFA | UFA |
|
Cameron Reid | D / - | AHL | 20 | 0.8% | 866,667$ | 866,667$ | 866,667$ | UFA | UFA | UFA |
|
Andrew Gibson | D / - | AHL | 22 | 0.8% | 863,000$ | UFA | UFA | UFA | UFA | UFA |
|
Yegor Rimashevsky | RW / LW | AHL | 22 | 0.7% | 825,000$ | UFA | UFA | UFA | UFA | UFA |
 |
Dmitri Stalin | G / - | AHL | 22 | 0.7% | 825,000$ | UFA | UFA | UFA | UFA | UFA |
|
Grayson Johnson | G / - | AHL | 21 | 0.7% | 825,000$ | 825,000$ | UFA | UFA | UFA | UFA |
|
Jan Bednar | G / - | AHL | 25 | 0.7% | 825,000$ | UFA | UFA | UFA | UFA | UFA |
|
Ethan Morrow | RW / - | AHL | 22 | 0.7% | 825,000$ | UFA | UFA | UFA | UFA | UFA |
|
Niko Huuhtanen | RW / LW | AHL | 24 | 0.6% | 725,000$ | UFA | UFA | UFA | UFA | UFA |
|
Zayde Wisdom | C / - | AHL | 25 | 0.6% | 725,000$ | UFA | UFA | UFA | UFA | UFA |
|
Robert Orr | RW / - | AHL | 24 | 0.6% | 725,000$ | UFA | UFA | UFA | UFA | UFA |
|
Johannes Keskitalo | G / - | AHL | 22 | 0.6% | 725,000$ | UFA | UFA | UFA | UFA | UFA |
|
Daryl Tabaracci | LW / C | AHL | 22 | 0.6% | 725,000$ | UFA | UFA | UFA | UFA | UFA |
|
Oleg Pudel | LW / RW | AHL | 22 | 0.6% | 725,000$ | UFA | UFA | UFA | UFA | UFA |
|
D.J. Stockbridge | LW / RW | AHL | 22 | 0.6% | 725,000$ | UFA | UFA | UFA | UFA | UFA |
|
Conner Roulette | LW / - | AHL | 24 | 0.6% | 725,000$ | UFA | UFA | UFA | UFA | UFA |
|
Theodor Niederbach | C / RW | AHL | 25 | 0.6% | 725,000$ | UFA | UFA | UFA | UFA | UFA |
|
Anton Olsson | D / - | AHL | 24 | 0.6% | 725,000$ | UFA | UFA | UFA | UFA | UFA |
|
Zeb Forsfjall | C / LW | AHL | 22 | 0.6% | 725,000$ | UFA | UFA | UFA | UFA | UFA |
|
Graham Sward | D / - | AHL | 24 | 0.6% | 725,000$ | UFA | UFA | UFA | UFA | UFA |
|
Maximilian Kilpinen | LW / RW | AHL | 23 | 0.6% | 725,000$ | UFA | UFA | UFA | UFA | UFA |
|
Tnias Mathurin | D / - | AHL | 23 | 0.6% | 725,000$ | UFA | UFA | UFA | UFA | UFA |
|
Timo Rauchrauffenburg | RW / C | AHL | 23 | 0.6% | 725,000$ | UFA | UFA | UFA | UFA | UFA |
| JNR | |||||||||||
|
Jack Murtagh | RW / LW | JNR | 20 | 0.6% | Droit | Droit | Droit | UFA | UFA | UFA |
|
Tomas Novak | D / - | JNR | 19 | 0.1% | Droit | Droit | Droit | Droit | UFA | UFA |
|
Grant Davis | RW / - | JNR | 20 | 0.1% | Droit | Droit | Droit | UFA | UFA | UFA |
| TOTAL AUTRE JOUEURS : 33 | 23.3 | 23.7% | 26,948,000$ | 3,541,667$ | 1,816,667$ | 0$ | 0$ | 0$ | |||