Finances — Minnesota Wild
DG : Jonathan Presseau · Club école : Iowa Wild
Espace disponible
16,056,281$
Après LTIR, cap mort et rachats
Cap utilisé
103,943,719$
Plafond : 120,000,000$
Cap mort
2,000,000$
Retenues + AHL enterré + buyouts
Contrats
35 / 50
Réserve : 53 / 90
Utilisation de la masse salariale
86.6%
NHL : 25/23
AHL : 19
LTIR : 12,025,000$
Blessés : 1
Suspendus : 0
Alignement NHL
Contrats actifs par position, projections et clauses| ATTAQUANTS | POS. | STATUT | AGE | CAP% | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
 |
Gabriel Perreault | RW / LW | NHL | 26 | 10.0% | 12,025,000$ | 12,025,000$ | 12,025,000$ | 12,025,000$ | 12,025,000$ | 12,025,000$ |
 |
Mitch Marner | C / RW | NHL | 34 | 10.0% | 12,000,000$ | 12,000,000$ | 12,000,000$ | UFA | UFA | UFA |
|
Carter Verhaeghe | LW / C | NHL | 35 | 5.8% | 7,000,000$ | 7,000,000$ | 7,000,000$ | UFA | UFA | UFA |
|
Jake Neighbours | LW / - | NHL | 29 | 5.4% | 6,450,000$ | 6,450,000$ | UFA | UFA | UFA | UFA |
|
Colby Barlow | RW / LW | NHL | 26 | 4.8% | 5,750,000$ | 5,750,000$ | UFA | UFA | UFA | UFA |
|
Nate Danielson | C / RW | NHL | 26 | 4.7% | 5,625,000$ | 5,625,000$ | UFA | UFA | UFA | UFA |
 |
Caleb Desnoyers | C / - | NHL | 24 | 4.5% | 5,370,260$ | 12,500,000$ | 12,500,000$ | 12,500,000$ | 12,500,000$ | UFA |
 |
Philipp Kurashev | RW / LW | NHL | 31 | 4.4% | 5,300,000$ | 5,300,000$ | 5,300,000$ | 5,300,000$ | UFA | UFA |
|
Peyton Krebs | C / LW | NHL | 30 | 4.3% | 5,200,000$ | UFA | UFA | UFA | UFA | UFA |
|
Brayden Yager | RW / C | NHL | 26 | 3.3% | 4,000,000$ | UFA | UFA | UFA | UFA | UFA |
|
Yanni Gourde | RW / LW | NHL | 39 | 1.9% | 2,333,333$ | UFA RETRAITE | UFA RETRAITE | UFA RETRAITE | UFA RETRAITE | UFA RETRAITE |
|
Jakob Pelletier | LW / C | NHL | 30 | 1.7% | 2,000,000$ | UFA | UFA | UFA | UFA | UFA |
 |
Yegor Rimashevsky | RW / LW | NHL | 26 | 0.9% | 1,100,000$ | 3,500,000$ | 3,500,000$ | 3,500,000$ | 3,500,000$ | 3,500,000$ |
|
Mike Modano | C / LW | NHL | 21 | 0.7% | 866,667$ | 866,667$ | RFA | RFA | RFA | UFA |
 |
Filip Stastny | LW / - | NHL | 20 | 0.7% | 866,667$ | 866,667$ | 866,667$ | RFA | RFA | RFA |
 |
Johan Svensson | LW / C | NHL | 21 | 0.7% | 866,667$ | 2,500,000$ | 2,500,000$ | RFA | RFA | UFA |
| TOTAL ATTAQUANTS : 16 | 27.8 | 64.0% | 76,753,594$ | 74,383,334$ | 55,691,667$ | 33,325,000$ | 28,025,000$ | 15,525,000$ |
| DÉFENSEURS | POS. | STATUT | AGE | CAP% | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Bowen Byram | D / - | NHL | 29 | 5.8% | 6,936,640$ | 6,936,640$ | UFA | UFA | UFA | UFA |
|
J.J. Moser | D / - | NHL | 31 | 5.6% | 6,750,000$ | 6,750,000$ | 6,750,000$ | 6,750,000$ | UFA | UFA |
|
Adam Pelech | D / - | NHL | 36 | 5.1% | 6,150,000$ | UFA | UFA | UFA | UFA | UFA |
|
Kashawn Aitcheson | D / - | NHL | 24 | 5.0% | 6,000,000$ | 12,500,000$ | 12,500,000$ | 12,500,000$ | 12,500,000$ | UFA |
|
Cameron Reid | D / - | NHL | 24 | 2.1% | 2,516,818$ | 2,516,818$ | UFA | UFA | UFA | UFA |
|
Jackson Evans | D / - | NHL | 19 | 0.8% | 975,000$ | 975,000$ | 975,000$ | RFA | RFA | RFA |
 |
Tomas Novak | D / - | NHL | 23 | 0.7% | 866,667$ | 3,600,000$ | 3,600,000$ | UFA | UFA | UFA |
| TOTAL DÉFENSEURS : 7 | 26.6 | 25.2% | 30,195,125$ | 33,278,458$ | 23,825,000$ | 19,250,000$ | 12,500,000$ | 0$ |
| GARDIENS | POS. | STATUT | AGE | CAP% | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Darcy Kuemper | G / - | NHL | 41 | 2.9% | 3,520,000$ | UFA | UFA | UFA | UFA | UFA |
|
Grayson Johnson | G / - | NHL | 25 | 2.9% | 3,500,000$ | 3,500,000$ | UFA | UFA | UFA | UFA |
| TOTAL GARDIENS : 2 | 33.0 | 5.9% | 7,020,000$ | 3,500,000$ | 0$ | 0$ | 0$ | 0$ |
Cap mort
Retenues de salaire, rachats et contrats enterrés AHL| CAP MORT | POS. | STATUT | AGE | CAP% | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | |||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Pierre-Olivier Joseph | D / - | AHL | 31 | 1.7% | 2,000,000$ | 2,000,000$ | 2,000,000$ | 2,000,000$ | UFA | UFA | ||
| TOTAL CAP MORT : 1 | 31.0 | 1.7% | 2,000,000$ | 2,000,000$ | 2,000,000$ | 2,000,000$ | 0$ | 0$ |
Projection financière
Résumé par saison, plafond, plancher et espace libre| Information | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | |
|---|---|---|---|---|---|---|---|
| Statistiques Impact Masse Salariale | Attaquants | 76,753,594$ | 74,383,334$ | 55,691,667$ | 33,325,000$ | 28,025,000$ | 15,525,000$ |
| Défenseurs | 30,195,125$ | 33,278,458$ | 23,825,000$ | 19,250,000$ | 12,500,000$ | 0$ | |
| Gardiens | 7,020,000$ | 3,500,000$ | 0$ | 0$ | 0$ | 0$ | |
| Cap Mort | 2,000,000$ | 2,000,000$ | 2,000,000$ | 2,000,000$ | 0$ | 0$ | |
| Total | 115,968,719$ | 113,161,792$ | 81,516,667$ | 54,575,000$ | 40,525,000$ | 15,525,000$ | |
| Cap Salariales (Plafond) | 120,000,000$ | 120,500,000$ | 119,500,000$ | 121,000,000$ | 124,000,000$ | 92,500,000$ | |
| Cap Salariales (Plancher) | 89,000,000$ | 90,000,000$ | 92,000,000$ | 95,000,000$ | 97,000,000$ | 69,000,000$ | |
| Libre | 4,031,281$ | 7,338,208$ | 37,983,333$ | 66,425,000$ | 83,475,000$ | 76,975,000$ |
Autres effectifs
AHL, ECHL, juniors, droits et prolongations signées| AUTRE JOUEURS | POS. | STATUT | AGE | CAP% | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| AHL | |||||||||||
|
Pierre-Olivier Joseph | D / - | AHL | 31 | 2.9% | 3,500,000$ | 3,500,000$ | 3,500,000$ | 3,500,000$ | UFA | UFA |
|
Riley Heidt | C / LW | AHL | 26 | 1.1% | 1,275,000$ | UFA | UFA | UFA | UFA | UFA |
|
Robert Bellows | C / - | AHL | 26 | 0.9% | 1,100,000$ | 1,100,000$ | 1,100,000$ | 1,100,000$ | UFA | UFA |
 |
D.J. Stockbridge | LW / RW | AHL | 26 | 0.8% | 1,000,000$ | 1,000,000$ | 1,000,000$ | 1,000,000$ | 1,000,000$ | 1,000,000$ |
|
Leo Loof | D / - | AHL | 29 | 0.8% | 1,000,000$ | UFA | UFA | UFA | UFA | UFA |
|
Graham Sward | D / - | AHL | 27 | 0.8% | 1,000,000$ | UFA | UFA | UFA | UFA | UFA |
|
Ethan Morrow | RW / - | AHL | 26 | 0.8% | 1,000,000$ | 1,100,000$ | 1,100,000$ | 1,100,000$ | 1,100,000$ | 1,100,000$ |
|
Jack Murtagh | RW / LW | AHL | 23 | 0.8% | 950,000$ | 950,000$ | UFA | UFA | UFA | UFA |
|
Luke Reid | D / - | AHL | 29 | 0.8% | 950,000$ | UFA | UFA | UFA | UFA | UFA |
|
Robert Orr | RW / - | AHL | 27 | 0.8% | 950,000$ | 1,000,000$ | 1,000,000$ | 1,000,000$ | 1,000,000$ | 1,000,000$ |
|
Reece Willcox | D / - | AHL | 37 | 0.8% | 950,000$ | UFA | UFA | UFA | UFA | UFA |
 |
Johannes Keskitalo | G / - | AHL | 26 | 0.8% | 950,000$ | UFA | UFA | UFA | UFA | UFA |
|
Daryl Tabaracci | C / LW | AHL | 25 | 0.8% | 950,000$ | UFA | UFA | UFA | UFA | UFA |
|
Daniil Chechelev | G / - | AHL | 30 | 0.8% | 950,000$ | UFA | UFA | UFA | UFA | UFA |
|
Gustav Berglund | D / - | AHL | 30 | 0.8% | 950,000$ | UFA | UFA | UFA | UFA | UFA |
|
Janne Peltonen | D / - | AHL | 26 | 0.8% | 950,000$ | UFA | UFA | UFA | UFA | UFA |
|
Oleg Pudel | LW / RW | AHL | 26 | 0.8% | 900,000$ | 1,000,000$ | 1,000,000$ | 1,000,000$ | 1,000,000$ | 1,000,000$ |
|
Conner Roulette | LW / - | AHL | 28 | 0.8% | 900,000$ | 1,000,000$ | 1,000,000$ | 1,000,000$ | 1,000,000$ | 1,000,000$ |
|
Timo Rauchrauffenburg | C / RW | AHL | 26 | 0.8% | 900,000$ | UFA | UFA | UFA | UFA | UFA |
| ECHL | |||||||||||
|
Milton Oscarson | C / LW | ECHL | 28 | 0.5% | 650,000$ | UFA | UFA | UFA | UFA | UFA |
|
Sergey Tereschenko | RW / LW | ECHL | 26 | 0.5% | 600,000$ | UFA | UFA | UFA | UFA | UFA |
| JNR | |||||||||||
|
Benjamin Burri | C / - | JNR | 19 | 0.1% | Droit | Droit | Droit | Droit | UFA | UFA |
|
Carol Boisvert | D / - | JNR | 19 | 0.1% | Droit | Droit | Droit | Droit | UFA | UFA |
|
Filip Kratochvil | RW / LW | JNR | 22 | 0.1% | Droit | UFA | UFA | UFA | UFA | UFA |
|
Caleb Wilson | D / - | JNR | 21 | 0.1% | Droit | Droit | UFA | UFA | UFA | UFA |
|
Jukka Rajala | RW / - | JNR | 20 | 0.1% | Droit | Droit | Droit | UFA | UFA | UFA |
|
Timofei Romanov | C / RW | JNR | 21 | 0.1% | Droit | Droit | UFA | UFA | UFA | UFA |
|
Timofei Vasiliev | C / LW | JNR | 20 | 0.1% | Droit | Droit | Droit | UFA | UFA | UFA |
 |
Andreas Lupzig | LW / C | JNR | 22 | 0.1% | Droit | UFA | UFA | UFA | UFA | UFA |
|
Taylor Macdonald | D / - | JNR | 19 | 0.0% | Droit | Droit | Droit | Droit | UFA | UFA |
| TOTAL AUTRE JOUEURS : 30 | 25.4 | 18.6% | 22,375,000$ | 10,650,000$ | 9,700,000$ | 9,700,000$ | 5,100,000$ | 5,100,000$ | |||