Finances — Los Angeles Kings
DG : Luc · Club école : Ontario Reign
Espace disponible
5,459,332$
Après LTIR, cap mort et rachats
Cap utilisé
114,040,668$
Plafond : 119,500,000$
Cap mort
3,937,500$
Retenues + AHL enterré + buyouts
Contrats
40 / 50
Réserve : 47 / 90
Utilisation de la masse salariale
95.4%
NHL : 20/23
AHL : 23
LTIR : 0$
Blessés : 0
Suspendus : 0
Alignement NHL
Contrats actifs par position, projections et clauses| ATTAQUANTS | POS. | STATUT | AGE | CAP% | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
 |
Brayden Point | C / RW | NHL | 36 | 10.3% | 12,350,000$ | 12,350,000$ | UFA | UFA | UFA | UFA |
 |
Jesper Bratt | RW / LW | NHL | 34 | 10.3% | 12,275,000$ | 12,275,000$ | 12,275,000$ | 12,275,000$ | UFA | UFA |
 |
Filip Chytil | LW / C | NHL | 33 | 7.9% | 9,500,000$ | 9,500,000$ | 9,500,000$ | UFA | UFA | UFA |
|
Barrett Hayton | C / LW | NHL | 32 | 4.9% | 5,850,000$ | 5,850,000$ | 5,850,000$ | 5,850,000$ | UFA | UFA |
|
Jagger Firkus | LW / RW | NHL | 28 | 4.6% | 5,450,000$ | 5,450,000$ | 5,450,000$ | UFA | UFA | UFA |
 |
Ari Salmi | RW / - | NHL | 24 | 4.2% | 5,000,000$ | 5,000,000$ | 5,000,000$ | 5,000,000$ | 5,000,000$ | UFA |
|
Colton Dach | LW / C | NHL | 29 | 4.1% | 4,850,000$ | 4,850,000$ | 4,850,000$ | 4,850,000$ | UFA | UFA |
 |
Ivan Miroshnichenko | RW / LW | NHL | 28 | 3.7% | 4,425,000$ | 4,425,000$ | UFA | UFA | UFA | UFA |
|
Jack Thomas | RW / - | NHL | 24 | 2.7% | 3,200,000$ | 3,200,000$ | 3,200,000$ | UFA | UFA | UFA |
 |
Mario Painchaud | C / - | NHL | 21 | 0.7% | 866,667$ | 866,667$ | RFA | RFA | RFA | UFA |
|
Albin Lind | C / - | NHL | 20 | 0.7% | 866,667$ | 866,667$ | RFA | RFA | RFA | RFA |
|
Rod Brind'Amour | LW / C | NHL | 22 | 0.7% | 866,667$ | RFA | RFA | RFA | UFA | UFA |
| TOTAL ATTAQUANTS : 12 | 27.6 | 54.8% | 65,500,001$ | 64,633,334$ | 46,125,000$ | 27,975,000$ | 5,000,000$ | 0$ |
| DÉFENSEURS | POS. | STATUT | AGE | CAP% | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Dmitri Simashev | D / - | NHL | 27 | 7.9% | 9,500,000$ | 9,500,000$ | 9,500,000$ | 9,500,000$ | 9,500,000$ | 9,500,000$ |
 |
Grayson Howard | D / - | NHL | 24 | 5.9% | 7,100,000$ | 7,100,000$ | 7,100,000$ | 7,100,000$ | 7,100,000$ | 7,100,000$ |
|
EJ Emery | D / - | NHL | 26 | 5.0% | 6,000,000$ | 6,000,000$ | 6,000,000$ | 6,000,000$ | 6,000,000$ | UFA |
 |
Stian Solberg | D / - | NHL | 26 | 4.7% | 5,625,000$ | 5,625,000$ | 5,625,000$ | UFA | UFA | UFA |
|
Jacob Trouba | D / - | NHL | 38 | 2.9% | 3,438,167$ | 3,438,167$ RETRAITE | UFA RETRAITE | UFA RETRAITE | UFA RETRAITE | UFA RETRAITE |
|
Logan Wright | D / - | NHL | 23 | 2.5% | 3,000,000$ | 3,000,000$ | 3,000,000$ | 3,000,000$ | UFA | UFA |
| TOTAL DÉFENSEURS : 6 | 27.3 | 29.0% | 34,663,167$ | 34,663,167$ | 31,225,000$ | 25,600,000$ | 22,600,000$ | 16,600,000$ |
| GARDIENS | POS. | STATUT | AGE | CAP% | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Juuse Saros | G / - | NHL | 37 | 6.5% | 7,740,000$ | UFA | UFA | UFA | UFA | UFA |
|
Joe Vrbetic | G / - | NHL | 30 | 1.8% | 2,200,000$ | 2,200,000$ | UFA | UFA | UFA | UFA |
| TOTAL GARDIENS : 2 | 33.5 | 8.3% | 9,940,000$ | 2,200,000$ | 0$ | 0$ | 0$ | 0$ |
Cap mort
Retenues de salaire, rachats et contrats enterrés AHL| CAP MORT | POS. | STATUT | AGE | CAP% | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | |||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cole Perfetti | Retenue | LW / C | NHL | 30 | 1.4% | 1,687,500$ | UFA | UFA | UFA | UFA | UFA | |
|
Brett Pesce | Retenue | D / - | NHL | 38 | 1.9% | 2,250,000$ | UFA | UFA | UFA | UFA | UFA | |
| TOTAL CAP MORT : 2 | 0.0 | 3.3% | 3,937,500$ | 0$ | 0$ | 0$ | 0$ | 0$ |
Projection financière
Résumé par saison, plafond, plancher et espace libre| Information | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | |
|---|---|---|---|---|---|---|---|
| Statistiques Impact Masse Salariale | Attaquants | 65,500,001$ | 64,633,334$ | 46,125,000$ | 27,975,000$ | 5,000,000$ | 0$ |
| Défenseurs | 34,663,167$ | 34,663,167$ | 31,225,000$ | 25,600,000$ | 22,600,000$ | 16,600,000$ | |
| Gardiens | 9,940,000$ | 2,200,000$ | 0$ | 0$ | 0$ | 0$ | |
| Cap Mort | 3,937,500$ | 0$ | 0$ | 0$ | 0$ | 0$ | |
| Total | 114,040,668$ | 101,496,501$ | 77,350,000$ | 53,575,000$ | 27,600,000$ | 16,600,000$ | |
| Cap Salariales (Plafond) | 119,500,000$ | 121,000,000$ | 124,000,000$ | 92,500,000$ | 92,500,000$ | 92,500,000$ | |
| Cap Salariales (Plancher) | 92,000,000$ | 95,000,000$ | 97,000,000$ | 69,000,000$ | 69,000,000$ | 69,000,000$ | |
| Libre | 5,459,332$ | 19,503,499$ | 46,650,000$ | 38,925,000$ | 64,900,000$ | 75,900,000$ |
Autres effectifs
AHL, ECHL, juniors, droits et prolongations signées| AUTRE JOUEURS | POS. | STATUT | AGE | CAP% | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| AHL | |||||||||||
 |
Oscar Fisker Molgaard | C / LW | AHL | 27 | 1.3% | 1,500,000$ | 1,500,000$ | UFA | UFA | UFA | UFA |
|
Josh Pillar | C / - | AHL | 30 | 1.3% | 1,500,000$ | 1,500,000$ | UFA | UFA | UFA | UFA |
|
Ethan Del Mastro | D / - | AHL | 29 | 1.3% | 1,500,000$ | 1,500,000$ | UFA | UFA | UFA | UFA |
|
Aiden Celebrini | D / - | AHL | 28 | 1.3% | 1,500,000$ | 1,500,000$ | UFA | UFA | UFA | UFA |
|
Tyler Tullio | RW / - | AHL | 30 | 1.3% | 1,500,000$ | UFA | UFA | UFA | UFA | UFA |
|
Viktor Persson | D / - | AHL | 31 | 1.2% | 1,450,000$ | 1,450,000$ | UFA | UFA | UFA | UFA |
|
Vladislav Firstrov | D / - | AHL | 31 | 1.2% | 1,450,000$ | 1,450,000$ | UFA | UFA | UFA | UFA |
|
Oskar Back | RW / C | AHL | 32 | 1.2% | 1,450,000$ | 1,450,000$ | UFA | UFA | UFA | UFA |
 |
Maros Jedlicka | LW / C | AHL | 30 | 1.2% | 1,450,000$ | UFA | UFA | UFA | UFA | UFA |
|
Vladimir Nikitin | G / - | AHL | 27 | 1.1% | 1,350,000$ | 1,350,000$ | UFA | UFA | UFA | UFA |
|
Artyom Grushnikov | D / - | AHL | 29 | 1.1% | 1,300,000$ | UFA | UFA | UFA | UFA | UFA |
|
Maximilian Kilpinen | LW / RW | AHL | 28 | 1.1% | 1,300,000$ | 1,300,000$ | UFA | UFA | UFA | UFA |
|
Francesco Pinelli | LW / C | AHL | 29 | 1.0% | 1,250,000$ | UFA | UFA | UFA | UFA | UFA |
|
Angus MacDonell | LW / C | AHL | 27 | 1.0% | 1,250,000$ | 1,250,000$ | UFA | UFA | UFA | UFA |
|
Leonid Gulyayev | D / - | AHL | 27 | 0.9% | 1,122,545$ | 1,122,545$ | UFA | UFA | UFA | UFA |
|
Milton Gastrin | LW / LW | AHL | 25 | 0.9% | 1,109,182$ | 1,109,182$ | UFA | UFA | UFA | UFA |
|
Aiden Garcia | RW / C | AHL | 25 | 0.8% | 1,000,000$ | 1,000,000$ | UFA | UFA | UFA | UFA |
|
Jackson Dorrington | D / - | AHL | 28 | 0.8% | 1,000,000$ | UFA | UFA | UFA | UFA | UFA |
|
Isaac Rogers | RW / C | AHL | 24 | 0.8% | 950,000$ | 950,000$ | UFA | UFA | UFA | UFA |
|
Andre Boulay | G / - | AHL | 27 | 0.8% | 950,000$ | 950,000$ | UFA | UFA | UFA | UFA |
|
Nathan Hill | C / - | AHL | 25 | 0.8% | 900,000$ | 900,000$ | 900,000$ | UFA | UFA | UFA |
|
Tomas Forslund | D / - | AHL | 23 | 0.8% | 899,997$ | 899,997$ | 899,997$ | UFA | UFA | UFA |
|
Johan Nilsson | C / - | AHL | 20 | 0.7% | 866,667$ | 866,667$ | UFA | UFA | UFA | UFA |
| ECHL | |||||||||||
|
Martin Boivin | C / RW | ECHL | 19 | 0.7% | 866,667$ | 866,667$ | 866,667$ | UFA | UFA | UFA |
|
Kevin Hill | LW / RW | ECHL | 28 | 0.5% | 650,000$ | UFA | UFA | UFA | UFA | UFA |
| JNR | |||||||||||
 |
Luc Robin | D / - | JNR | 20 | 0.1% | Droit | Droit | Droit | UFA | UFA | UFA |
|
Jack Mckenzie | C / - | JNR | 19 | 0.1% | Droit | Droit | Droit | Droit | UFA | UFA |
|
Kirill Belov | G / - | JNR | 22 | 0.1% | Droit | UFA | UFA | UFA | UFA | UFA |
|
Mathieu Jalbert | LW / C | JNR | 20 | 0.1% | Droit | Droit | Droit | UFA | UFA | UFA |
|
Theo Mckenzie | G / - | JNR | 19 | 0.1% | Droit | Droit | Droit | Droit | UFA | UFA |
| TOTAL AUTRE JOUEURS : 30 | 26.0 | 25.2% | 30,065,058$ | 22,915,058$ | 2,666,664$ | 0$ | 0$ | 0$ | |||