Finances — Los Angeles Kings
DG : Luc · Club école : Ontario Reign
Espace disponible
7,452,074$
Après LTIR, cap mort et rachats
Cap utilisé
112,547,926$
Plafond : 120,000,000$
Cap mort
6,937,500$
Retenues + AHL enterré + buyouts
Contrats
44 / 50
Réserve : 53 / 90
Utilisation de la masse salariale
93.8%
NHL : 22/23
AHL : 23
LTIR : 0$
Blessés : 0
Suspendus : 0
Alignement NHL
Contrats actifs par position, projections et clauses| ATTAQUANTS | POS. | STATUT | AGE | CAP% | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
 |
Brayden Point | C / RW | NHL | 35 | 10.3% | 12,350,000$ | 12,350,000$ | 12,350,000$ | 12,350,000$ | UFA | UFA |
 |
Filip Chytil | LW / C | NHL | 31 | 7.9% | 9,500,000$ | 9,500,000$ | 9,500,000$ | 9,500,000$ | 9,500,000$ | UFA |
 |
Jesper Bratt | RW / LW | NHL | 32 | 6.6% | 7,875,000$ | 12,275,000$ | 12,275,000$ | 12,275,000$ | 12,275,000$ | 12,275,000$ |
|
Jagger Firkus | LW / RW | NHL | 27 | 4.5% | 5,450,000$ | 5,450,000$ | 5,450,000$ | 5,450,000$ | 5,450,000$ | UFA |
|
Barrett Hayton | C / LW | NHL | 30 | 4.2% | 5,034,827$ | 5,034,827$ | UFA | UFA | UFA | UFA |
|
Colton Dach | LW / C | NHL | 28 | 3.9% | 4,681,826$ | 4,681,826$ | UFA | UFA | UFA | UFA |
 |
Ivan Miroshnichenko | LW / RW | NHL | 27 | 3.7% | 4,425,000$ | 4,425,000$ | 4,425,000$ | 4,425,000$ | UFA | UFA |
 |
Martin Pospisil | RW / - | NHL | 31 | 3.5% | 4,200,000$ | UFA | UFA | UFA | UFA | UFA |
|
Simon Holmstrom | LW / RW | NHL | 30 | 3.5% | 4,186,032$ | 4,186,032$ | UFA | UFA | UFA | UFA |
 |
Ari Salmi | RW / - | NHL | 22 | 2.9% | 3,500,000$ | 3,500,000$ | RFA | RFA | UFA | UFA |
 |
Oscar Fisker Molgaard | C / LW | NHL | 26 | 1.3% | 1,500,000$ | 1,500,000$ | 1,500,000$ | 1,500,000$ | UFA | UFA |
|
Rod Brind'Amour | C / LW | NHL | 21 | 0.7% | 866,667$ | 866,667$ | 866,667$ | RFA | RFA | UFA |
|
Jack Thomas | RW / - | NHL | 23 | 0.7% | 866,667$ | 3,200,000$ | 3,200,000$ | 3,200,000$ | 3,200,000$ | UFA |
| TOTAL ATTAQUANTS : 13 | 27.9 | 53.7% | 64,436,019$ | 66,969,352$ | 49,566,667$ | 48,700,000$ | 30,425,000$ | 12,275,000$ |
| DÉFENSEURS | POS. | STATUT | AGE | CAP% | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Dmitri Simashev | D / - | NHL | 26 | 7.6% | 9,150,000$ | 9,150,000$ | UFA | UFA | UFA | UFA |
|
Philip Broberg | D / - | NHL | 29 | 6.7% | 8,000,000$ | 8,000,000$ | UFA | UFA | UFA | UFA |
 |
Declan Carlile | D / - | NHL | 31 | 4.1% | 4,950,400$ | UFA | UFA | UFA | UFA | UFA |
|
Grayson Howard | D / - | NHL | 23 | 2.5% | 3,000,000$ | 3,000,000$ | RFA | UFA | UFA | UFA |
|
EJ Emery | D / - | NHL | 25 | 1.8% | 2,200,000$ | 6,000,000$ | 6,000,000$ | 6,000,000$ | 6,000,000$ | 6,000,000$ |
 |
Stian Solberg | D / - | NHL | 25 | 1.0% | 1,217,340$ | 5,625,000$ | 5,625,000$ | 5,625,000$ | 5,625,000$ | UFA |
|
Logan Wright | D / - | NHL | 22 | 0.7% | 866,667$ | 3,000,000$ | 3,000,000$ | 3,000,000$ | 3,000,000$ | 3,000,000$ |
| TOTAL DÉFENSEURS : 7 | 25.9 | 24.5% | 29,384,407$ | 34,775,000$ | 14,625,000$ | 14,625,000$ | 14,625,000$ | 9,000,000$ |
| GARDIENS | POS. | STATUT | AGE | CAP% | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Juuse Saros | G / - | NHL | 36 | 6.5% | 7,740,000$ | 7,740,000$ | 7,740,000$ | UFA | UFA | UFA |
|
Arvid Soderblom | G / - | NHL | 31 | 3.4% | 4,050,000$ | 4,050,000$ | UFA | UFA | UFA | UFA |
| TOTAL GARDIENS : 2 | 33.5 | 9.8% | 11,790,000$ | 11,790,000$ | 7,740,000$ | 0$ | 0$ | 0$ |
Cap mort
Retenues de salaire, rachats et contrats enterrés AHL| CAP MORT | POS. | STATUT | AGE | CAP% | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | |||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cole Perfetti | Retenue | C / LW | NHL | 29 | 1.4% | 1,687,500$ | 1,687,500$ | 1,687,500$ | UFA | UFA | UFA | |
|
Cal Foote | D / - | AHL | 32 | 1.6% | 1,900,000$ | 1,900,000$ | UFA | UFA | UFA | UFA | ||
|
Andrew Copp | C / LW | AHL | 36 | 1.5% | 1,850,000$ | UFA | UFA | UFA | UFA | UFA | ||
|
Angus MacDonell | C / LW | AHL | 26 | 1.3% | 1,500,000$ | UFA | UFA | UFA | UFA | UFA | ||
| TOTAL CAP MORT : 4 | 30.8 | 5.8% | 6,937,500$ | 3,587,500$ | 1,687,500$ | 0$ | 0$ | 0$ |
Projection financière
Résumé par saison, plafond, plancher et espace libre| Information | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | |
|---|---|---|---|---|---|---|---|
| Statistiques Impact Masse Salariale | Attaquants | 64,436,019$ | 66,969,352$ | 49,566,667$ | 48,700,000$ | 30,425,000$ | 12,275,000$ |
| Défenseurs | 29,384,407$ | 34,775,000$ | 14,625,000$ | 14,625,000$ | 14,625,000$ | 9,000,000$ | |
| Gardiens | 11,790,000$ | 11,790,000$ | 7,740,000$ | 0$ | 0$ | 0$ | |
| Cap Mort | 6,937,500$ | 3,587,500$ | 1,687,500$ | 0$ | 0$ | 0$ | |
| Total | 112,547,926$ | 117,121,852$ | 73,619,167$ | 63,325,000$ | 45,050,000$ | 21,275,000$ | |
| Cap Salariales (Plafond) | 120,000,000$ | 120,500,000$ | 119,500,000$ | 121,000,000$ | 124,000,000$ | 92,500,000$ | |
| Cap Salariales (Plancher) | 89,000,000$ | 90,000,000$ | 92,000,000$ | 95,000,000$ | 97,000,000$ | 69,000,000$ | |
| Libre | 7,452,074$ | 3,378,148$ | 45,880,833$ | 57,675,000$ | 78,950,000$ | 71,225,000$ |
Autres effectifs
AHL, ECHL, juniors, droits et prolongations signées| AUTRE JOUEURS | POS. | STATUT | AGE | CAP% | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| AHL | |||||||||||
|
Cal Foote | D / - | AHL | 32 | 2.8% | 3,400,000$ | 3,400,000$ | UFA | UFA | UFA | UFA |
|
Andrew Copp | C / LW | AHL | 36 | 2.8% | 3,350,000$ | UFA | UFA | UFA | UFA | UFA |
|
John Beecher | LW / C | AHL | 30 | 1.3% | 1,500,000$ | 1,500,000$ | UFA | UFA | UFA | UFA |
|
Josh Pillar | C / - | AHL | 29 | 1.3% | 1,500,000$ | 1,500,000$ | UFA | UFA | UFA | UFA |
|
Viktor Persson | D / - | AHL | 29 | 1.3% | 1,500,000$ | 1,500,000$ | UFA | UFA | UFA | UFA |
|
Tyler Tullio | RW / - | AHL | 29 | 1.3% | 1,500,000$ | 1,500,000$ | 1,500,000$ | UFA | UFA | UFA |
|
Oskar Back | RW / C | AHL | 31 | 1.3% | 1,500,000$ | 1,500,000$ | UFA | UFA | UFA | UFA |
|
Vladislav Firstrov | D / - | AHL | 29 | 1.2% | 1,450,000$ | 1,450,000$ | UFA | UFA | UFA | UFA |
|
Cross Hanas | LW / - | AHL | 29 | 1.2% | 1,450,000$ | 1,450,000$ | UFA | UFA | UFA | UFA |
|
Maros Jedlicka | LW / C | AHL | 28 | 1.2% | 1,450,000$ | 1,450,000$ | 1,450,000$ | UFA | UFA | UFA |
|
Vladimir Nikitin | G / - | AHL | 26 | 1.1% | 1,350,000$ | 1,350,000$ | 1,350,000$ | 1,350,000$ | UFA | UFA |
|
Artyom Grushnikov | D / - | AHL | 28 | 1.1% | 1,300,000$ | 1,300,000$ | 1,300,000$ | UFA | UFA | UFA |
|
Luke Tuch | LW / - | AHL | 29 | 1.1% | 1,300,000$ | 1,250,000$ | UFA | UFA | UFA | UFA |
|
Maximilian Kilpinen | RW / LW | AHL | 27 | 1.1% | 1,300,000$ | 1,300,000$ | 1,300,000$ | 1,300,000$ | UFA | UFA |
|
Francesco Pinelli | C / LW | AHL | 28 | 1.0% | 1,200,000$ | 1,250,000$ | 1,250,000$ | UFA | UFA | UFA |
|
Owen Lindmark | C / - | AHL | 30 | 1.0% | 1,200,000$ | 1,200,000$ | UFA | UFA | UFA | UFA |
|
Tobias Bjornfot | D / - | AHL | 30 | 1.0% | 1,200,000$ | 1,250,000$ | UFA | UFA | UFA | UFA |
|
Maksim Berezkin | RW / LW | AHL | 29 | 1.0% | 1,150,000$ | 1,150,000$ | UFA | UFA | UFA | UFA |
|
Dominic Basse | G / - | AHL | 30 | 0.8% | 1,000,000$ | 1,250,000$ | UFA | UFA | UFA | UFA |
|
Aiden Garcia | RW / C | AHL | 24 | 0.8% | 1,000,000$ | 1,000,000$ | 1,000,000$ | 1,000,000$ | UFA | UFA |
|
Jackson Dorrington | D / - | AHL | 27 | 0.8% | 1,000,000$ | 1,000,000$ | 1,000,000$ | UFA | UFA | UFA |
|
Tomas Forslund | D / - | AHL | 21 | 0.7% | 850,000$ | 850,000$ | UFA | UFA | UFA | UFA |
|
Nathan Hill | C / - | AHL | 23 | 0.7% | 825,000$ | 825,000$ | UFA | UFA | UFA | UFA |
| ECHL | |||||||||||
|
Angus MacDonell | C / LW | ECHL | 26 | 2.5% | 3,000,000$ | 1,250,000$ | 1,250,000$ | 1,250,000$ | UFA | UFA |
| JNR | |||||||||||
|
Isaac Rogers | RW / C | JNR | 23 | 0.1% | UFA | UFA | UFA | UFA | UFA | UFA |
|
Albin Lind | C / - | JNR | 18 | 0.1% | Droit | Droit | Droit | Droit | Droit | UFA |
|
Johan Nilsson | C / - | JNR | 19 | 0.1% | Droit | Droit | Droit | Droit | UFA | UFA |
 |
Mario Painchaud | C / - | JNR | 19 | 0.1% | Droit | Droit | Droit | Droit | UFA | UFA |
|
Kirill Belov | G / - | JNR | 20 | 0.1% | Droit | Droit | Droit | UFA | UFA | UFA |
|
Olivier Richard | RW / - | JNR | 21 | 0.1% | Droit | Droit | UFA | UFA | UFA | UFA |
|
Noah Cook | RW / LW | JNR | 22 | 0.1% | Droit | UFA | UFA | UFA | UFA | UFA |
 |
Luc Robin | D / - | JNR | 18 | 0.0% | Droit | Droit | Droit | Droit | Droit | UFA |
| TOTAL AUTRE JOUEURS : 32 | 26.3 | 30.2% | 36,275,000$ | 31,475,000$ | 11,400,000$ | 4,900,000$ | 0$ | 0$ | |||