Finances — Los Angeles Kings
DG : Luc · Club école : Ontario Reign
Espace disponible
14,353,045$
Après LTIR, cap mort et rachats
Cap utilisé
109,646,955$
Plafond : 124,000,000$
Cap mort
1,575,000$
Retenues + AHL enterré + buyouts
Contrats
46 / 50
Réserve : 60 / 90
Utilisation de la masse salariale
88.4%
NHL : 27/23
AHL : 27
LTIR : 0$
Blessés : 0
Suspendus : 0
Alignement NHL
Contrats actifs par position, projections et clauses| ATTAQUANTS | POS. | STATUT | AGE | CAP% | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
 |
Brayden Point | C / RW | NHL | 33 | 7.7% | 9,500,000$ | UFA | UFA | UFA | UFA | UFA |
 |
Filip Chytil | C / LW | NHL | 29 | 6.6% | 8,166,168$ | UFA | UFA | UFA | UFA | UFA |
 |
Jesper Bratt | RW / LW | NHL | 31 | 6.4% | 7,875,000$ | 7,875,000$ | UFA | UFA | UFA | UFA |
|
Cole Perfetti | LW / C | NHL | 27 | 5.4% | 6,750,000$ | 6,750,000$ | 6,750,000$ | 6,750,000$ | UFA | UFA |
|
Barrett Hayton | C / LW | NHL | 29 | 4.1% | 5,034,827$ | 5,034,827$ | 5,034,827$ | UFA | UFA | UFA |
|
Colton Dach | LW / C | NHL | 26 | 3.8% | 4,681,826$ | 4,681,826$ | 4,681,826$ | UFA | UFA | UFA |
 |
Martin Pospisil | RW / - | NHL | 29 | 3.4% | 4,200,000$ | 4,200,000$ | UFA | UFA | UFA | UFA |
|
Simon Holmstrom | RW / LW | NHL | 28 | 3.4% | 4,186,032$ | 4,186,032$ | 4,186,032$ | UFA | UFA | UFA |
|
Jagger Firkus | LW / RW | NHL | 25 | 2.8% | 3,428,694$ | UFA | UFA | UFA | UFA | UFA |
 |
Andrew Copp | C / LW | NHL | 35 | 2.7% | 3,350,000$ | 3,350,000$ | UFA | UFA | UFA | UFA |
|
Josh Pillar | C / - | NHL | 27 | 1.2% | 1,500,000$ | 1,500,000$ | 1,500,000$ | UFA | UFA | UFA |
 |
Ivan Miroshnichenko | LW / RW | NHL | 25 | 1.0% | 1,200,000$ | UFA | UFA | UFA | UFA | UFA |
 |
Ari Salmi | RW / - | NHL | 21 | 0.7% | 866,667$ | RFA | RFA | RFA | RFA | UFA |
|
Jack Thomas | RW / - | NHL | 21 | 0.7% | 866,667$ | 866,667$ | RFA | RFA | RFA | UFA |
|
Nathan Hill | C / - | NHL | 21 | 0.7% | 825,000$ | 825,000$ | 825,000$ | RFA | RFA | UFA |
| TOTAL ATTAQUANTS : 15 | 27.1 | 50.3% | 62,430,881$ | 39,269,352$ | 22,977,685$ | 6,750,000$ | 0$ | 0$ |
| DÉFENSEURS | POS. | STATUT | AGE | CAP% | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Dmitri Simashev | D / - | NHL | 24 | 7.4% | 9,150,000$ | 9,150,000$ | 9,150,000$ | UFA | UFA | UFA |
|
Philip Broberg | D / - | NHL | 28 | 6.5% | 8,000,000$ | 8,000,000$ | 8,000,000$ | UFA | UFA | UFA |
|
Declan Carlile | D / - | NHL | 29 | 4.0% | 4,950,400$ | 4,950,400$ | UFA | UFA | UFA | UFA |
|
Cal Foote | D / - | NHL | 30 | 2.7% | 3,400,000$ | 3,400,000$ | 3,400,000$ | UFA | UFA | UFA |
|
Andreas Englund | D / - | NHL | 33 | 1.9% | 2,400,000$ | UFA | UFA | UFA | UFA | UFA |
|
EJ Emery | D / - | NHL | 23 | 1.8% | 2,200,000$ | 2,200,000$ | RFA | UFA | UFA | UFA |
 |
Stian Solberg | D / - | NHL | 23 | 1.0% | 1,217,340$ | 1,217,340$ | RFA | UFA | UFA | UFA |
|
Logan Wright | D / - | NHL | 20 | 0.7% | 866,667$ | 866,667$ | RFA | RFA | RFA | RFA |
|
Grayson Howard | D / - | NHL | 21 | 0.7% | 866,667$ | RFA | RFA | RFA | RFA | UFA |
|
Tomas Forslund | D / - | NHL | 20 | 0.7% | 850,000$ | 850,000$ | 850,000$ | RFA | RFA | RFA |
| TOTAL DÉFENSEURS : 10 | 25.1 | 27.3% | 33,901,074$ | 30,634,407$ | 21,400,000$ | 0$ | 0$ | 0$ |
| GARDIENS | POS. | STATUT | AGE | CAP% | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Juuse Saros | G / - | NHL | 34 | 6.2% | 7,740,000$ | 7,740,000$ | 7,740,000$ | 7,740,000$ | UFA | UFA |
|
Arvid Soderblom | G / - | NHL | 30 | 3.2% | 4,000,000$ | UFA | UFA | UFA | UFA | UFA |
| TOTAL GARDIENS : 2 | 32.0 | 9.5% | 11,740,000$ | 7,740,000$ | 7,740,000$ | 7,740,000$ | 0$ | 0$ |
Cap mort
Retenues de salaire, rachats et contrats enterrés AHL| CAP MORT | POS. | STATUT | AGE | CAP% | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | |||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Esa Lindell | Retenue | D / - | NHL | 35 | 1.3% | 1,575,000$ | UFA | UFA | UFA | UFA | UFA | |
| TOTAL CAP MORT : 1 | 0.0 | 1.3% | 1,575,000$ | 0$ | 0$ | 0$ | 0$ | 0$ |
Projection financière
Résumé par saison, plafond, plancher et espace libre| Information | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | |
|---|---|---|---|---|---|---|---|
| Statistiques Impact Masse Salariale | Attaquants | 62,430,881$ | 39,269,352$ | 22,977,685$ | 6,750,000$ | 0$ | 0$ |
| Défenseurs | 33,901,074$ | 30,634,407$ | 21,400,000$ | 0$ | 0$ | 0$ | |
| Gardiens | 11,740,000$ | 7,740,000$ | 7,740,000$ | 7,740,000$ | 0$ | 0$ | |
| Cap Mort | 1,575,000$ | 0$ | 0$ | 0$ | 0$ | 0$ | |
| Total | 109,646,955$ | 77,643,759$ | 52,117,685$ | 14,490,000$ | 0$ | 0$ | |
| Cap Salariales (Plafond) | 124,000,000$ | 120,000,000$ | 120,500,000$ | 119,500,000$ | 121,000,000$ | 124,000,000$ | |
| Cap Salariales (Plancher) | 86,000,000$ | 89,000,000$ | 90,000,000$ | 92,000,000$ | 95,000,000$ | 97,000,000$ | |
| Libre | 14,353,045$ | 42,356,241$ | 68,382,315$ | 105,010,000$ | 121,000,000$ | 124,000,000$ |
Autres effectifs
AHL, ECHL, juniors, droits et prolongations signées| AUTRE JOUEURS | POS. | STATUT | AGE | CAP% | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| AHL | |||||||||||
 |
Vladimir Nikitin | G / - | AHL | 24 | 1.2% | 1,500,000$ | UFA | UFA | UFA | UFA | UFA |
|
Artyom Grushnikov | D / - | AHL | 26 | 1.2% | 1,500,000$ | UFA | UFA | UFA | UFA | UFA |
|
Viktor Persson | D / - | AHL | 27 | 1.2% | 1,500,000$ | 1,500,000$ | 1,500,000$ | UFA | UFA | UFA |
|
Maros Jedlicka | C / LW | AHL | 26 | 1.2% | 1,500,000$ | UFA | UFA | UFA | UFA | UFA |
|
Tyler Tullio | RW / - | AHL | 27 | 1.2% | 1,495,182$ | UFA | UFA | UFA | UFA | UFA |
|
Oskar Back | C / RW | AHL | 29 | 1.2% | 1,495,182$ | UFA | UFA | UFA | UFA | UFA |
|
John Beecher | C / LW | AHL | 28 | 1.2% | 1,479,364$ | UFA | UFA | UFA | UFA | UFA |
|
Maximilian Kilpinen | LW / RW | AHL | 25 | 1.2% | 1,478,909$ | UFA | UFA | UFA | UFA | UFA |
|
Vladislav Firstrov | D / - | AHL | 28 | 1.2% | 1,450,000$ | 1,450,000$ | 1,450,000$ | UFA | UFA | UFA |
|
Cross Hanas | LW / - | AHL | 27 | 1.2% | 1,450,000$ | 1,450,000$ | UFA | UFA | UFA | UFA |
|
Oscar Fisker Molgaard | LW / C | AHL | 24 | 1.2% | 1,439,273$ | UFA | UFA | UFA | UFA | UFA |
|
Jakub Lauko | LW / RW | AHL | 29 | 1.1% | 1,350,000$ | 1,350,000$ | UFA | UFA | UFA | UFA |
|
Jachym Kondelik | C / - | AHL | 29 | 1.0% | 1,300,000$ | 1,300,000$ | UFA | UFA | UFA | UFA |
|
Luke Tuch | LW / - | AHL | 27 | 1.0% | 1,300,000$ | 1,300,000$ | UFA | UFA | UFA | UFA |
|
Owen Lindmark | C / - | AHL | 28 | 1.0% | 1,260,221$ | UFA | UFA | UFA | UFA | UFA |
|
Mackenzie Skapski | RW / LW | AHL | 25 | 1.0% | 1,250,000$ | 1,250,000$ | 1,250,000$ | UFA | UFA | UFA |
|
Trevor Kuntar | C / LW | AHL | 28 | 1.0% | 1,240,299$ | UFA | UFA | UFA | UFA | UFA |
|
Carson Latimer | RW / - | AHL | 26 | 1.0% | 1,225,000$ | 1,225,000$ | UFA | UFA | UFA | UFA |
|
Francesco Pinelli | C / LW | AHL | 26 | 1.0% | 1,200,000$ | 1,200,000$ | UFA | UFA | UFA | UFA |
|
Oskar Olausson | LW / RW | AHL | 26 | 1.0% | 1,200,000$ | 1,200,000$ | UFA | UFA | UFA | UFA |
|
Tobias Bjornfot | D / - | AHL | 28 | 1.0% | 1,200,000$ | 1,200,000$ | UFA | UFA | UFA | UFA |
|
Maksim Berezkin | RW / LW | AHL | 27 | 0.9% | 1,067,653$ | UFA | UFA | UFA | UFA | UFA |
|
Jackson Dorrington | D / - | AHL | 25 | 0.9% | 1,064,636$ | UFA | UFA | UFA | UFA | UFA |
|
Dominic Basse | G / - | AHL | 28 | 0.8% | 1,000,000$ | 1,000,000$ | UFA | UFA | UFA | UFA |
|
Michael Krutil | D / - | AHL | 27 | 0.8% | 1,000,000$ | 1,000,000$ | UFA | UFA | UFA | UFA |
|
Sergei Molotov | LW / RW | AHL | 25 | 0.8% | 950,000$ | 950,000$ | UFA | UFA | UFA | UFA |
|
Aiden Garcia | RW / C | AHL | 22 | 0.7% | 850,000$ | UFA | UFA | UFA | UFA | UFA |
| JNR | |||||||||||
|
Isaac Rogers | RW / C | JNR | 21 | 0.1% | Droit | Droit | UFA | UFA | UFA | UFA |
|
Rod Brind'Amour | C / LW | JNR | 19 | 0.1% | Droit | Droit | Droit | Droit | UFA | UFA |
|
Kirill Belov | G / - | JNR | 18 | 0.1% | Droit | Droit | Droit | Droit | Droit | UFA |
 |
Olivier Richard | RW / - | JNR | 19 | 0.1% | Droit | Droit | Droit | Droit | UFA | UFA |
|
Adam Pavlik | C / - | JNR | 20 | 0.1% | Droit | Droit | Droit | UFA | UFA | UFA |
|
Noah Cook | RW / LW | JNR | 20 | 0.1% | Droit | Droit | Droit | UFA | UFA | UFA |
| TOTAL AUTRE JOUEURS : 33 | 25.3 | 28.0% | 34,745,719$ | 17,375,000$ | 4,200,000$ | 0$ | 0$ | 0$ | |||