Finances — Hartford Whalers
DG : Vincent Morin · Club école : Chicago Wolves
Espace disponible
806,787$
Après LTIR, cap mort et rachats
Cap utilisé
118,693,213$
Plafond : 119,500,000$
Cap mort
3,451,546$
Retenues + AHL enterré + buyouts
Contrats
35 / 50
Réserve : 39 / 90
Utilisation de la masse salariale
99.3%
NHL : 20/23
AHL : 17
LTIR : 0$
Blessés : 0
Suspendus : 0
Alignement NHL
Contrats actifs par position, projections et clauses| ATTAQUANTS | POS. | STATUT | AGE | CAP% | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
 |
William Nylander | LW / RW | NHL | 36 | 11.0% | 13,200,000$ | 13,200,000$ | UFA | UFA | UFA | UFA |
 |
Andrei Svechnikov | LW / RW | NHL | 32 | 9.6% | 11,500,000$ | 11,500,000$ | UFA | UFA | UFA | UFA |
|
Maxim Tsyplakov | RW / LW | NHL | 34 | 5.4% | 6,500,000$ | 6,500,000$ | 6,500,000$ | UFA | UFA | UFA |
|
Dmitri Voronkov | C / RW | NHL | 32 | 5.4% | 6,500,000$ | 6,500,000$ | 6,500,000$ | UFA | UFA | UFA |
 |
Troy Terry | RW / C | NHL | 35 | 5.1% | 6,050,000$ | 6,050,000$ | UFA | UFA | UFA | UFA |
 |
Ryan McLeod | C / LW | NHL | 33 | 4.0% | 4,750,000$ | 4,750,000$ | UFA | UFA | UFA | UFA |
 |
Yegor Sharangovich | LW / C | NHL | 34 | 3.2% | 3,800,000$ | 3,800,000$ | UFA | UFA | UFA | UFA |
|
Justin Sourdif | C / RW | NHL | 30 | 3.1% | 3,650,000$ | UFA | UFA | UFA | UFA | UFA |
|
Carson Rehkopf | RW / LW | NHL | 28 | 2.7% | 3,250,000$ | 3,250,000$ | UFA | UFA | UFA | UFA |
 |
Jakub Kucera | LW / RW | NHL | 24 | 1.3% | 1,500,000$ | 1,500,000$ | UFA | UFA | UFA | UFA |
 |
Antoine Lemieux | RW / - | NHL | 23 | 0.8% | 1,000,000$ | 1,000,000$ | 1,000,000$ | UFA | UFA | UFA |
 |
Marvin Huber | C / - | NHL | 22 | 0.7% | 866,667$ | RFA | RFA | RFA | UFA | UFA |
| TOTAL ATTAQUANTS : 12 | 30.3 | 52.4% | 62,566,667$ | 58,050,000$ | 14,000,000$ | 0$ | 0$ | 0$ |
| DÉFENSEURS | POS. | STATUT | AGE | CAP% | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cale Makar | D / - | NHL | 34 | 13.4% | 16,000,000$ | 16,000,000$ | 16,000,000$ | 16,000,000$ | 16,000,000$ | 16,000,000$ |
|
Scott Morrowski | D / - | NHL | 30 | 6.8% | 8,125,000$ | 8,125,000$ | 8,125,000$ | 8,125,000$ | 8,125,000$ | UFA |
|
Ryder Graham | D / - | NHL | 24 | 5.0% | 6,000,000$ | 6,000,000$ | 6,000,000$ | 6,000,000$ | UFA | UFA |
|
Drew Fortescue | D / - | NHL | 27 | 5.0% | 5,950,000$ | 5,950,000$ | 5,950,000$ | 5,950,000$ | 5,950,000$ | 5,950,000$ |
|
Nicolas Hague | D / - | NHL | 34 | 3.3% | 3,950,000$ | 3,950,000$ | UFA | UFA | UFA | UFA |
|
Tanner Molendyk | D / - | NHL | 27 | 2.7% | 3,250,000$ | 3,250,000$ | UFA | UFA | UFA | UFA |
| TOTAL DÉFENSEURS : 6 | 29.3 | 36.2% | 43,275,000$ | 43,275,000$ | 36,075,000$ | 36,075,000$ | 30,075,000$ | 21,950,000$ |
| GARDIENS | POS. | STATUT | AGE | CAP% | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Spencer Knight | G / - | NHL | 31 | 4.6% | 5,500,000$ | 5,500,000$ | 5,500,000$ | 5,500,000$ | UFA | UFA |
|
Joel Hofer | G / - | NHL | 32 | 3.3% | 3,900,000$ | 3,900,000$ | 3,900,000$ | 3,900,000$ | UFA | UFA |
| TOTAL GARDIENS : 2 | 31.5 | 7.9% | 9,400,000$ | 9,400,000$ | 9,400,000$ | 9,400,000$ | 0$ | 0$ |
Cap mort
Retenues de salaire, rachats et contrats enterrés AHL| CAP MORT | POS. | STATUT | AGE | CAP% | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | |||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Zakhar Bardakov | C / LW | AHL | 31 | 2.6% | 3,151,546$ | UFA | UFA | UFA | UFA | UFA | ||
|
Reid Schaefer | LW / - | AHL | 29 | 0.3% | 300,000$ | UFA | UFA | UFA | UFA | UFA | ||
| TOTAL CAP MORT : 2 | 30.0 | 2.9% | 3,451,546$ | 0$ | 0$ | 0$ | 0$ | 0$ |
Projection financière
Résumé par saison, plafond, plancher et espace libre| Information | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | |
|---|---|---|---|---|---|---|---|
| Statistiques Impact Masse Salariale | Attaquants | 62,566,667$ | 58,050,000$ | 14,000,000$ | 0$ | 0$ | 0$ |
| Défenseurs | 43,275,000$ | 43,275,000$ | 36,075,000$ | 36,075,000$ | 30,075,000$ | 21,950,000$ | |
| Gardiens | 9,400,000$ | 9,400,000$ | 9,400,000$ | 9,400,000$ | 0$ | 0$ | |
| Cap Mort | 3,451,546$ | 0$ | 0$ | 0$ | 0$ | 0$ | |
| Total | 118,693,213$ | 110,725,000$ | 59,475,000$ | 45,475,000$ | 30,075,000$ | 21,950,000$ | |
| Cap Salariales (Plafond) | 119,500,000$ | 121,000,000$ | 124,000,000$ | 92,500,000$ | 92,500,000$ | 92,500,000$ | |
| Cap Salariales (Plancher) | 92,000,000$ | 95,000,000$ | 97,000,000$ | 69,000,000$ | 69,000,000$ | 69,000,000$ | |
| Libre | 806,787$ | 10,275,000$ | 64,525,000$ | 47,025,000$ | 62,425,000$ | 70,550,000$ |
Autres effectifs
AHL, ECHL, juniors, droits et prolongations signées| AUTRE JOUEURS | POS. | STATUT | AGE | CAP% | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| AHL | |||||||||||
|
Zakhar Bardakov | C / LW | AHL | 31 | 3.9% | 4,651,546$ | UFA | UFA | UFA | UFA | UFA |
|
Reid Schaefer | LW / - | AHL | 29 | 1.5% | 1,800,000$ | UFA | UFA | UFA | UFA | UFA |
|
Mikhail Ilyin | LW / C | AHL | 27 | 1.3% | 1,500,000$ | UFA | UFA | UFA | UFA | UFA |
|
Artyom Barabosha | D / - | AHL | 28 | 1.3% | 1,500,000$ | UFA | UFA | UFA | UFA | UFA |
|
Ryan MacPherson | C / - | AHL | 27 | 1.3% | 1,500,000$ | UFA | UFA | UFA | UFA | UFA |
|
Mattias Havelid | D / - | AHL | 29 | 1.3% | 1,500,000$ | UFA | UFA | UFA | UFA | UFA |
 |
Oiva Keskinen | C / LW | AHL | 28 | 1.3% | 1,500,000$ | UFA | UFA | UFA | UFA | UFA |
|
Maxim Mayorov | G / - | AHL | 28 | 1.3% | 1,500,000$ | UFA | UFA | UFA | UFA | UFA |
|
Liam Pettersson | D / - | AHL | 26 | 1.0% | 1,211,636$ | UFA | UFA | UFA | UFA | UFA |
 |
Maxime Lefebvre | C / - | AHL | 25 | 0.9% | 1,050,000$ | 1,000,000$ | 1,000,000$ | UFA | UFA | UFA |
|
Ilya Nikolayev | C / - | AHL | 31 | 0.8% | 984,455$ | 984,455$ | UFA | UFA | UFA | UFA |
|
Vilmer Alriksson | RW / LW | AHL | 27 | 0.8% | 950,000$ | 950,000$ | UFA | UFA | UFA | UFA |
|
Martin Kratochvil | LW / RW | AHL | 23 | 0.8% | 950,000$ | 950,000$ | 950,000$ | UFA | UFA | UFA |
 |
Marek Skriniar | LW / C | AHL | 24 | 0.8% | 950,000$ | 950,000$ | 950,000$ | UFA | UFA | UFA |
|
Alexandre Boucher | LW / RW | AHL | 21 | 0.7% | 866,667$ | 866,667$ | UFA | UFA | UFA | UFA |
|
Hunter Parker | RW / - | AHL | 20 | 0.7% | 866,667$ | 866,667$ | UFA | UFA | UFA | UFA |
|
Alfred Berglund | RW / C | AHL | 20 | 0.7% | 850,000$ | 850,000$ | UFA | UFA | UFA | UFA |
| ECHL | |||||||||||
|
Iiro Ketola | D / - | ECHL | 28 | 0.7% | 800,000$ | UFA | UFA | UFA | UFA | UFA |
|
Walt Disney | D / - | ECHL | 28 | 0.6% | 750,000$ | UFA | UFA | UFA | UFA | UFA |
|
Octavio Diebel | G / - | ECHL | 28 | 0.6% | 700,000$ | UFA | UFA | UFA | UFA | UFA |
|
Walt Pontaut | D / - | ECHL | 28 | 0.6% | 700,000$ | UFA | UFA | UFA | UFA | UFA |
|
Mackenzie Skapski | RW / LW | ECHL | 28 | 0.5% | 600,000$ | UFA | UFA | UFA | UFA | UFA |
| JNR | |||||||||||
|
Yaroslav Kulikov | LW / - | JNR | 20 | 0.1% | Droit | Droit | Droit | UFA | UFA | UFA |
|
Kyle Carpenter | D / - | JNR | 19 | 0.1% | Droit | Droit | Droit | Droit | UFA | UFA |
|
Pavel Smirnov | LW / - | JNR | 20 | 0.1% | Droit | Droit | Droit | UFA | UFA | UFA |
| TOTAL AUTRE JOUEURS : 25 | 25.7 | 23.2% | 27,680,971$ | 7,417,789$ | 2,900,000$ | 0$ | 0$ | 0$ | |||