Finances — Hartford Whalers
DG : Vincent Morin · Club école : Chicago Wolves
Espace disponible
1,483,721$
Après LTIR, cap mort et rachats
Cap utilisé
118,516,279$
Plafond : 120,000,000$
Cap mort
7,213,847$
Retenues + AHL enterré + buyouts
Contrats
35 / 50
Réserve : 44 / 90
Utilisation de la masse salariale
98.8%
NHL : 21/23
AHL : 23
LTIR : 0$
Blessés : 0
Suspendus : 0
Alignement NHL
Contrats actifs par position, projections et clauses| ATTAQUANTS | POS. | STATUT | AGE | CAP% | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
 |
Andrei Svechnikov | LW / RW | NHL | 30 | 9.6% | 11,500,000$ | 11,500,000$ | 11,500,000$ | 11,500,000$ | UFA | UFA |
 |
William Nylander | LW / RW | NHL | 34 | 9.6% | 11,500,000$ | 11,500,000$ | UFA | UFA | UFA | UFA |
|
Elias Lindholm | C / RW | NHL | 36 | 6.5% | 7,750,000$ | UFA RETRAITE | UFA RETRAITE | UFA RETRAITE | UFA RETRAITE | UFA RETRAITE |
|
Dmitri Voronkov | RW / C | NHL | 30 | 5.4% | 6,500,000$ | 6,500,000$ | 6,500,000$ | 6,500,000$ | 6,500,000$ | UFA |
 |
Troy Terry | RW / C | NHL | 33 | 5.0% | 6,050,000$ | 6,050,000$ | 6,050,000$ | 6,050,000$ | UFA | UFA |
|
Elmer Soderblom | C / LW | NHL | 29 | 4.6% | 5,500,000$ | UFA | UFA | UFA | UFA | UFA |
|
Zakhar Bardakov | C / LW | NHL | 30 | 3.9% | 4,651,546$ | 4,651,546$ | 4,651,546$ | UFA | UFA | UFA |
 |
Justin Sourdif | RW / C | NHL | 28 | 3.0% | 3,650,000$ | 3,650,000$ | 3,650,000$ | UFA | UFA | UFA |
|
Ethan Gauthier | RW / LW | NHL | 26 | 1.8% | 2,175,000$ | UFA | UFA | UFA | UFA | UFA |
|
Reid Schaefer | LW / - | NHL | 27 | 1.5% | 1,800,000$ | 1,800,000$ | 1,800,000$ | UFA | UFA | UFA |
 |
Ville Koivunen | LW / RW | NHL | 27 | 1.4% | 1,720,397$ | UFA | UFA | UFA | UFA | UFA |
 |
Jakub Kucera | RW / LW | NHL | 22 | 0.8% | 950,000$ | 950,000$ | RFA | RFA | UFA | UFA |
 |
Marvin Huber | C / - | NHL | 20 | 0.7% | 866,667$ | 866,667$ | 866,667$ | RFA | RFA | RFA |
| TOTAL ATTAQUANTS : 13 | 28.6 | 53.8% | 64,613,610$ | 47,468,213$ | 35,018,213$ | 24,050,000$ | 6,500,000$ | 0$ |
| DÉFENSEURS | POS. | STATUT | AGE | CAP% | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cale Makar | D / - | NHL | 32 | 11.7% | 14,000,000$ | UFA | UFA | UFA | UFA | UFA |
|
Ryder Graham | D / - | NHL | 22 | 5.0% | 6,000,000$ | 6,000,000$ | 6,000,000$ | 6,000,000$ | 6,000,000$ | 6,000,000$ |
|
Drew Fortescue | D / - | NHL | 25 | 4.6% | 5,500,000$ | 5,500,000$ | UFA | UFA | UFA | UFA |
|
Nicolas Hague | D / - | NHL | 32 | 4.1% | 4,875,000$ | UFA | UFA | UFA | UFA | UFA |
|
Scott Morrowski | D / - | NHL | 28 | 3.9% | 4,668,822$ | UFA | UFA | UFA | UFA | UFA |
|
Tanner Molendyk | D / - | NHL | 26 | 1.3% | 1,500,000$ | UFA | UFA | UFA | UFA | UFA |
| TOTAL DÉFENSEURS : 6 | 27.5 | 30.5% | 36,543,822$ | 11,500,000$ | 6,000,000$ | 6,000,000$ | 6,000,000$ | 6,000,000$ |
| GARDIENS | POS. | STATUT | AGE | CAP% | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Spencer Knight | G / - | NHL | 29 | 4.3% | 5,145,000$ | 6,500,000$ | 6,500,000$ | 6,500,000$ | 6,500,000$ | 6,500,000$ |
|
Joel Hofer | G / - | NHL | 30 | 4.2% | 5,000,000$ | 5,000,000$ | UFA | UFA | UFA | UFA |
| TOTAL GARDIENS : 2 | 29.5 | 8.5% | 10,145,000$ | 11,500,000$ | 6,500,000$ | 6,500,000$ | 6,500,000$ | 6,500,000$ |
Cap mort
Retenues de salaire, rachats et contrats enterrés AHL| CAP MORT | POS. | STATUT | AGE | CAP% | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | |||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Mark Scheifele | Retenue | C / RW | NHL | 37 | 2.5% | 3,000,000$ | UFA | UFA | UFA | UFA | UFA | |
|
Maveric Lamoureux | Retenue | D / - | NHL | 27 | 0.8% | 963,847$ | UFA | UFA | UFA | UFA | UFA | |
|
Tom Wilson | Retenue | RW / LW | NHL | 36 | 2.7% | 3,250,000$ | UFA | UFA | UFA | UFA | UFA | |
| TOTAL CAP MORT : 3 | 0.0 | 6.0% | 7,213,847$ | 0$ | 0$ | 0$ | 0$ | 0$ |
Projection financière
Résumé par saison, plafond, plancher et espace libre| Information | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | |
|---|---|---|---|---|---|---|---|
| Statistiques Impact Masse Salariale | Attaquants | 64,613,610$ | 47,468,213$ | 35,018,213$ | 24,050,000$ | 6,500,000$ | 0$ |
| Défenseurs | 36,543,822$ | 11,500,000$ | 6,000,000$ | 6,000,000$ | 6,000,000$ | 6,000,000$ | |
| Gardiens | 10,145,000$ | 11,500,000$ | 6,500,000$ | 6,500,000$ | 6,500,000$ | 6,500,000$ | |
| Cap Mort | 7,213,847$ | 0$ | 0$ | 0$ | 0$ | 0$ | |
| Total | 118,516,279$ | 70,468,213$ | 47,518,213$ | 36,550,000$ | 19,000,000$ | 12,500,000$ | |
| Cap Salariales (Plafond) | 120,000,000$ | 120,500,000$ | 119,500,000$ | 121,000,000$ | 124,000,000$ | 92,500,000$ | |
| Cap Salariales (Plancher) | 89,000,000$ | 90,000,000$ | 92,000,000$ | 95,000,000$ | 97,000,000$ | 69,000,000$ | |
| Libre | 1,483,721$ | 50,031,787$ | 71,981,787$ | 84,450,000$ | 105,000,000$ | 80,000,000$ |
Autres effectifs
AHL, ECHL, juniors, droits et prolongations signées| AUTRE JOUEURS | POS. | STATUT | AGE | CAP% | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| AHL | |||||||||||
|
Quinton Burns | D / - | AHL | 25 | 1.3% | 1,500,000$ | 1,500,000$ | UFA | UFA | UFA | UFA |
|
Artyom Barabosha | D / - | AHL | 26 | 1.3% | 1,500,000$ | UFA | UFA | UFA | UFA | UFA |
|
Mattias Havelid | D / - | AHL | 27 | 1.2% | 1,427,300$ | UFA | UFA | UFA | UFA | UFA |
|
Paul Fischer | D / - | AHL | 26 | 1.2% | 1,400,000$ | 1,400,000$ | UFA | UFA | UFA | UFA |
|
Oiva Keskinen | C / LW | AHL | 27 | 1.2% | 1,400,000$ | UFA | UFA | UFA | UFA | UFA |
|
Jared Davidson | LW / C | AHL | 28 | 1.2% | 1,398,906$ | UFA | UFA | UFA | UFA | UFA |
|
Barrett Hall | C / RW | AHL | 27 | 1.1% | 1,350,000$ | 1,350,000$ | UFA | UFA | UFA | UFA |
|
Cade Littler | RW / C | AHL | 26 | 1.1% | 1,300,000$ | 1,300,000$ | UFA | UFA | UFA | UFA |
|
Maxim Mayorov | G / - | AHL | 26 | 1.1% | 1,276,995$ | UFA | UFA | UFA | UFA | UFA |
|
Ryan MacPherson | C / - | AHL | 26 | 1.0% | 1,250,000$ | UFA | UFA | UFA | UFA | UFA |
|
Noah Dower Nilsson | LW / RW | AHL | 25 | 1.0% | 1,200,000$ | 1,200,000$ | UFA | UFA | UFA | UFA |
 |
Maxime Lefebvre | C / - | AHL | 24 | 0.9% | 1,050,000$ | 1,050,000$ | 1,050,000$ | UFA | UFA | UFA |
|
Jaroslav Chmelar | RW / - | AHL | 27 | 0.8% | 975,000$ | UFA | UFA | UFA | UFA | UFA |
|
Vilmer Alriksson | RW / LW | AHL | 26 | 0.8% | 950,000$ | 950,000$ | UFA | UFA | UFA | UFA |
|
Alexander Pelevin | D / - | AHL | 26 | 0.8% | 950,000$ | 950,000$ | UFA | UFA | UFA | UFA |
|
Jaska Jarvilehto | G / - | AHL | 25 | 0.8% | 950,000$ | 950,000$ | UFA | UFA | UFA | UFA |
|
Mikhail Ilyin | LW / C | AHL | 26 | 0.8% | 950,000$ | UFA | UFA | UFA | UFA | UFA |
|
Gannon Laroque | D / - | AHL | 27 | 0.8% | 950,000$ | UFA | UFA | UFA | UFA | UFA |
|
Michael Fisher | D / - | AHL | 26 | 0.8% | 950,000$ | UFA | UFA | UFA | UFA | UFA |
|
Ludvig Jansson | D / - | AHL | 27 | 0.8% | 950,000$ | 950,000$ | UFA | UFA | UFA | UFA |
 |
Antoine Lemieux | RW / - | AHL | 21 | 0.7% | 850,000$ | 850,000$ | UFA | UFA | UFA | UFA |
|
Martin Kratochvil | RW / LW | AHL | 22 | 0.7% | 850,000$ | 850,000$ | UFA | UFA | UFA | UFA |
 |
Marek Skriniar | LW / C | AHL | 22 | 0.7% | 825,000$ | 825,000$ | UFA | UFA | UFA | UFA |
| ECHL | |||||||||||
|
Alex Pharand | C / RW | ECHL | 26 | 1.3% | 1,500,000$ | UFA | UFA | UFA | UFA | UFA |
| TOTAL AUTRE JOUEURS : 24 | 25.6 | 23.1% | 27,703,201$ | 14,125,000$ | 1,050,000$ | 0$ | 0$ | 0$ | |||