Finances — Hartford Whalers
DG : Vincent Morin · Club école : Chicago Wolves
Espace disponible
4,766,807$
Après LTIR, cap mort et rachats
Cap utilisé
108,733,193$
Plafond : 113,500,000$
Cap mort
0$
Retenues + AHL enterré + buyouts
Contrats
44 / 50
Réserve : 51 / 90
Utilisation de la masse salariale
95.8%
NHL : 23/23
AHL : 27
LTIR : 0$
Blessés : 0
Suspendus : 0
Alignement NHL
Contrats actifs par position, projections et clauses| ATTAQUANTS | POS. | STATUT | AGE | CAP% | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
 |
William Nylander | LW / RW | NHL | 31 | 10.1% | 11,500,000$ | 11,500,000$ | 11,500,000$ | 11,500,000$ | 11,500,000$ | UFA |
 |
Andrei Svechnikov | LW / RW | NHL | 28 | 6.8% | 7,750,000$ | 7,750,000$ | UFA | UFA | UFA | UFA |
 |
Mark Scheifele | C / RW | NHL | 35 | 6.6% | 7,500,000$ | 7,500,000$ | 7,500,000$ | 7,500,000$ | UFA | UFA |
|
Tom Wilson | RW / LW | NHL | 34 | 5.7% | 6,500,000$ | 6,500,000$ | 6,500,000$ | 6,500,000$ | UFA | UFA |
 |
Mavrik Bourque | RW / C | NHL | 26 | 5.5% | 6,250,000$ | 5,750,000$ | 5,750,000$ | 5,750,000$ | 5,750,000$ | UFA |
|
Dmitri Voronkov | C / - | NHL | 27 | 5.2% | 5,950,000$ | 5,950,000$ | 5,950,000$ | UFA | UFA | UFA |
|
Elmer Soderblom | C / LW | NHL | 26 | 4.8% | 5,500,000$ | 5,500,000$ | 5,500,000$ | 5,500,000$ | UFA | UFA |
|
Justin Sourdif | RW / C | NHL | 26 | 3.2% | 3,650,000$ | 3,650,000$ | 3,650,000$ | 3,650,000$ | 3,650,000$ | 3,650,000$ |
|
Mikael Backlund | C / LW | NHL | 39 | 2.9% | 3,250,000$ | UFA RETRAITE | UFA RETRAITE | UFA RETRAITE | UFA RETRAITE | UFA RETRAITE |
|
Alexei Toropchenko | RW / LW | NHL | 28 | 2.2% | 2,500,000$ | UFA | UFA | UFA | UFA | UFA |
 |
Cameron Lund | C / RW | NHL | 23 | 1.5% | 1,723,463$ | RFA | RFA | UFA | UFA | UFA |
|
Carson Rehkopf | LW / RW | NHL | 23 | 0.8% | 950,000$ | 950,000$ | 950,000$ | UFA | UFA | UFA |
 |
Marcel Marcel | LW / RW | NHL | 24 | 0.7% | 825,000$ | 950,000$ | 950,000$ | UFA | UFA | UFA |
| TOTAL ATTAQUANTS : 13 | 28.5 | 56.3% | 63,848,463$ | 56,000,000$ | 48,250,000$ | 40,400,000$ | 20,900,000$ | 3,650,000$ |
| DÉFENSEURS | POS. | STATUT | AGE | CAP% | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cale Makar | D / - | NHL | 29 | 12.3% | 14,000,000$ | 14,000,000$ | 14,000,000$ | 14,000,000$ | UFA | UFA |
|
Alex Pietrangelo | D / - | NHL | 38 | 4.7% | 5,300,000$ | UFA RETRAITE | UFA RETRAITE | UFA RETRAITE | UFA RETRAITE | UFA RETRAITE |
|
Maveric Lamoureux | D / - | NHL | 24 | 4.2% | 4,819,236$ | 4,819,236$ | 4,819,236$ | 4,819,236$ | UFA | UFA |
 |
Rasmus Ristolainen | D / - | NHL | 33 | 3.5% | 3,968,000$ | 3,968,000$ | 3,968,000$ | UFA | UFA | UFA |
|
Scott Morrow | D / - | NHL | 25 | 2.2% | 2,514,551$ | 4,668,822$ | 4,668,822$ | 4,668,822$ | UFA | UFA |
|
Seamus Casey | D / - | NHL | 24 | 1.2% | 1,389,818$ | 1,389,818$ | 1,389,818$ | UFA | UFA | UFA |
|
C-Edouard D'Astous | D / - | NHL | 30 | 0.8% | 875,000$ | UFA | UFA | UFA | UFA | UFA |
|
Drew Fortescue | D / - | NHL | 23 | 0.7% | 825,000$ | 825,000$ | RFA | UFA | UFA | UFA |
| TOTAL DÉFENSEURS : 8 | 28.3 | 29.7% | 33,691,605$ | 29,670,876$ | 28,845,876$ | 23,488,058$ | 0$ | 0$ |
| GARDIENS | POS. | STATUT | AGE | CAP% | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Connor Hellebuyck | G / - | NHL | 34 | 6.6% | 7,500,000$ | 7,500,000$ | 7,500,000$ | 7,500,000$ | UFA | UFA |
|
Joel Hofer | G / - | NHL | 27 | 3.3% | 3,693,125$ | UFA | UFA | UFA | UFA | UFA |
| TOTAL GARDIENS : 2 | 30.5 | 9.9% | 11,193,125$ | 7,500,000$ | 7,500,000$ | 7,500,000$ | 0$ | 0$ |
Cap mort
Retenues de salaire, rachats et contrats enterrés AHL| CAP MORT | POS. | STATUT | AGE | CAP% | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | |||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| TOTAL CAP MORT : 0 | 0.0 | 0.0% | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ |
Projection financière
Résumé par saison, plafond, plancher et espace libre| Information | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | |
|---|---|---|---|---|---|---|---|
| Statistiques Impact Masse Salariale | Attaquants | 63,848,463$ | 56,000,000$ | 48,250,000$ | 40,400,000$ | 20,900,000$ | 3,650,000$ |
| Défenseurs | 33,691,605$ | 29,670,876$ | 28,845,876$ | 23,488,058$ | 0$ | 0$ | |
| Gardiens | 11,193,125$ | 7,500,000$ | 7,500,000$ | 7,500,000$ | 0$ | 0$ | |
| Cap Mort | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | |
| Total | 108,733,193$ | 93,170,876$ | 84,595,876$ | 71,388,058$ | 20,900,000$ | 3,650,000$ | |
| Cap Salariales (Plafond) | 113,500,000$ | 123,000,000$ | 124,000,000$ | 120,000,000$ | 120,500,000$ | 119,500,000$ | |
| Cap Salariales (Plancher) | 83,900,000$ | 83,900,000$ | 86,000,000$ | 89,000,000$ | 90,000,000$ | 92,000,000$ | |
| Libre | 4,766,807$ | 29,829,124$ | 39,404,124$ | 48,611,942$ | 99,600,000$ | 115,850,000$ |
Autres effectifs
AHL, ECHL, juniors, droits et prolongations signées| AUTRE JOUEURS | POS. | STATUT | AGE | CAP% | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| AHL | |||||||||||
|
Ozzy Wiesblatt | RW / LW | AHL | 26 | 1.2% | 1,350,000$ | 1,350,000$ | UFA | UFA | UFA | UFA |
|
Vitali Kravtsov | LW / RW | AHL | 28 | 1.0% | 1,185,000$ | 1,185,000$ | UFA | UFA | UFA | UFA |
|
Carter Mazur | LW / - | AHL | 26 | 0.9% | 989,022$ | 1,449,069$ | 1,449,069$ | UFA | UFA | UFA |
|
Jaroslav Chmelar | RW / - | AHL | 24 | 0.9% | 966,534$ | 966,534$ | UFA | UFA | UFA | UFA |
 |
Emil Lilleberg | D / - | AHL | 27 | 0.8% | 950,000$ | 950,000$ | UFA | UFA | UFA | UFA |
|
Sam Colangelo | RW / - | AHL | 26 | 0.8% | 950,000$ | 950,000$ | UFA | UFA | UFA | UFA |
|
Jakub Kucera | LW / - | AHL | 19 | 0.8% | 950,000$ | 950,000$ | UFA | UFA | UFA | UFA |
|
Rasmus Larsson | D / - | AHL | 24 | 0.8% | 950,000$ | 950,000$ | UFA | UFA | UFA | UFA |
|
Jared Davidson | LW / C | AHL | 25 | 0.8% | 950,000$ | 1,398,906$ | 1,398,906$ | 1,398,906$ | UFA | UFA |
|
Alex Gagne | D / - | AHL | 25 | 0.8% | 950,000$ | 950,000$ | UFA | UFA | UFA | UFA |
 |
Brian Zanetti | D / - | AHL | 25 | 0.8% | 950,000$ | 950,000$ | UFA | UFA | UFA | UFA |
|
Barrett Hall | RW / C | AHL | 24 | 0.8% | 950,000$ | 1,126,265$ | 1,126,265$ | UFA | UFA | UFA |
|
Lucas Forsell | RW / LW | AHL | 24 | 0.8% | 950,000$ | 950,000$ | UFA | UFA | UFA | UFA |
|
Gannon Laroque | D / - | AHL | 24 | 0.8% | 950,000$ | 950,000$ | UFA | UFA | UFA | UFA |
|
Artyom Barabosha | D / - | AHL | 24 | 0.8% | 950,000$ | 950,000$ | UFA | UFA | UFA | UFA |
|
Michael Fisher | D / - | AHL | 23 | 0.8% | 950,000$ | 950,000$ | UFA | UFA | UFA | UFA |
|
Taige Harding | D / - | AHL | 26 | 0.8% | 950,000$ | 950,000$ | UFA | UFA | UFA | UFA |
|
Ryan MacPherson | C / - | AHL | 23 | 0.8% | 950,000$ | 1,250,000$ | 1,250,000$ | 1,250,000$ | UFA | UFA |
|
Shane Bowers | C / - | AHL | 28 | 0.8% | 950,000$ | UFA | UFA | UFA | UFA | UFA |
|
Mattias Havelid | D / - | AHL | 24 | 0.8% | 905,000$ | 1,427,300$ | 1,427,300$ | 1,427,300$ | UFA | UFA |
|
Tanner Molendyk | D / - | AHL | 23 | 0.8% | 886,666$ | 1,500,000$ | 1,500,000$ | 1,500,000$ | UFA | UFA |
|
Ryder Graham | D / - | AHL | 20 | 0.8% | 866,667$ | 866,667$ | 866,667$ | UFA | UFA | UFA |
|
Oiva Keskinen | C / LW | AHL | 24 | 0.8% | 860,000$ | 1,400,000$ | 1,400,000$ | 1,400,000$ | UFA | UFA |
 |
Oscar Fisker Molgaard | C / LW | AHL | 23 | 0.7% | 850,000$ | UFA | UFA | UFA | UFA | UFA |
 |
Maxime Lefebvre | C / - | AHL | 21 | 0.7% | 850,000$ | 850,000$ | 850,000$ | UFA | UFA | UFA |
|
Gage Alexander | G / - | AHL | 25 | 0.7% | 825,000$ | UFA | UFA | UFA | UFA | UFA |
|
Maxim Mayorov | G / - | AHL | 23 | 0.7% | 825,000$ | 1,276,995$ | 1,276,995$ | 1,276,995$ | UFA | UFA |
| JNR | |||||||||||
 |
Marek Skriniar | LW / C | JNR | 19 | 0.1% | Droit | Droit | Droit | Droit | UFA | UFA |
| TOTAL AUTRE JOUEURS : 28 | 24.0 | 22.6% | 25,608,889$ | 26,496,736$ | 12,545,202$ | 8,253,201$ | 0$ | 0$ | |||