Finances — Pittsburgh Penguins
DG : Simon Cloutier · Club école : Wilkes-Barre Penguins
Espace disponible
16,265,722$
Après LTIR, cap mort et rachats
Cap utilisé
103,734,278$
Plafond : 120,000,000$
Cap mort
11,422,669$
Retenues + AHL enterré + buyouts
Contrats
50 / 50
Réserve : 54 / 90
Utilisation de la masse salariale
86.4%
NHL : 23/23
AHL : 28
LTIR : 6,550,000$
Blessés : 2
Suspendus : 0
Alignement NHL
Contrats actifs par position, projections et clauses| ATTAQUANTS | POS. | STATUT | AGE | CAP% | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
 |
Michael Hage | C / RW | NHL | 24 | 7.1% | 8,576,951$ | 8,576,951$ | 8,576,951$ | UFA | UFA | UFA |
|
Berkly Catton | RW / LW | NHL | 25 | 5.6% | 6,775,000$ | 6,775,000$ | 6,775,000$ | 6,775,000$ | 6,775,000$ | 6,775,000$ |
 |
Roman Gaborik | C / LW | NHL | 23 | 4.7% | 5,625,000$ | 5,625,000$ | RFA | UFA | UFA | UFA |
|
Jake DeBrusk | RW / LW | NHL | 34 | 4.6% | 5,500,000$ | UFA | UFA | UFA | UFA | UFA |
 |
Jackson Blake | LW / RW | NHL | 27 | 4.3% | 5,117,002$ | 5,117,002$ | 5,117,002$ | 5,117,002$ | UFA | UFA |
|
Ethan Belchetz | LW / RW | NHL | 22 | 4.0% | 4,750,000$ | 4,750,000$ | 4,750,000$ | 4,750,000$ | UFA | UFA |
|
Matthew Poitras | C / RW | NHL | 27 | 3.8% | 4,578,507$ | UFA | UFA | UFA | UFA | UFA |
|
Isaac Howard | LW / - | NHL | 26 | 2.9% | 3,468,319$ | UFA | UFA | UFA | UFA | UFA |
 |
Linus Eriksson | C / - | NHL | 24 | 2.7% | 3,275,000$ | 3,275,000$ | UFA | UFA | UFA | UFA |
 |
Vaclav Nestrasil | RW / LW | NHL | 23 | 1.5% | 1,750,000$ | 3,800,250$ | 3,800,250$ | 3,800,250$ | UFA | UFA |
|
Hunter Howard | RW / C | NHL | 24 | 1.0% | 1,250,000$ | 1,250,000$ | 1,250,000$ | UFA | UFA | UFA |
|
Viktor Nilsson | C / LW | NHL | 21 | 0.8% | 950,000$ | 950,000$ | RFA | RFA | RFA | UFA |
 |
Roman Kuznetsov | RW / LW | NHL | 22 | 0.7% | 866,667$ | 7,550,000$ | 7,550,000$ | RFA | UFA | UFA |
|
Marian Gaborik | LW / C | NHL | 23 | 0.7% | 866,667$ | 5,625,000$ | 5,625,000$ | 5,625,000$ | UFA | UFA |
| TOTAL ATTAQUANTS : 14 | 24.6 | 44.5% | 53,349,113$ | 53,294,203$ | 43,444,203$ | 26,067,252$ | 6,775,000$ | 6,775,000$ |
| DÉFENSEURS | POS. | STATUT | AGE | CAP% | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Thomas Harley | D / - | NHL | 29 | 8.8% | 10,587,000$ | 10,587,000$ | 10,587,000$ | 10,587,000$ | UFA | UFA |
|
Jackson Lacombe | D / - | NHL | 30 | 7.5% | 9,000,000$ | 9,000,000$ | 9,000,000$ | 9,000,000$ | UFA | UFA |
|
Anton Silayev | D / - | NHL | 24 | 5.0% | 6,000,000$ | 7,500,250$ | 7,500,250$ | 7,500,250$ | 7,500,250$ | 7,500,250$ |
|
Adam Larsson | D / - | NHL | 38 | 4.7% | 5,600,000$ | UFA | UFA | UFA | UFA | UFA |
|
Emil Andrae | D / - | NHL | 29 | 3.9% | 4,725,496$ | UFA | UFA | UFA | UFA | UFA |
|
Scott Mayfield | D / - | NHL | 38 | 3.5% | 4,200,000$ | 4,200,000$ | UFA | UFA | UFA | UFA |
|
Oleg Bogdanov | D / - | NHL | 21 | 0.7% | 850,000$ | 1,100,000$ | 1,100,000$ | 1,100,000$ | 1,100,000$ | UFA |
| TOTAL DÉFENSEURS : 7 | 29.9 | 34.1% | 40,962,496$ | 32,387,250$ | 28,187,250$ | 28,187,250$ | 8,600,250$ | 7,500,250$ |
| GARDIENS | POS. | STATUT | AGE | CAP% | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Jacob Fowler | G / - | NHL | 26 | 2.9% | 3,500,000$ | 3,500,000$ | UFA | UFA | UFA | UFA |
|
Yegor Zavragin | G / - | NHL | 25 | 0.9% | 1,050,000$ | UFA | UFA | UFA | UFA | UFA |
| TOTAL GARDIENS : 2 | 25.5 | 3.8% | 4,550,000$ | 3,500,000$ | 0$ | 0$ | 0$ | 0$ |
Cap mort
Retenues de salaire, rachats et contrats enterrés AHL| CAP MORT | POS. | STATUT | AGE | CAP% | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | |||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
 |
Elvis Merzlikins | Retenue | G / - | NHL | 36 | 2.6% | 3,088,911$ | 3,088,911$ | UFA | UFA | UFA | UFA | |
|
Joel Farabee | RW / LW | AHL | 30 | 4.4% | 5,275,000$ | 5,275,000$ | 5,275,000$ | UFA | UFA | UFA | ||
|
Haydn Fleury | D / - | AHL | 34 | 1.0% | 1,221,727$ | UFA | UFA | UFA | UFA | UFA | ||
|
Brian Dumoulin | D / - | AHL | 39 | 0.8% | 1,000,000$ | UFA | UFA | UFA | UFA | UFA | ||
|
Nathan Villeneuve | LW / C | AHL | 24 | 0.1% | 100,000$ | 100,000$ | RFA | UFA | UFA | UFA | ||
| TOTAL CAP MORT : 5 | 32.6 | 8.9% | 10,685,638$ | 8,463,911$ | 5,275,000$ | 0$ | 0$ | 0$ |
Projection financière
Résumé par saison, plafond, plancher et espace libre| Information | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | |
|---|---|---|---|---|---|---|---|
| Statistiques Impact Masse Salariale | Attaquants | 53,349,113$ | 53,294,203$ | 43,444,203$ | 26,067,252$ | 6,775,000$ | 6,775,000$ |
| Défenseurs | 40,962,496$ | 32,387,250$ | 28,187,250$ | 28,187,250$ | 8,600,250$ | 7,500,250$ | |
| Gardiens | 4,550,000$ | 3,500,000$ | 0$ | 0$ | 0$ | 0$ | |
| Cap Mort | 12,644,396$ | 10,422,669$ | 7,233,758$ | 1,958,758$ | 1,958,758$ | 1,958,758$ | |
| Total | 109,547,247$ | 97,645,364$ | 76,906,453$ | 54,254,502$ | 15,375,250$ | 14,275,250$ | |
| Cap Salariales (Plafond) | 120,000,000$ | 120,500,000$ | 119,500,000$ | 121,000,000$ | 124,000,000$ | 92,500,000$ | |
| Cap Salariales (Plancher) | 89,000,000$ | 90,000,000$ | 92,000,000$ | 95,000,000$ | 97,000,000$ | 69,000,000$ | |
| Libre | 8,493,995$ | 20,895,878$ | 40,634,789$ | 64,786,740$ | 106,665,992$ | 76,265,992$ |
Autres effectifs
AHL, ECHL, juniors, droits et prolongations signées| AUTRE JOUEURS | POS. | STATUT | AGE | CAP% | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| AHL | |||||||||||
|
Joel Farabee | RW / LW | AHL | 30 | 5.6% | 6,775,000$ | 6,775,000$ | 6,775,000$ | UFA | UFA | UFA |
|
Haydn Fleury | D / - | AHL | 34 | 2.3% | 2,721,727$ | UFA | UFA | UFA | UFA | UFA |
|
Brian Dumoulin | D / - | AHL | 39 | 2.1% | 2,500,000$ | UFA | UFA | UFA | UFA | UFA |
|
Nathan Villeneuve | LW / C | AHL | 24 | 1.3% | 1,600,000$ | 1,600,000$ | UFA | UFA | UFA | UFA |
 |
Michael Brandsegg | LW / RW | AHL | 25 | 1.3% | 1,500,000$ | UFA | UFA | UFA | UFA | UFA |
|
Tinus-Luc Koblar | RW / - | AHL | 23 | 1.0% | 1,250,000$ | 1,250,000$ | 1,250,000$ | 1,250,000$ | UFA | UFA |
|
Jacob Rombach | RW / LW | AHL | 23 | 1.0% | 1,250,000$ | 1,250,000$ | 1,250,000$ | 1,250,000$ | UFA | UFA |
|
Vittorio Mancini | D / - | AHL | 28 | 1.0% | 1,250,000$ | 1,250,000$ | UFA | UFA | UFA | UFA |
 |
Vladislav Kolyachonok | D / - | AHL | 29 | 1.0% | 1,200,000$ | 1,200,000$ | 1,200,000$ | UFA | UFA | UFA |
|
Caedan Bankier | C / - | AHL | 28 | 1.0% | 1,200,000$ | 1,200,000$ | 1,200,000$ | 1,200,000$ | UFA | UFA |
 |
Henrik Borgstrom | C / - | AHL | 33 | 1.0% | 1,175,500$ | UFA | UFA | UFA | UFA | UFA |
|
Brian Pinho | RW / C | AHL | 35 | 1.0% | 1,150,000$ | 1,150,000$ | UFA | UFA | UFA | UFA |
|
Callahan Burke | RW / C | AHL | 33 | 1.0% | 1,150,000$ | UFA | UFA | UFA | UFA | UFA |
|
Janne Jokinen | C / - | AHL | 24 | 1.0% | 1,150,000$ | 1,150,000$ | UFA | UFA | UFA | UFA |
|
Ben Meehan | D / - | AHL | 29 | 0.9% | 1,135,000$ | UFA | UFA | UFA | UFA | UFA |
|
Henry Thrun | D / - | AHL | 29 | 0.9% | 1,125,000$ | UFA | UFA | UFA | UFA | UFA |
|
Brent Johnson | D / - | AHL | 27 | 0.9% | 1,125,000$ | UFA | UFA | UFA | UFA | UFA |
|
Dylan Wells | G / - | AHL | 33 | 0.9% | 1,100,000$ | UFA | UFA | UFA | UFA | UFA |
|
Aleksi Saarela | LW / C | AHL | 34 | 0.9% | 1,050,750$ | UFA | UFA | UFA | UFA | UFA |
|
Jake Wise | C / LW | AHL | 31 | 0.8% | 1,000,000$ | 1,000,000$ | 1,000,000$ | UFA | UFA | UFA |
|
Aidan McDonough | LW / - | AHL | 31 | 0.8% | 987,000$ | UFA | UFA | UFA | UFA | UFA |
|
Leif Rohlin | D / - | AHL | 20 | 0.7% | 866,667$ | 866,667$ | 866,667$ | UFA | UFA | UFA |
|
Brady Lopez | C / LW | AHL | 20 | 0.7% | 866,667$ | 866,667$ | UFA | UFA | UFA | UFA |
|
Sakari Lindfors | G / - | AHL | 21 | 0.7% | 866,667$ | 866,667$ | UFA | UFA | UFA | UFA |
 |
Bostjan Kovac | RW / - | AHL | 21 | 0.7% | 850,000$ | 850,000$ | UFA | UFA | UFA | UFA |
|
Daniel Murphy | D / - | AHL | 21 | 0.7% | 850,000$ | 850,000$ | 850,000$ | UFA | UFA | UFA |
 |
Olivier Gagnon | C / - | AHL | 22 | 0.7% | 825,000$ | 825,000$ | UFA | UFA | UFA | UFA |
|
Egor Kuznetsov | LW / RW | AHL | 21 | 0.7% | 825,000$ | 825,000$ | 825,000$ | UFA | UFA | UFA |
| ECHL | |||||||||||
|
Owen Mehlenbacher | C / LW | ECHL | 27 | 1.3% | 1,500,000$ | UFA | UFA | UFA | UFA | UFA |
| JNR | |||||||||||
|
Leo Saari | LW / - | JNR | 20 | 0.1% | Droit | Droit | Droit | UFA | UFA | UFA |
 |
Moritz Krause | LW / RW | JNR | 20 | 0.1% | Droit | Droit | Droit | UFA | UFA | UFA |
|
Jackson Garcia | C / - | JNR | 19 | 0.1% | Droit | Droit | Droit | Droit | UFA | UFA |
| TOTAL AUTRE JOUEURS : 32 | 26.7 | 34.0% | 40,844,978$ | 23,775,001$ | 15,216,667$ | 3,700,000$ | 0$ | 0$ | |||