Finances — Pittsburgh Penguins
DG : Simon Cloutier · Club école : Wilkes-Barre Penguins
Espace disponible
1,787,224$
Après LTIR, cap mort et rachats
Cap utilisé
117,712,776$
Plafond : 119,500,000$
Cap mort
8,851,101$
Retenues + AHL enterré + buyouts
Contrats
46 / 50
Réserve : 54 / 90
Utilisation de la masse salariale
98.5%
NHL : 20/23
AHL : 26
LTIR : 0$
Blessés : 0
Suspendus : 0
Alignement NHL
Contrats actifs par position, projections et clauses| ATTAQUANTS | POS. | STATUT | AGE | CAP% | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
 |
Michael Hage | C / RW | NHL | 26 | 7.2% | 8,576,951$ | 10,150,000$ | 10,150,000$ | 10,150,000$ | 10,150,000$ | 10,150,000$ |
 |
Roman Gaborik | LW / C | NHL | 25 | 5.9% | 7,000,000$ | 7,000,000$ | 7,000,000$ | 7,000,000$ | 7,000,000$ | UFA |
|
Berkly Catton | RW / LW | NHL | 27 | 5.7% | 6,775,000$ | 6,775,000$ | 6,775,000$ | 6,775,000$ | UFA | UFA |
|
Logan White | RW / - | NHL | 24 | 5.5% | 6,525,000$ | 6,525,000$ | 6,525,000$ | 6,525,000$ | 6,525,000$ | UFA |
|
Jake DeBrusk | RW / LW | NHL | 36 | 5.1% | 6,150,000$ | 6,150,000$ | UFA | UFA | UFA | UFA |
|
Marian Gaborik | LW / C | NHL | 25 | 4.7% | 5,625,000$ | 5,625,000$ | UFA | UFA | UFA | UFA |
 |
Jackson Blake | LW / RW | NHL | 29 | 4.3% | 5,117,002$ | 5,117,002$ | UFA | UFA | UFA | UFA |
|
Ethan Belchetz | RW / LW | NHL | 24 | 4.0% | 4,750,000$ | 4,750,000$ | UFA | UFA | UFA | UFA |
 |
Vaclav Nestrasil | LW / RW | NHL | 25 | 3.2% | 3,800,250$ | 3,800,250$ | UFA | UFA | UFA | UFA |
 |
Viktor Nilsson | C / LW | NHL | 23 | 3.1% | 3,750,000$ | 3,750,000$ | RFA | UFA | UFA | UFA |
|
Linus Eriksson | C / - | NHL | 26 | 3.0% | 3,550,555$ | 3,550,555$ | 3,550,555$ | UFA | UFA | UFA |
|
Brady Lopez | C / LW | NHL | 22 | 1.9% | 2,250,000$ | 2,250,000$ | 2,250,000$ | 2,250,000$ | UFA | UFA |
| TOTAL ATTAQUANTS : 12 | 26.0 | 53.4% | 63,869,758$ | 65,442,807$ | 36,250,555$ | 32,700,000$ | 23,675,000$ | 10,150,000$ |
| DÉFENSEURS | POS. | STATUT | AGE | CAP% | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Carter Yakemchuk | D / - | NHL | 27 | 9.2% | 10,975,000$ | 10,975,000$ | 10,975,000$ | 10,975,000$ | 10,975,000$ | UFA |
|
Jackson Lacombe | D / - | NHL | 32 | 7.5% | 9,000,000$ | 9,000,000$ | UFA | UFA | UFA | UFA |
 |
Anton Silayev | D / - | NHL | 26 | 6.3% | 7,500,250$ | 7,500,250$ | 7,500,250$ | 7,500,250$ | 7,500,250$ | UFA |
|
Emil Andrae | D / - | NHL | 30 | 4.7% | 5,675,000$ | 5,675,000$ | 5,675,000$ | 5,675,000$ | 5,675,000$ | UFA |
|
Pavol Kubik | D / - | NHL | 20 | 0.8% | 950,000$ | 950,000$ | RFA | RFA | RFA | RFA |
|
Leif Rohlin | D / - | NHL | 22 | 0.7% | 866,667$ | 3,225,000$ | 3,225,000$ | RFA | UFA | UFA |
| TOTAL DÉFENSEURS : 6 | 26.2 | 29.3% | 34,966,917$ | 37,325,250$ | 27,375,250$ | 24,150,250$ | 24,150,250$ | 0$ |
| GARDIENS | POS. | STATUT | AGE | CAP% | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Jacob Fowler | G / - | NHL | 28 | 7.3% | 8,775,000$ | 8,775,000$ | 8,775,000$ | 8,775,000$ | 8,775,000$ | 8,775,000$ |
 |
Sakari Lindfors | G / - | NHL | 22 | 1.0% | 1,250,000$ | 1,250,000$ | 1,250,000$ | 1,250,000$ | UFA | UFA |
| TOTAL GARDIENS : 2 | 25.0 | 8.4% | 10,025,000$ | 10,025,000$ | 10,025,000$ | 10,025,000$ | 8,775,000$ | 8,775,000$ |
Cap mort
Retenues de salaire, rachats et contrats enterrés AHL| CAP MORT | POS. | STATUT | AGE | CAP% | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | |||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Joel Farabee | RW / LW | AHL | 32 | 4.4% | 5,275,000$ | UFA | UFA | UFA | UFA | UFA | ||
 |
Michael Brandsegg | LW / RW | AHL | 27 | 1.2% | 1,400,000$ | 1,400,000$ | UFA | UFA | UFA | UFA | ||
|
Yegor Zavragin | G / - | AHL | 27 | 0.8% | 1,000,500$ | 1,000,500$ | 1,000,500$ | UFA | UFA | UFA | ||
|
Callahan Burke | RW / C | AHL | 35 | 0.4% | 500,100$ | UFA | UFA | UFA | UFA | UFA | ||
|
Aleksi Saarela | LW / C | AHL | 36 | 0.2% | 250,500$ | UFA | UFA | UFA | UFA | UFA | ||
|
Dylan Wells | G / - | AHL | 35 | 0.2% | 250,000$ | 250,000$ | 250,000$ | UFA | UFA | UFA | ||
|
Nathan Villeneuve | LW / C | AHL | 26 | 0.1% | 100,000$ | 100,000$ | 100,000$ | UFA | UFA | UFA | ||
|
Henry Thrun | D / - | AHL | 31 | 0.1% | 75,001$ | 75,001$ | 75,001$ | 75,001$ | UFA | UFA | ||
| TOTAL CAP MORT : 8 | 31.1 | 7.4% | 8,851,101$ | 2,825,501$ | 1,425,501$ | 75,001$ | 0$ | 0$ |
Projection financière
Résumé par saison, plafond, plancher et espace libre| Information | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | |
|---|---|---|---|---|---|---|---|
| Statistiques Impact Masse Salariale | Attaquants | 63,869,758$ | 65,442,807$ | 36,250,555$ | 32,700,000$ | 23,675,000$ | 10,150,000$ |
| Défenseurs | 34,966,917$ | 37,325,250$ | 27,375,250$ | 24,150,250$ | 24,150,250$ | 0$ | |
| Gardiens | 10,025,000$ | 10,025,000$ | 10,025,000$ | 10,025,000$ | 8,775,000$ | 8,775,000$ | |
| Cap Mort | 8,851,101$ | 2,825,501$ | 1,425,501$ | 75,001$ | 0$ | 0$ | |
| Total | 117,712,776$ | 115,618,558$ | 75,076,306$ | 66,950,251$ | 56,600,250$ | 18,925,000$ | |
| Cap Salariales (Plafond) | 119,500,000$ | 121,000,000$ | 124,000,000$ | 92,500,000$ | 92,500,000$ | 92,500,000$ | |
| Cap Salariales (Plancher) | 92,000,000$ | 95,000,000$ | 97,000,000$ | 69,000,000$ | 69,000,000$ | 69,000,000$ | |
| Libre | 1,787,224$ | 5,381,442$ | 48,923,694$ | 25,549,749$ | 35,899,750$ | 73,575,000$ |
Autres effectifs
AHL, ECHL, juniors, droits et prolongations signées| AUTRE JOUEURS | POS. | STATUT | AGE | CAP% | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| AHL | |||||||||||
|
Joel Farabee | RW / LW | AHL | 32 | 5.7% | 6,775,000$ | UFA | UFA | UFA | UFA | UFA |
|
Michael Brandsegg | LW / RW | AHL | 27 | 2.4% | 2,900,000$ | 2,900,000$ | UFA | UFA | UFA | UFA |
|
Yegor Zavragin | G / - | AHL | 27 | 2.1% | 2,500,500$ | 2,500,500$ | 2,500,500$ | UFA | UFA | UFA |
|
Callahan Burke | RW / C | AHL | 35 | 1.7% | 2,000,100$ | UFA | UFA | UFA | UFA | UFA |
|
Aleksi Saarela | LW / C | AHL | 36 | 1.5% | 1,750,500$ | UFA | UFA | UFA | UFA | UFA |
|
Dylan Wells | G / - | AHL | 35 | 1.5% | 1,750,000$ | 1,750,000$ | 1,750,000$ | UFA | UFA | UFA |
|
Nathan Villeneuve | LW / C | AHL | 26 | 1.3% | 1,600,000$ | 1,600,000$ | 1,600,000$ | UFA | UFA | UFA |
|
Henry Thrun | D / - | AHL | 31 | 1.3% | 1,575,001$ | 1,575,001$ | 1,575,001$ | 1,575,001$ | UFA | UFA |
|
Vittorio Mancini | D / - | AHL | 30 | 1.2% | 1,450,000$ | 1,450,000$ | 1,450,000$ | UFA | UFA | UFA |
|
Janne Jokinen | C / - | AHL | 26 | 1.2% | 1,450,000$ | 1,450,000$ | 1,450,000$ | 1,450,000$ | 1,450,000$ | UFA |
|
Tinus-Luc Koblar | RW / - | AHL | 25 | 1.0% | 1,250,000$ | 1,250,000$ | UFA | UFA | UFA | UFA |
|
Jacob Rombach | RW / LW | AHL | 25 | 1.0% | 1,250,000$ | 1,250,000$ | UFA | UFA | UFA | UFA |
|
Hunter Howard | C / RW | AHL | 26 | 1.0% | 1,250,000$ | UFA | UFA | UFA | UFA | UFA |
 |
Vladislav Kolyachonok | D / - | AHL | 31 | 1.0% | 1,200,000$ | UFA | UFA | UFA | UFA | UFA |
|
Caedan Bankier | C / - | AHL | 29 | 1.0% | 1,200,000$ | 1,200,000$ | UFA | UFA | UFA | UFA |
|
Brent Johnson | D / - | AHL | 29 | 1.0% | 1,195,000$ | 1,195,000$ | UFA | UFA | UFA | UFA |
|
Henrik Borgstrom | C / - | AHL | 35 | 1.0% | 1,195,000$ | 1,195,000$ | UFA | UFA | UFA | UFA |
|
Aidan McDonough | LW / - | AHL | 33 | 1.0% | 1,185,500$ | 1,185,500$ | UFA | UFA | UFA | UFA |
|
Ben Meehan | D / - | AHL | 31 | 1.0% | 1,185,000$ | 1,185,000$ | UFA | UFA | UFA | UFA |
|
Owen Mehlenbacher | LW / C | AHL | 28 | 1.0% | 1,175,000$ | 1,175,000$ | UFA | UFA | UFA | UFA |
|
Oleg Bogdanov | D / - | AHL | 23 | 0.9% | 1,100,000$ | 1,100,000$ | 1,100,000$ | UFA | UFA | UFA |
|
Jake Wise | C / LW | AHL | 32 | 0.8% | 1,000,000$ | UFA | UFA | UFA | UFA | UFA |
|
Leo Saari | LW / - | AHL | 22 | 0.7% | 850,000$ | 850,000$ | UFA | UFA | UFA | UFA |
|
Daniel Murphy | D / - | AHL | 22 | 0.7% | 850,000$ | UFA | UFA | UFA | UFA | UFA |
|
Egor Kuznetsov | LW / RW | AHL | 23 | 0.7% | 825,000$ | UFA | UFA | UFA | UFA | UFA |
 |
Moritz Krause | LW / RW | AHL | 22 | 0.7% | 825,000$ | 825,000$ | UFA | UFA | UFA | UFA |
| JNR | |||||||||||
 |
Olivier Plante | RW / LW | JNR | 19 | 0.1% | Droit | Droit | Droit | Droit | UFA | UFA |
|
Semyon Shubin | RW / C | JNR | 20 | 0.1% | Droit | Droit | Droit | UFA | UFA | UFA |
|
Jackson Garcia | C / - | JNR | 21 | 0.1% | Droit | Droit | UFA | UFA | UFA | UFA |
|
Yuri Bondarenko | LW / RW | JNR | 19 | 0.1% | Droit | Droit | Droit | Droit | UFA | UFA |
|
Jason Bryant | RW / C | JNR | 19 | 0.1% | Droit | Droit | Droit | Droit | UFA | UFA |
|
Xavier Desrosiers | LW / C | JNR | 20 | 0.1% | Droit | Droit | Droit | UFA | UFA | UFA |
|
Paavo Peltonen | LW / RW | JNR | 20 | 0.1% | Droit | Droit | Droit | UFA | UFA | UFA |
|
Miles Peterson | C / - | JNR | 19 | 0.1% | Droit | Droit | Droit | Droit | UFA | UFA |
| TOTAL AUTRE JOUEURS : 34 | 26.4 | 34.5% | 41,286,601$ | 25,636,001$ | 11,425,501$ | 3,025,001$ | 1,450,000$ | 0$ | |||