Finances — Pittsburgh Penguins
DG : Simon Cloutier · Club école : Wilkes-Barre Penguins
Espace disponible
11,119,599$
Après LTIR, cap mort et rachats
Cap utilisé
102,380,401$
Plafond : 113,500,000$
Cap mort
3,150,000$
Retenues + AHL enterré + buyouts
Contrats
40 / 50
Réserve : 51 / 90
Utilisation de la masse salariale
90.2%
NHL : 21/23
AHL : 26
LTIR : 0$
Blessés : 0
Suspendus : 0
Alignement NHL
Contrats actifs par position, projections et clauses| ATTAQUANTS | POS. | STATUT | AGE | CAP% | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
 |
Wyatt Johnston | C / RW | NHL | 24 | 7.4% | 8,400,000$ | 8,400,000$ | 8,400,000$ | UFA | UFA | UFA |
|
Dylan Cozens | RW / C | NHL | 27 | 6.3% | 7,100,000$ | 7,100,000$ | 7,100,000$ | UFA | UFA | UFA |
 |
Mikael Granlund | C / RW | NHL | 35 | 6.2% | 7,000,000$ | 6,500,000$ | UFA | UFA | UFA | UFA |
|
Owen Tippett | LW / RW | NHL | 28 | 5.5% | 6,200,000$ | 6,200,000$ | 6,200,000$ | 6,200,000$ | 6,200,000$ | UFA |
|
Jake DeBrusk | RW / LW | NHL | 31 | 4.8% | 5,500,000$ | 5,500,000$ | 5,500,000$ | 5,500,000$ | UFA | UFA |
 |
Jackson Blake | RW / LW | NHL | 24 | 4.5% | 5,117,002$ | 5,117,002$ | 5,117,002$ | 5,117,002$ | 5,117,002$ | 5,117,002$ |
|
Ryan McLeod | C / LW | NHL | 28 | 4.4% | 5,000,000$ | 5,000,000$ | UFA | UFA | UFA | UFA |
|
Joel Farabee | LW / RW | NHL | 27 | 4.4% | 5,000,000$ | UFA | UFA | UFA | UFA | UFA |
|
Anton Lundell | LW / C | NHL | 26 | 4.4% | 5,000,000$ | 5,000,000$ | 5,000,000$ | UFA | UFA | UFA |
|
Jake Evans | RW / C | NHL | 31 | 2.5% | 2,850,000$ | 2,850,000$ | UFA | UFA | UFA | UFA |
 |
Vaclav Nestrasil | LW / RW | NHL | 20 | 0.8% | 866,667$ | 866,667$ | RFA | RFA | RFA | RFA |
 |
Linus Eriksson | C / - | NHL | 21 | 0.7% | 850,000$ | 850,000$ | RFA | RFA | RFA | UFA |
| TOTAL ATTAQUANTS : 12 | 26.8 | 51.9% | 58,883,669$ | 53,383,669$ | 37,317,002$ | 16,817,002$ | 11,317,002$ | 5,117,002$ |
| DÉFENSEURS | POS. | STATUT | AGE | CAP% | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Thomas Harley | D / - | NHL | 26 | 9.3% | 10,587,000$ | 10,587,000$ | 10,587,000$ | 10,587,000$ | 10,587,000$ | 10,587,000$ |
|
Adam Larsson | D / - | NHL | 35 | 4.6% | 5,250,000$ | 5,250,000$ | UFA | UFA | UFA | UFA |
|
Tyler Myers | D / - | NHL | 38 | 3.4% | 3,898,232$ | 3,898,232$ | UFA | UFA | UFA | UFA |
|
Simon Edvinsson | D / - | NHL | 25 | 3.4% | 3,859,845$ | 6,719,611$ | 6,719,611$ | 6,719,611$ | 6,719,611$ | UFA |
|
Brayden McNabb | D / - | NHL | 37 | 3.2% | 3,650,000$ | UFA | UFA | UFA | UFA | UFA |
|
Scott Mayfield | D / - | NHL | 35 | 3.1% | 3,500,000$ | 3,500,000$ | 3,500,000$ | UFA | UFA | UFA |
|
Emil Andrae | D / - | NHL | 25 | 2.2% | 2,500,500$ | 4,725,496$ | 4,725,496$ | 4,725,496$ | UFA | UFA |
| TOTAL DÉFENSEURS : 7 | 31.6 | 29.3% | 33,245,577$ | 34,680,339$ | 25,532,107$ | 22,032,107$ | 17,306,611$ | 10,587,000$ |
| GARDIENS | POS. | STATUT | AGE | CAP% | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
 |
Elvis Merzlikins | G / - | NHL | 33 | 5.4% | 6,177,822$ | 6,177,822$ | 6,177,822$ | 6,177,822$ | 6,177,822$ | UFA |
|
Jacob Fowler | G / - | NHL | 23 | 0.8% | 923,333$ | RFA | RFA | UFA | UFA | UFA |
| TOTAL GARDIENS : 2 | 28.0 | 6.3% | 7,101,155$ | 6,177,822$ | 6,177,822$ | 6,177,822$ | 6,177,822$ | 0$ |
Cap mort
Retenues de salaire, rachats et contrats enterrés AHL| CAP MORT | POS. | STATUT | AGE | CAP% | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | |||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
 |
Jonas Siegenthaler | D / - | AHL | 30 | 1.7% | 1,900,000$ | UFA | UFA | UFA | UFA | UFA | ||
|
Patrick Maroon | RW / LW | AHL | 39 | 1.1% | 1,250,000$ | UFA | UFA | UFA | UFA | UFA | ||
| TOTAL CAP MORT : 2 | 34.5 | 2.8% | 3,150,000$ | 0$ | 0$ | 0$ | 0$ | 0$ |
Projection financière
Résumé par saison, plafond, plancher et espace libre| Information | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | |
|---|---|---|---|---|---|---|---|
| Statistiques Impact Masse Salariale | Attaquants | 58,883,669$ | 53,383,669$ | 37,317,002$ | 16,817,002$ | 11,317,002$ | 5,117,002$ |
| Défenseurs | 33,245,577$ | 34,680,339$ | 25,532,107$ | 22,032,107$ | 17,306,611$ | 10,587,000$ | |
| Gardiens | 7,101,155$ | 6,177,822$ | 6,177,822$ | 6,177,822$ | 6,177,822$ | 0$ | |
| Cap Mort | 3,150,000$ | 0$ | 0$ | 0$ | 0$ | 0$ | |
| Total | 102,380,401$ | 94,241,830$ | 69,026,931$ | 45,026,931$ | 34,801,435$ | 15,704,002$ | |
| Cap Salariales (Plafond) | 113,500,000$ | 123,000,000$ | 124,000,000$ | 120,000,000$ | 120,500,000$ | 119,500,000$ | |
| Cap Salariales (Plancher) | 83,900,000$ | 83,900,000$ | 86,000,000$ | 89,000,000$ | 90,000,000$ | 92,000,000$ | |
| Libre | 11,119,599$ | 28,758,170$ | 54,973,069$ | 74,973,069$ | 85,698,565$ | 103,795,998$ |
Autres effectifs
AHL, ECHL, juniors, droits et prolongations signées| AUTRE JOUEURS | POS. | STATUT | AGE | CAP% | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| AHL | |||||||||||
|
Jonas Siegenthaler | D / - | AHL | 30 | 3.0% | 3,400,000$ | UFA | UFA | UFA | UFA | UFA |
|
Patrick Maroon | RW / LW | AHL | 39 | 2.4% | 2,750,000$ | UFA | UFA | UFA | UFA | UFA |
|
Ben Meehan | D / - | AHL | 26 | 1.0% | 1,094,098$ | UFA | UFA | UFA | UFA | UFA |
|
Vittorio Mancini | D / - | AHL | 25 | 1.0% | 1,087,364$ | 1,087,364$ | UFA | UFA | UFA | UFA |
|
Callahan Burke | RW / C | AHL | 30 | 0.9% | 1,050,000$ | UFA | UFA | UFA | UFA | UFA |
|
Aleksi Saarela | LW / C | AHL | 31 | 0.9% | 1,050,000$ | UFA | UFA | UFA | UFA | UFA |
|
Henrik Borgstrom | C / - | AHL | 30 | 0.9% | 1,032,537$ | UFA | UFA | UFA | UFA | UFA |
|
Nathan Villeneuve | LW / C | AHL | 21 | 0.8% | 950,000$ | 950,000$ | UFA | UFA | UFA | UFA |
|
Henry Thrun | D / - | AHL | 26 | 0.8% | 950,000$ | 950,000$ | UFA | UFA | UFA | UFA |
 |
Artem Guryev | D / - | AHL | 24 | 0.8% | 950,000$ | UFA | UFA | UFA | UFA | UFA |
|
Caedan Bankier | C / - | AHL | 25 | 0.8% | 950,000$ | UFA | UFA | UFA | UFA | UFA |
|
Brent Johnson | D / - | AHL | 24 | 0.8% | 950,000$ | 950,000$ | UFA | UFA | UFA | UFA |
|
Lias Andersson | C / LW | AHL | 29 | 0.8% | 950,000$ | 950,000$ | UFA | UFA | UFA | UFA |
 |
Roman Gaborik | C / LW | AHL | 20 | 0.8% | 866,667$ | 866,667$ | 866,667$ | UFA | UFA | UFA |
|
Jacob Rombach | LW / RW | AHL | 20 | 0.7% | 850,000$ | 850,000$ | 850,000$ | UFA | UFA | UFA |
|
Janne Jokinen | C / - | AHL | 21 | 0.7% | 850,000$ | 850,000$ | UFA | UFA | UFA | UFA |
|
Theodor Hallquisth | RW / LW | AHL | 20 | 0.7% | 850,000$ | 850,000$ | 850,000$ | UFA | UFA | UFA |
|
Tinus-Luc Koblar | RW / - | AHL | 20 | 0.7% | 825,000$ | 825,000$ | 825,000$ | UFA | UFA | UFA |
|
Yegor Zavragin | G / - | AHL | 22 | 0.7% | 825,000$ | UFA | UFA | UFA | UFA | UFA |
|
Hunter Howard | C / RW | AHL | 21 | 0.7% | 825,000$ | 825,000$ | 825,000$ | UFA | UFA | UFA |
|
Chris Smith | RW / C | AHL | 23 | 0.7% | 800,000$ | UFA | UFA | UFA | UFA | UFA |
|
Brian Pinho | RW / C | AHL | 32 | 0.6% | 725,000$ | UFA | UFA | UFA | UFA | UFA |
|
Dylan Wells | G / - | AHL | 30 | 0.6% | 725,000$ | UFA | UFA | UFA | UFA | UFA |
|
Robert Hagg | D / - | AHL | 33 | 0.6% | 725,000$ | UFA | UFA | UFA | UFA | UFA |
|
Aidan McDonough | LW / - | AHL | 28 | 0.6% | 725,000$ | UFA | UFA | UFA | UFA | UFA |
|
A.J. Michaelson | LW / C | AHL | 34 | 0.6% | 725,000$ | UFA | UFA | UFA | UFA | UFA |
| JNR | |||||||||||
|
Ethan Belchetz | RW / LW | JNR | 19 | 0.8% | Droit | Droit | Droit | Droit | UFA | UFA |
|
Mason Clark | C / LW | JNR | 20 | 0.1% | Droit | Droit | Droit | UFA | UFA | UFA |
|
Roman Gaborik | LW / C | JNR | 20 | 0.1% | Droit | Droit | Droit | UFA | UFA | UFA |
|
Lars Lundgren | RW / - | JNR | 20 | 0.1% | Droit | Droit | Droit | UFA | UFA | UFA |
| TOTAL AUTRE JOUEURS : 30 | 25.4 | 24.2% | 27,480,666$ | 9,954,031$ | 4,216,667$ | 0$ | 0$ | 0$ | |||