Finances — Utah Mammoth
DG : François Vallée · Club école : Tucson Roadrunners
Espace disponible
15,931,106$
Après LTIR, cap mort et rachats
Cap utilisé
97,568,894$
Plafond : 113,500,000$
Cap mort
2,690,649$
Retenues + AHL enterré + buyouts
Contrats
49 / 50
Réserve : 53 / 90
Utilisation de la masse salariale
86.0%
NHL : 22/23
AHL : 27
LTIR : 0$
Blessés : 0
Suspendus : 0
Alignement NHL
Contrats actifs par position, projections et clauses| ATTAQUANTS | POS. | STATUT | AGE | CAP% | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
 |
Macklin Celebrini | C / LW | NHL | 21 | 8.9% | 10,049,123$ | 10,049,123$ | 10,049,123$ | RFA | RFA | UFA |
|
Jordan Kyrou | RW / C | NHL | 29 | 7.2% | 8,125,000$ | 8,125,000$ | 8,125,000$ | 8,125,000$ | UFA | UFA |
 |
John-Jason Peterka | C / LW | NHL | 26 | 6.8% | 7,700,000$ | 7,700,000$ | 7,700,000$ | UFA | UFA | UFA |
 |
Alex Tuch | RW / LW | NHL | 31 | 5.7% | 6,500,000$ | 6,500,000$ | 6,500,000$ | 6,500,000$ | UFA | UFA |
|
Tyler Bertuzzi | LW / RW | NHL | 32 | 4.8% | 5,500,000$ | UFA | UFA | UFA | UFA | UFA |
 |
Artturi Lehkonen | RW / LW | NHL | 32 | 4.2% | 4,755,411$ | 4,755,411$ | 4,755,411$ | 4,755,411$ | UFA | UFA |
|
Lawson Crouse | C / LW | NHL | 30 | 3.5% | 4,000,000$ | 4,000,000$ | 4,000,000$ | UFA | UFA | UFA |
 |
Anthony Beauvillier | LW / RW | NHL | 30 | 2.9% | 3,250,000$ | 3,250,000$ | 3,250,000$ | 3,250,000$ | UFA | UFA |
|
Samuel Blais | RW / LW | NHL | 31 | 1.2% | 1,398,955$ | UFA | UFA | UFA | UFA | UFA |
|
Owen Beck | C / - | NHL | 23 | 1.1% | 1,274,705$ | 1,274,705$ | 1,274,705$ | UFA | UFA | UFA |
|
Brennan Othmann | RW / LW | NHL | 25 | 1.0% | 1,094,652$ | UFA | UFA | UFA | UFA | UFA |
|
Quentin Musty | LW / RW | NHL | 22 | 0.8% | 886,666$ | RFA | RFA | RFA | UFA | UFA |
|
Colby Barlow | LW / RW | NHL | 22 | 0.8% | 866,666$ | RFA | RFA | RFA | UFA | UFA |
| TOTAL ATTAQUANTS : 13 | 27.2 | 48.8% | 55,401,178$ | 45,654,239$ | 45,654,239$ | 22,630,411$ | 0$ | 0$ |
| DÉFENSEURS | POS. | STATUT | AGE | CAP% | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Owen Power | D / - | NHL | 25 | 7.4% | 8,350,000$ | 8,350,000$ | 8,350,000$ | 8,350,000$ | UFA | UFA |
|
Braden Schneider | D / - | NHL | 26 | 4.4% | 4,963,671$ | UFA | UFA | UFA | UFA | UFA |
 |
Rasmus Sandin | D / - | NHL | 27 | 4.1% | 4,600,000$ | 4,600,000$ | UFA | UFA | UFA | UFA |
|
Jake McCabe | D / - | NHL | 34 | 4.0% | 4,513,102$ | 4,513,102$ | 4,513,102$ | UFA | UFA | UFA |
|
Sam Rinzel | D / - | NHL | 23 | 3.6% | 4,123,462$ | 4,123,462$ | 4,123,462$ | 4,123,462$ | UFA | UFA |
 |
Arber Xhekaj | D / - | NHL | 27 | 3.1% | 3,500,000$ | 3,500,000$ | 3,500,000$ | 3,500,000$ | 3,500,000$ | UFA |
|
Juuso Valimaki | D / - | NHL | 29 | 2.5% | 2,852,457$ | UFA | UFA | UFA | UFA | UFA |
| TOTAL DÉFENSEURS : 7 | 27.3 | 29.0% | 32,902,692$ | 25,086,564$ | 20,486,564$ | 15,973,462$ | 3,500,000$ | 0$ |
| GARDIENS | POS. | STATUT | AGE | CAP% | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Stuart Skinner | G / - | NHL | 29 | 3.1% | 3,500,000$ | UFA | UFA | UFA | UFA | UFA |
 |
Ilya Samsonov | G / - | NHL | 30 | 2.7% | 3,074,375$ | UFA | UFA | UFA | UFA | UFA |
| TOTAL GARDIENS : 2 | 29.5 | 5.8% | 6,574,375$ | 0$ | 0$ | 0$ | 0$ | 0$ |
Cap mort
Retenues de salaire, rachats et contrats enterrés AHL| CAP MORT | POS. | STATUT | AGE | CAP% | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | |||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Tanner Jeannot | RW / LW | AHL | 30 | 1.7% | 1,900,000$ | 1,900,000$ | 1,900,000$ | UFA | UFA | UFA | ||
|
Colten Ellis | G / - | AHL | 27 | 0.4% | 399,093$ | 399,093$ | UFA | UFA | UFA | UFA | ||
|
Emmett Croteau | G / - | AHL | 24 | 0.3% | 391,556$ | 391,556$ | RFA | UFA | UFA | UFA | ||
| TOTAL CAP MORT : 3 | 27.0 | 2.4% | 2,690,649$ | 2,690,649$ | 1,900,000$ | 0$ | 0$ | 0$ |
Projection financière
Résumé par saison, plafond, plancher et espace libre| Information | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | |
|---|---|---|---|---|---|---|---|
| Statistiques Impact Masse Salariale | Attaquants | 55,401,178$ | 45,654,239$ | 45,654,239$ | 22,630,411$ | 0$ | 0$ |
| Défenseurs | 32,902,692$ | 25,086,564$ | 20,486,564$ | 15,973,462$ | 3,500,000$ | 0$ | |
| Gardiens | 6,574,375$ | 0$ | 0$ | 0$ | 0$ | 0$ | |
| Cap Mort | 2,690,649$ | 2,690,649$ | 1,900,000$ | 0$ | 0$ | 0$ | |
| Total | 97,568,894$ | 73,431,452$ | 68,040,803$ | 38,603,873$ | 3,500,000$ | 0$ | |
| Cap Salariales (Plafond) | 113,500,000$ | 123,000,000$ | 124,000,000$ | 120,000,000$ | 120,500,000$ | 119,500,000$ | |
| Cap Salariales (Plancher) | 83,900,000$ | 83,900,000$ | 86,000,000$ | 89,000,000$ | 90,000,000$ | 92,000,000$ | |
| Libre | 15,931,106$ | 49,568,548$ | 55,959,197$ | 81,396,127$ | 117,000,000$ | 119,500,000$ |
Autres effectifs
AHL, ECHL, juniors, droits et prolongations signées| AUTRE JOUEURS | POS. | STATUT | AGE | CAP% | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| AHL | |||||||||||
|
Tanner Jeannot | RW / LW | AHL | 30 | 3.0% | 3,400,000$ | 3,400,000$ | 3,400,000$ | UFA | UFA | UFA |
|
Colten Ellis | G / - | AHL | 27 | 1.7% | 1,899,093$ | 1,899,093$ | UFA | UFA | UFA | UFA |
|
Emmett Croteau | G / - | AHL | 24 | 1.7% | 1,891,556$ | 1,891,556$ | UFA | UFA | UFA | UFA |
|
Trey Fix-Wolansky | RW / - | AHL | 28 | 1.2% | 1,375,068$ | 1,375,068$ | UFA | UFA | UFA | UFA |
|
Isaac Ratcliffe | LW / - | AHL | 28 | 1.1% | 1,282,356$ | UFA | UFA | UFA | UFA | UFA |
|
Matthew Wood | LW / RW | AHL | 22 | 0.9% | 1,065,800$ | 1,065,800$ | 1,065,800$ | UFA | UFA | UFA |
|
Ryan Suzuki | C / LW | AHL | 26 | 0.9% | 1,032,912$ | 1,032,912$ | UFA | UFA | UFA | UFA |
|
Chase Stillman | RW / - | AHL | 24 | 0.9% | 974,190$ | 974,190$ | UFA | UFA | UFA | UFA |
|
Dean Letourneau | C / - | AHL | 21 | 0.8% | 950,000$ | 950,000$ | 950,000$ | UFA | UFA | UFA |
|
Eetu Liukas | LW / - | AHL | 25 | 0.8% | 950,000$ | 950,000$ | UFA | UFA | UFA | UFA |
|
Laurent Dauphin | LW / C | AHL | 32 | 0.8% | 950,000$ | 950,000$ | UFA | UFA | UFA | UFA |
|
Lukas Svoboda | D / - | AHL | 20 | 0.8% | 950,000$ | 950,000$ | 950,000$ | UFA | UFA | UFA |
|
Cameron Whynot | D / - | AHL | 24 | 0.8% | 950,000$ | 950,000$ | UFA | UFA | UFA | UFA |
|
Riley Kidney | C / - | AHL | 24 | 0.8% | 875,000$ | 875,000$ | UFA | UFA | UFA | UFA |
|
Spencer Gill | D / - | AHL | 21 | 0.7% | 850,000$ | UFA | UFA | UFA | UFA | UFA |
|
Joey Keane | D / - | AHL | 28 | 0.7% | 850,000$ | UFA | UFA | UFA | UFA | UFA |
|
Jett Woo | D / - | AHL | 27 | 0.7% | 850,000$ | UFA | UFA | UFA | UFA | UFA |
|
Brady Cleveland | D / - | AHL | 22 | 0.7% | 850,000$ | 850,000$ | UFA | UFA | UFA | UFA |
|
Sebastien Pascaud | C / LW | AHL | 23 | 0.7% | 850,000$ | UFA | UFA | UFA | UFA | UFA |
|
Chase Murphy | C / LW | AHL | 20 | 0.7% | 825,000$ | 825,000$ | 825,000$ | UFA | UFA | UFA |
|
Maxime Lajoie | D / - | AHL | 30 | 0.7% | 800,000$ | UFA | UFA | UFA | UFA | UFA |
|
Benedikt Vilyha | C / RW | AHL | 23 | 0.7% | 800,000$ | UFA | UFA | UFA | UFA | UFA |
|
J.C. Beaudin | RW / C | AHL | 30 | 0.6% | 725,000$ | UFA | UFA | UFA | UFA | UFA |
|
Francis Perron | LW / RW | AHL | 31 | 0.6% | 725,000$ | UFA | UFA | UFA | UFA | UFA |
|
Otto Leskinen | D / - | AHL | 30 | 0.6% | 725,000$ | UFA | UFA | UFA | UFA | UFA |
|
Olli Juolevi | D / - | AHL | 29 | 0.6% | 725,000$ | UFA | UFA | UFA | UFA | UFA |
|
Carter Savoie | LW / RW | AHL | 26 | 0.6% | 725,000$ | UFA | UFA | UFA | UFA | UFA |
| JNR | |||||||||||
|
Philippe Pelletier | C / - | JNR | 20 | 0.1% | Droit | Droit | Droit | UFA | UFA | UFA |
|
Caleb Malhotra | C / - | JNR | 19 | 0.1% | Droit | Droit | Droit | Droit | UFA | UFA |
|
Jean Morin | D / - | JNR | 19 | 0.1% | Droit | Droit | Droit | Droit | UFA | UFA |
|
Gleb Volkov | D / - | JNR | 19 | 0.1% | Droit | Droit | Droit | Droit | UFA | UFA |
| TOTAL AUTRE JOUEURS : 31 | 24.9 | 25.4% | 28,845,975$ | 18,938,619$ | 7,190,800$ | 0$ | 0$ | 0$ | |||