Finances — Seattle Kraken
DG : Sam Vaillancourt · Club école : Coachella Valley Firebirds
Espace disponible
5,789,420$
Après LTIR, cap mort et rachats
Cap utilisé
114,210,580$
Plafond : 120,000,000$
Cap mort
0$
Retenues + AHL enterré + buyouts
Contrats
38 / 50
Réserve : 50 / 90
Utilisation de la masse salariale
95.2%
NHL : 21/23
AHL : 25
LTIR : 0$
Blessés : 0
Suspendus : 0
Alignement NHL
Contrats actifs par position, projections et clauses| ATTAQUANTS | POS. | STATUT | AGE | CAP% | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
 |
Martin Necas | C / RW | NHL | 31 | 9.6% | 11,500,000$ | 11,500,000$ | 11,500,000$ | 11,500,000$ | UFA | UFA |
 |
Nathan Wilson | C / - | NHL | 23 | 8.8% | 10,500,000$ | 10,500,000$ | 10,500,000$ | 10,500,000$ | 10,500,000$ | UFA |
|
Brady Martin | LW / C | NHL | 23 | 8.1% | 9,700,000$ | 9,700,000$ | 9,700,000$ | 9,700,000$ | UFA | UFA |
 |
Pavel Buchnevich | LW / RW | NHL | 35 | 6.7% | 8,000,000$ | UFA | UFA | UFA | UFA | UFA |
 |
Patrik Laine | RW / LW | NHL | 32 | 5.8% | 7,000,000$ | 7,000,000$ | 7,000,000$ | 7,000,000$ | UFA | UFA |
 |
Justin Carbonneau | RW / - | NHL | 24 | 5.0% | 6,000,000$ | 6,000,000$ | 6,000,000$ | 6,000,000$ | UFA | UFA |
|
Conor Geekie | C / LW | NHL | 26 | 4.4% | 5,300,000$ | UFA | UFA | UFA | UFA | UFA |
 |
Bryan Rust | LW / RW | NHL | 38 | 4.1% | 4,925,000$ | UFA | UFA | UFA | UFA | UFA |
|
Danila Yurov | RW / - | NHL | 27 | 3.4% | 4,050,400$ | 4,050,400$ | UFA | UFA | UFA | UFA |
|
Charlie Stramel | C / RW | NHL | 26 | 1.3% | 1,500,000$ | 1,500,000$ | 1,500,000$ | UFA | UFA | UFA |
|
Andrew Cristall | LW / - | NHL | 25 | 1.1% | 1,275,000$ | UFA | UFA | UFA | UFA | UFA |
|
Matvei Gridin | RW / LW | NHL | 24 | 0.9% | 1,028,714$ | RFA | UFA | UFA | UFA | UFA |
|
Tyler Turner | RW / - | NHL | 22 | 0.7% | 850,000$ | 850,000$ | 850,000$ | RFA | UFA | UFA |
| TOTAL ATTAQUANTS : 13 | 27.4 | 59.7% | 71,629,114$ | 51,100,400$ | 47,050,000$ | 44,700,000$ | 10,500,000$ | 0$ |
| DÉFENSEURS | POS. | STATUT | AGE | CAP% | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Miro Heiskanen | D / - | NHL | 31 | 11.7% | 14,025,000$ | 14,025,000$ | 14,025,000$ | 14,025,000$ | 14,025,000$ | 14,025,000$ |
|
Mason Lohrei | D / - | NHL | 29 | 4.8% | 5,752,600$ | 5,752,600$ | 5,752,600$ | UFA | UFA | UFA |
|
Kevin Bahl | D / - | NHL | 30 | 4.5% | 5,350,000$ | 5,800,000$ | 5,800,000$ | 5,800,000$ | 5,800,000$ | 5,800,000$ |
|
Joel Edmundson | D / - | NHL | 37 | 2.6% | 3,171,514$ | UFA | UFA | UFA | UFA | UFA |
|
Owen Pickering | D / - | NHL | 26 | 1.8% | 2,200,000$ | 2,200,000$ | 2,200,000$ | UFA | UFA | UFA |
 |
Michael Fischer | D / - | NHL | 21 | 0.7% | 866,667$ | RFA | RFA | RFA | RFA | UFA |
| TOTAL DÉFENSEURS : 6 | 29.0 | 26.1% | 31,365,781$ | 27,777,600$ | 27,777,600$ | 19,825,000$ | 19,825,000$ | 19,825,000$ |
| GARDIENS | POS. | STATUT | AGE | CAP% | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Yaroslav Askarov | G / - | NHL | 28 | 6.8% | 8,190,685$ | 8,190,685$ | UFA | UFA | UFA | UFA |
|
Aku Koskenvuo | G / - | NHL | 27 | 2.5% | 3,025,000$ | 3,025,000$ | 3,025,000$ | 3,025,000$ | UFA | UFA |
| TOTAL GARDIENS : 2 | 27.5 | 9.3% | 11,215,685$ | 11,215,685$ | 3,025,000$ | 3,025,000$ | 0$ | 0$ |
Cap mort
Retenues de salaire, rachats et contrats enterrés AHL| CAP MORT | POS. | STATUT | AGE | CAP% | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | |||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| TOTAL CAP MORT : 0 | 0.0 | 0.0% | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ |
Projection financière
Résumé par saison, plafond, plancher et espace libre| Information | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | |
|---|---|---|---|---|---|---|---|
| Statistiques Impact Masse Salariale | Attaquants | 71,629,114$ | 51,100,400$ | 47,050,000$ | 44,700,000$ | 10,500,000$ | 0$ |
| Défenseurs | 31,365,781$ | 27,777,600$ | 27,777,600$ | 19,825,000$ | 19,825,000$ | 19,825,000$ | |
| Gardiens | 11,215,685$ | 11,215,685$ | 3,025,000$ | 3,025,000$ | 0$ | 0$ | |
| Cap Mort | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | |
| Total | 114,210,580$ | 90,093,685$ | 77,852,600$ | 67,550,000$ | 30,325,000$ | 19,825,000$ | |
| Cap Salariales (Plafond) | 120,000,000$ | 120,500,000$ | 119,500,000$ | 121,000,000$ | 124,000,000$ | 92,500,000$ | |
| Cap Salariales (Plancher) | 89,000,000$ | 90,000,000$ | 92,000,000$ | 95,000,000$ | 97,000,000$ | 69,000,000$ | |
| Libre | 5,789,420$ | 30,406,315$ | 41,647,400$ | 53,450,000$ | 93,675,000$ | 72,675,000$ |
Autres effectifs
AHL, ECHL, juniors, droits et prolongations signées| AUTRE JOUEURS | POS. | STATUT | AGE | CAP% | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| AHL | |||||||||||
|
Evan Gardner | G / - | AHL | 24 | 1.0% | 1,175,000$ | 1,175,000$ | UFA | UFA | UFA | UFA |
|
Jan Rutta | D / - | AHL | 40 | 0.9% | 1,085,993$ | UFA | UFA | UFA | UFA | UFA |
 |
Albin Grewe | RW / C | AHL | 29 | 0.9% | 1,020,545$ | UFA | UFA | UFA | UFA | UFA |
|
Evan Nause | D / - | AHL | 27 | 0.8% | 1,000,000$ | 1,000,000$ | UFA | UFA | UFA | UFA |
|
Ty Murchison | D / - | AHL | 27 | 0.8% | 1,000,000$ | 1,000,000$ | 1,000,000$ | UFA | UFA | UFA |
|
Brad Morrison | C / LW | AHL | 34 | 0.8% | 1,000,000$ | 1,000,000$ | 1,000,000$ | UFA | UFA | UFA |
|
Jack Bar | D / - | AHL | 28 | 0.8% | 1,000,000$ | 1,000,000$ | 1,000,000$ | UFA | UFA | UFA |
|
Robin Salo | D / - | AHL | 32 | 0.8% | 1,000,000$ | UFA | UFA | UFA | UFA | UFA |
|
Cliff Pu | RW / - | AHL | 32 | 0.8% | 1,000,000$ | 1,000,000$ | UFA | UFA | UFA | UFA |
|
Nate Schnarr | C / RW | AHL | 31 | 0.8% | 1,000,000$ | 1,000,000$ | 1,000,000$ | UFA | UFA | UFA |
|
Maxim Barbashev | RW / LW | AHL | 27 | 0.8% | 1,000,000$ | 1,000,000$ | UFA | UFA | UFA | UFA |
|
Jacob Olofsson | LW / C | AHL | 30 | 0.8% | 1,000,000$ | 1,000,000$ | 1,000,000$ | UFA | UFA | UFA |
|
Axel Blomqvist | RW / LW | AHL | 35 | 0.8% | 1,000,000$ | 1,000,002$ | 1,000,002$ | UFA | UFA | UFA |
|
Jaden Lipinski | C / RW | AHL | 26 | 0.8% | 1,000,000$ | 1,000,000$ | 1,000,000$ | UFA | UFA | UFA |
|
Kiril Nostinikovsky | RW / LW | AHL | 26 | 0.8% | 1,000,000$ | 1,000,000$ | UFA | UFA | UFA | UFA |
|
Ivo Karaba | RW / LW | AHL | 26 | 0.8% | 1,000,000$ | 1,000,000$ | UFA | UFA | UFA | UFA |
|
Guillaume Picher | RW / - | AHL | 26 | 0.8% | 1,000,000$ | UFA | UFA | UFA | UFA | UFA |
|
Luc Dumas | LW / RW | AHL | 26 | 0.8% | 1,000,000$ | 1,000,000$ | UFA | UFA | UFA | UFA |
|
Jim Moog | D / - | AHL | 26 | 0.8% | 1,000,000$ | 1,000,000$ | UFA | UFA | UFA | UFA |
|
Ludek Zettel | C / LW | AHL | 26 | 0.8% | 1,000,000$ | 1,000,000$ | 1,000,000$ | UFA | UFA | UFA |
|
Ty Henricks | LW / - | AHL | 25 | 0.8% | 1,000,000$ | 1,000,000$ | UFA | UFA | UFA | UFA |
|
Daniil Orlov | D / - | AHL | 27 | 0.8% | 950,000$ | 950,000$ | UFA | UFA | UFA | UFA |
 |
Andrei Loshko | C / RW | AHL | 26 | 0.8% | 950,000$ | 1,000,000$ | 1,000,000$ | UFA | UFA | UFA |
|
Adam Scheel | G / - | AHL | 31 | 0.8% | 950,000$ | 950,000$ | UFA | UFA | UFA | UFA |
|
Adam Pomerleau | LW / RW | AHL | 25 | 0.8% | 950,000$ | UFA | UFA | UFA | UFA | UFA |
| ECHL | |||||||||||
|
Shawn Clifford | LW / RW | ECHL | 26 | 0.9% | 1,100,000$ | 1,000,000$ | 1,000,000$ | UFA | UFA | UFA |
|
Jonathan Belanger | C / - | ECHL | 23 | 0.8% | 950,000$ | 950,000$ | 950,000$ | UFA | UFA | UFA |
|
Petr Havel | C / - | ECHL | 20 | 0.7% | 866,667$ | 866,667$ | 866,667$ | UFA | UFA | UFA |
|
David DiVita | D / - | ECHL | 21 | 0.7% | 866,667$ | 866,667$ | 866,667$ | UFA | UFA | UFA |
 |
David Rousseau | C / - | ECHL | 22 | 0.7% | 850,000$ | 850,000$ | 850,000$ | UFA | UFA | UFA |
 |
Marek Urbanek | LW / C | ECHL | 20 | 0.7% | 850,000$ | 850,000$ | 850,000$ | UFA | UFA | UFA |
|
Niilo Kallio | C / - | ECHL | 21 | 0.7% | 825,000$ | 825,000$ | 825,000$ | UFA | UFA | UFA |
| JNR | |||||||||||
|
Rastislav Sykora | RW / - | JNR | 20 | 0.1% | Droit | Droit | Droit | UFA | UFA | UFA |
|
Ari Mattila | D / - | JNR | 19 | 0.1% | Droit | Droit | Droit | Droit | UFA | UFA |
|
William Young | LW / C | JNR | 20 | 0.1% | Droit | Droit | Droit | UFA | UFA | UFA |
|
Topi Rajala | C / - | JNR | 19 | 0.1% | Droit | Droit | Droit | Droit | UFA | UFA |
| TOTAL AUTRE JOUEURS : 36 | 26.2 | 26.2% | 31,389,872$ | 26,283,336$ | 15,208,336$ | 0$ | 0$ | 0$ | |||