Finances — Edmonton Oilers
DG : Xavier Béland · Club école : Bakersfield Condors
Espace disponible
1,156,937$
Après LTIR, cap mort et rachats
Cap utilisé
118,843,063$
Plafond : 120,000,000$
Cap mort
1,894,456$
Retenues + AHL enterré + buyouts
Contrats
29 / 50
Réserve : 49 / 90
Utilisation de la masse salariale
99.0%
NHL : 22/23
AHL : 26
LTIR : 0$
Blessés : 0
Suspendus : 0
Alignement NHL
Contrats actifs par position, projections et clauses| ATTAQUANTS | POS. | STATUT | AGE | CAP% | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
 |
Brady Tkachuk | C / LW | NHL | 32 | 10.3% | 12,306,940$ | UFA | UFA | UFA | UFA | UFA |
 |
Nico Hischier | C / - | NHL | 33 | 10.1% | 12,150,000$ | 12,150,000$ | 12,150,000$ | 12,150,000$ | UFA | UFA |
 |
Austin Turner | RW / LW | NHL | 21 | 6.5% | 7,750,000$ | 7,750,000$ | 7,750,000$ | 7,750,000$ | 7,750,000$ | UFA |
|
Alice Cooper | LW / - | NHL | 22 | 5.4% | 6,500,000$ | 6,500,000$ | 6,500,000$ | 6,500,000$ | 6,500,000$ | 6,500,000$ |
 |
Yegor Surin | LW / C | NHL | 25 | 5.3% | 6,400,000$ | 6,400,000$ | 6,400,000$ | UFA | UFA | UFA |
 |
Mavrik Bourque | RW / C | NHL | 29 | 4.8% | 5,750,000$ | UFA | UFA | UFA | UFA | UFA |
|
Alex Tuch | RW / LW | NHL | 35 | 4.0% | 4,850,000$ | UFA | UFA | UFA | UFA | UFA |
|
Ethan Turner | C / - | NHL | 22 | 2.9% | 3,500,000$ | 3,500,000$ | RFA | RFA | UFA | UFA |
|
Justin Hryckowian | LW / C | NHL | 30 | 2.5% | 3,000,000$ | UFA | UFA | UFA | UFA | UFA |
|
Trent Frederic | C / LW | NHL | 33 | 1.6% | 1,925,000$ | 1,925,000$ | UFA | UFA | UFA | UFA |
|
Joey Anderson | LW / RW | NHL | 33 | 1.2% | 1,400,000$ | UFA | UFA | UFA | UFA | UFA |
 |
Felix Holm | LW / C | NHL | 24 | 1.0% | 1,250,000$ | RFA | UFA | UFA | UFA | UFA |
|
Patric Kjellberg | RW / - | NHL | 21 | 0.7% | 866,667$ | RFA | RFA | RFA | RFA | UFA |
| TOTAL ATTAQUANTS : 13 | 27.7 | 56.4% | 67,648,607$ | 38,225,000$ | 32,800,000$ | 26,400,000$ | 14,250,000$ | 6,500,000$ |
| DÉFENSEURS | POS. | STATUT | AGE | CAP% | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
 |
Simon Nemec | D / - | NHL | 27 | 9.1% | 10,875,000$ | 10,875,000$ | 10,875,000$ | 10,875,000$ | UFA | UFA |
|
Alex Vlasic | D / - | NHL | 30 | 5.1% | 6,100,000$ | 6,100,000$ | 6,100,000$ | 6,100,000$ | 6,100,000$ | 6,100,000$ |
|
Jeremy Lauzon | D / - | NHL | 34 | 4.7% | 5,675,000$ | 5,675,000$ | 5,675,000$ | UFA | UFA | UFA |
|
Seth Jones | D / - | NHL | 37 | 4.6% | 5,500,000$ | UFA RETRAITE | UFA RETRAITE | UFA RETRAITE | UFA RETRAITE | UFA RETRAITE |
|
Darnell Nurse | D / - | NHL | 36 | 3.8% | 4,500,000$ | UFA | UFA | UFA | UFA | UFA |
 |
Rasmus Ristolainen | D / - | NHL | 37 | 3.2% | 3,850,000$ | UFA | UFA | UFA | UFA | UFA |
|
Derek Forbort | D / - | NHL | 39 | 1.1% | 1,300,000$ | UFA | UFA | UFA | UFA | UFA |
| TOTAL DÉFENSEURS : 7 | 34.3 | 31.5% | 37,800,000$ | 22,650,000$ | 22,650,000$ | 16,975,000$ | 6,100,000$ | 6,100,000$ |
| GARDIENS | POS. | STATUT | AGE | CAP% | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Filip Gustavsson | G / - | NHL | 33 | 7.1% | 8,500,000$ | 8,500,000$ | 8,500,000$ | 8,500,000$ | 8,500,000$ | UFA |
|
Jordan Binnington | G / - | NHL | 38 | 2.5% | 3,000,000$ | UFA | UFA | UFA | UFA | UFA |
| TOTAL GARDIENS : 2 | 35.5 | 9.6% | 11,500,000$ | 8,500,000$ | 8,500,000$ | 8,500,000$ | 8,500,000$ | 0$ |
Cap mort
Retenues de salaire, rachats et contrats enterrés AHL| CAP MORT | POS. | STATUT | AGE | CAP% | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | |||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
 |
Elvis Merzlikins | Retenue | G / - | NHL | 37 | 1.3% | 1,544,456$ | UFA | UFA | UFA | UFA | UFA | |
|
Michael Huber | D / - | AHL | 23 | 0.2% | 225,000$ | 225,000$ | RFA | RFA | UFA | UFA | ||
|
Josiah Slavin | C / - | AHL | 32 | 0.1% | 125,000$ | UFA | UFA | UFA | UFA | UFA | ||
| TOTAL CAP MORT : 3 | 30.7 | 1.6% | 1,894,456$ | 225,000$ | 0$ | 0$ | 0$ | 0$ |
Projection financière
Résumé par saison, plafond, plancher et espace libre| Information | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | |
|---|---|---|---|---|---|---|---|
| Statistiques Impact Masse Salariale | Attaquants | 67,648,607$ | 38,225,000$ | 32,800,000$ | 26,400,000$ | 14,250,000$ | 6,500,000$ |
| Défenseurs | 37,800,000$ | 22,650,000$ | 22,650,000$ | 16,975,000$ | 6,100,000$ | 6,100,000$ | |
| Gardiens | 11,500,000$ | 8,500,000$ | 8,500,000$ | 8,500,000$ | 8,500,000$ | 0$ | |
| Cap Mort | 1,894,456$ | 225,000$ | 0$ | 0$ | 0$ | 0$ | |
| Total | 118,843,063$ | 69,600,000$ | 63,950,000$ | 51,875,000$ | 28,850,000$ | 12,600,000$ | |
| Cap Salariales (Plafond) | 120,000,000$ | 119,500,000$ | 121,000,000$ | 124,000,000$ | 92,500,000$ | 92,500,000$ | |
| Cap Salariales (Plancher) | 89,000,000$ | 92,000,000$ | 95,000,000$ | 97,000,000$ | 69,000,000$ | 69,000,000$ | |
| Libre | 1,156,937$ | 49,900,000$ | 57,050,000$ | 72,125,000$ | 63,650,000$ | 79,900,000$ |
Autres effectifs
AHL, ECHL, juniors, droits et prolongations signées| AUTRE JOUEURS | POS. | STATUT | AGE | CAP% | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| AHL | |||||||||||
|
Michael Huber | D / - | AHL | 23 | 1.4% | 1,725,000$ | 1,725,000$ | UFA | UFA | UFA | UFA |
|
Josiah Slavin | C / - | AHL | 32 | 1.4% | 1,625,000$ | UFA | UFA | UFA | UFA | UFA |
|
Mattias Norlinder | D / - | AHL | 31 | 1.3% | 1,500,000$ | 1,500,000$ | UFA | UFA | UFA | UFA |
|
John Gilmour | D / - | AHL | 38 | 1.3% | 1,500,000$ | UFA | UFA | UFA | UFA | UFA |
|
Laurent Brossoit | G / - | AHL | 38 | 1.3% | 1,500,000$ | UFA | UFA | UFA | UFA | UFA |
|
Justin Holl | D / - | AHL | 39 | 1.3% | 1,500,000$ | UFA | UFA | UFA | UFA | UFA |
|
Matthew Phillips | C / RW | AHL | 33 | 1.3% | 1,500,000$ | 1,500,000$ | UFA | UFA | UFA | UFA |
|
Jacob Bryson | D / - | AHL | 33 | 1.3% | 1,500,000$ | 1,500,000$ | UFA | UFA | UFA | UFA |
|
Darcy Kuemper | G / - | AHL | 41 | 1.3% | 1,500,000$ | UFA | UFA | UFA | UFA | UFA |
|
Brendan Gallagher | LW / RW | AHL | 39 | 1.3% | 1,500,000$ | UFA | UFA | UFA | UFA | UFA |
|
Hugh McGing | LW / C | AHL | 33 | 1.3% | 1,500,000$ | 1,500,000$ | UFA | UFA | UFA | UFA |
|
Ryan Ellis | D / - | AHL | 40 | 1.3% | 1,500,000$ | UFA | UFA | UFA | UFA | UFA |
|
Walker Duehr | RW / - | AHL | 33 | 1.3% | 1,500,000$ | 1,500,000$ | UFA | UFA | UFA | UFA |
|
Mitchell Stephens | C / - | AHL | 34 | 1.3% | 1,500,000$ | UFA | UFA | UFA | UFA | UFA |
|
Victor Mete | D / - | AHL | 33 | 1.3% | 1,500,000$ | 1,500,000$ | UFA | UFA | UFA | UFA |
|
Jack Malone | RW / - | AHL | 31 | 1.3% | 1,500,000$ | 1,500,000$ | UFA | UFA | UFA | UFA |
 |
Dmitri Kuzmin | D / - | AHL | 28 | 1.3% | 1,500,000$ | 1,500,000$ | UFA | UFA | UFA | UFA |
|
Isac Lundestrom | C / LW | AHL | 31 | 1.3% | 1,500,000$ | 1,500,000$ | UFA | UFA | UFA | UFA |
|
Matt Luff | RW / LW | AHL | 34 | 1.3% | 1,500,000$ | UFA | UFA | UFA | UFA | UFA |
|
Carl Grundstrom | LW / RW | AHL | 33 | 1.3% | 1,500,000$ | 1,500,000$ | UFA | UFA | UFA | UFA |
|
Lucas Carlsson | D / - | AHL | 34 | 1.3% | 1,500,000$ | UFA | UFA | UFA | UFA | UFA |
|
Xavier Simoneau | RW / LW | AHL | 30 | 1.3% | 1,500,000$ | 1,500,000$ | 1,500,000$ | 1,500,000$ | 1,500,000$ | UFA |
|
Calle Odelius | D / - | AHL | 27 | 1.0% | 1,250,000$ | UFA | UFA | UFA | UFA | UFA |
|
Méo Levasseur | LW / RW | AHL | 20 | 0.7% | 866,667$ | 866,667$ | 866,667$ | UFA | UFA | UFA |
|
Oleg Ivanov | D / - | AHL | 20 | 0.7% | 866,667$ | 866,667$ | 866,667$ | UFA | UFA | UFA |
|
Colton Bell | C / - | AHL | 20 | 0.7% | 850,000$ | 850,000$ | 850,000$ | UFA | UFA | UFA |
| JNR | |||||||||||
|
Vilho Mustonen | LW / C | JNR | 18 | 0.1% | Droit | Droit | Droit | Droit | Droit | UFA |
| TOTAL AUTRE JOUEURS : 27 | 31.3 | 31.0% | 37,183,334$ | 20,808,334$ | 4,083,334$ | 1,500,000$ | 1,500,000$ | 0$ | |||