Finances — Dallas Stars
DG : Mathieu Morin · Club école : Texas Stars
Espace disponible
-1,821,308$
Après LTIR, cap mort et rachats
Cap utilisé
121,821,308$
Plafond : 120,000,000$
Cap mort
4,636,996$
Retenues + AHL enterré + buyouts
Contrats
39 / 50
Réserve : 43 / 90
Utilisation de la masse salariale
100.0%
NHL : 21/23
AHL : 20
LTIR : 0$
Blessés : 0
Suspendus : 0
Alignement NHL
Contrats actifs par position, projections et clauses| ATTAQUANTS | POS. | STATUT | AGE | CAP% | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
 |
Adrian Kempe | RW / LW | NHL | 34 | 8.0% | 9,562,500$ | 9,562,500$ | 9,562,500$ | 9,562,500$ | UFA | UFA |
 |
Kent Johnson | C / LW | NHL | 27 | 7.0% | 8,387,406$ | UFA | UFA | UFA | UFA | UFA |
|
Mason Mctavish | C / LW | NHL | 27 | 5.8% | 7,000,000$ | UFA | UFA | UFA | UFA | UFA |
 |
Shane Pinto | C / - | NHL | 29 | 5.2% | 6,275,000$ | 6,275,000$ | 6,275,000$ | 6,275,000$ | 6,275,000$ | 6,275,000$ |
|
Vincent Trocheck | C / RW | NHL | 37 | 4.9% | 5,925,000$ | UFA | UFA | UFA | UFA | UFA |
 |
Zachary L'Heureux | LW / C | NHL | 27 | 4.9% | 5,850,000$ | UFA | UFA | UFA | UFA | UFA |
|
Jonathan Huberdeau | LW / RW | NHL | 37 | 4.9% | 5,825,000$ | UFA | UFA | UFA | UFA | UFA |
|
Cayden Lindstrom | LW / C | NHL | 24 | 4.0% | 4,850,000$ | 4,850,000$ | UFA | UFA | UFA | UFA |
 |
Ravi Ruchsky | RW / LW | NHL | 25 | 2.9% | 3,500,000$ | 3,500,000$ | UFA | UFA | UFA | UFA |
|
Mathieu Olivier | RW / - | NHL | 33 | 2.5% | 3,000,000$ | UFA | UFA | UFA | UFA | UFA |
|
Ethan Gauthier | RW / LW | NHL | 25 | 1.8% | 2,175,000$ | UFA | UFA | UFA | UFA | UFA |
 |
Eduard Sale | LW / RW | NHL | 25 | 0.8% | 950,000$ | UFA | UFA | UFA | UFA | UFA |
| TOTAL ATTAQUANTS : 12 | 29.2 | 52.7% | 63,299,906$ | 24,187,500$ | 15,837,500$ | 15,837,500$ | 6,275,000$ | 6,275,000$ |
| DÉFENSEURS | POS. | STATUT | AGE | CAP% | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Rasmus Dahlin | D / - | NHL | 30 | 9.2% | 11,000,000$ | 11,000,000$ | UFA | UFA | UFA | UFA |
|
Zach Werenski | D / - | NHL | 33 | 9.1% | 10,971,989$ | 10,971,989$ | 10,971,989$ | 10,971,989$ | UFA | UFA |
|
Thomas Chabot | D / - | NHL | 33 | 5.0% | 6,000,000$ | 6,000,000$ | UFA | UFA | UFA | UFA |
|
Gustav Forsling | D / - | NHL | 34 | 4.8% | 5,750,000$ | 5,750,000$ | UFA | UFA | UFA | UFA |
|
Ryker Evans | D / - | NHL | 28 | 4.7% | 5,675,000$ | 5,675,000$ | UFA | UFA | UFA | UFA |
|
Nicolas Hague | D / - | NHL | 31 | 4.1% | 4,875,000$ | UFA | UFA | UFA | UFA | UFA |
|
Stephene Venne | D / - | NHL | 20 | 0.7% | 866,667$ | 866,667$ | 866,667$ | RFA | RFA | RFA |
| TOTAL DÉFENSEURS : 7 | 29.9 | 37.6% | 45,138,656$ | 40,263,656$ | 11,838,656$ | 10,971,989$ | 0$ | 0$ |
| GARDIENS | POS. | STATUT | AGE | CAP% | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Connor Hellebuyck | G / - | NHL | 37 | 6.3% | 7,500,000$ | UFA | UFA | UFA | UFA | UFA |
|
Rudy Guimond | G / - | NHL | 25 | 1.0% | 1,245,750$ | UFA | UFA | UFA | UFA | UFA |
| TOTAL GARDIENS : 2 | 31.0 | 7.3% | 8,745,750$ | 0$ | 0$ | 0$ | 0$ | 0$ |
Cap mort
Retenues de salaire, rachats et contrats enterrés AHL| CAP MORT | POS. | STATUT | AGE | CAP% | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | |||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Spencer Knight | Retenue | G / - | NHL | 29 | 1.8% | 2,205,000$ | UFA | UFA | UFA | UFA | UFA | |
|
Collin Graf | Retenue | LW / RW | NHL | 27 | 2.0% | 2,431,996$ | UFA | UFA | UFA | UFA | UFA | |
| TOTAL CAP MORT : 2 | 0.0 | 3.9% | 4,636,996$ | 0$ | 0$ | 0$ | 0$ | 0$ |
Projection financière
Résumé par saison, plafond, plancher et espace libre| Information | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | |
|---|---|---|---|---|---|---|---|
| Statistiques Impact Masse Salariale | Attaquants | 63,299,906$ | 24,187,500$ | 15,837,500$ | 15,837,500$ | 6,275,000$ | 6,275,000$ |
| Défenseurs | 45,138,656$ | 40,263,656$ | 11,838,656$ | 10,971,989$ | 0$ | 0$ | |
| Gardiens | 8,745,750$ | 0$ | 0$ | 0$ | 0$ | 0$ | |
| Cap Mort | 4,636,996$ | 0$ | 0$ | 0$ | 0$ | 0$ | |
| Total | 121,821,308$ | 64,451,156$ | 27,676,156$ | 26,809,489$ | 6,275,000$ | 6,275,000$ | |
| Cap Salariales (Plafond) | 120,000,000$ | 120,500,000$ | 119,500,000$ | 121,000,000$ | 124,000,000$ | 92,500,000$ | |
| Cap Salariales (Plancher) | 89,000,000$ | 90,000,000$ | 92,000,000$ | 95,000,000$ | 97,000,000$ | 69,000,000$ | |
| Libre | -1,821,308$ | 56,048,844$ | 91,823,844$ | 94,190,511$ | 117,725,000$ | 86,225,000$ |
Autres effectifs
AHL, ECHL, juniors, droits et prolongations signées| AUTRE JOUEURS | POS. | STATUT | AGE | CAP% | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| AHL | |||||||||||
|
George Fegaras | D / - | AHL | 26 | 1.2% | 1,400,000$ | UFA | UFA | UFA | UFA | UFA |
|
Ryker Lee | LW / RW | AHL | 23 | 1.1% | 1,350,000$ | 1,350,000$ | 1,350,000$ | UFA | UFA | UFA |
|
Ethan Czata | C / - | AHL | 23 | 1.1% | 1,325,000$ | 1,325,000$ | UFA | UFA | UFA | UFA |
|
Justin Gill | LW / C | AHL | 27 | 1.1% | 1,275,000$ | 1,275,000$ | UFA | UFA | UFA | UFA |
 |
Adam Sykora | RW / LW | AHL | 26 | 1.0% | 1,175,000$ | UFA | UFA | UFA | UFA | UFA |
|
Brett Berard | RW / LW | AHL | 28 | 1.0% | 1,150,000$ | UFA | UFA | UFA | UFA | UFA |
|
Aram Minnetian | D / - | AHL | 25 | 1.0% | 1,150,000$ | UFA | UFA | UFA | UFA | UFA |
|
Kaleb Lawrence | RW / LW | AHL | 27 | 0.9% | 1,116,480$ | 1,116,480$ | UFA | UFA | UFA | UFA |
|
Justin Ertel | RW / LW | AHL | 27 | 0.9% | 1,075,000$ | 1,075,000$ | UFA | UFA | UFA | UFA |
|
Frederic Brunet | D / - | AHL | 27 | 0.8% | 975,000$ | 975,000$ | UFA | UFA | UFA | UFA |
|
Jakub Brabenec | C / - | AHL | 27 | 0.8% | 958,000$ | UFA | UFA | UFA | UFA | UFA |
|
Juraj Pekarcik | C / LW | AHL | 25 | 0.8% | 950,000$ | 950,000$ | UFA | UFA | UFA | UFA |
|
Dylan MacKinnon | D / - | AHL | 25 | 0.8% | 950,000$ | 950,000$ | UFA | UFA | UFA | UFA |
|
Dyllan Gill | D / - | AHL | 26 | 0.8% | 950,000$ | 950,000$ | UFA | UFA | UFA | UFA |
|
Carey Terrance | LW / C | AHL | 25 | 0.8% | 950,000$ | UFA | UFA | UFA | UFA | UFA |
|
Andrew Gibson | D / - | AHL | 25 | 0.8% | 950,000$ | UFA | UFA | UFA | UFA | UFA |
|
Matteo Mann | D / - | AHL | 25 | 0.7% | 870,000$ | UFA | UFA | UFA | UFA | UFA |
|
Mathieu Belanger | LW / - | AHL | 21 | 0.7% | 850,000$ | 850,000$ | UFA | UFA | UFA | UFA |
|
Logan Thomas | C / LW | AHL | 23 | 0.7% | 850,000$ | UFA | UFA | UFA | UFA | UFA |
|
Tomas Pospisil | LW / - | AHL | 21 | 0.7% | 825,000$ | 825,000$ | UFA | UFA | UFA | UFA |
| ECHL | |||||||||||
|
Yevgeni Volokhin | G / - | ECHL | 25 | 1.2% | 1,400,000$ | 1,400,000$ | UFA | UFA | UFA | UFA |
|
Talyn Boyko | G / - | ECHL | 27 | 0.9% | 1,108,333$ | 1,108,333$ | UFA | UFA | UFA | UFA |
 |
Antoine Richard | C / - | ECHL | 22 | 0.7% | 825,000$ | 825,000$ | 825,000$ | UFA | UFA | UFA |
| JNR | |||||||||||
 |
Levin Kunz | C / - | JNR | 18 | 0.1% | Droit | Droit | Droit | Droit | Droit | UFA |
|
Erik Hedlund | RW / - | JNR | 18 | 0.1% | Droit | Droit | Droit | Droit | Droit | UFA |
| TOTAL AUTRE JOUEURS : 25 | 24.5 | 20.4% | 24,427,813$ | 14,974,813$ | 2,175,000$ | 0$ | 0$ | 0$ | |||